Skip to content

ISOLATION SERVICES

Active Private limited companyfounded 2007active for 19 yearsRue de Mons-Lez-Liège 51, 4400 FlémalleKBO/BCE: BE 0887.977.689

Annual accounts 2025

abbreviated format, filed on 16-07-2026, 15 days before the deadline
€839,187
▲ 19.3%
€267,612
▲ 50.9%
€188,198
▲ 63.6%
€453,436
▲ 16.2%
67.0%
▲ 7.3 percentage points
2.98
▲ 0.45

The turnover shown is an estimate from the gross margin.

Turnover ≈ €2.1m. Estimated: probably between €1.8m and €2.7m.

Balance sheet

balance sheet total €814,693 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

67.0%

Higher than 76% of 9,967 companies in 2025.

2.98

Higher than 74% of 9,830 companies in 2025.

23.1%

Higher than 89% of 9,899 companies in 2025.

ISOLATION SERVICES Middle half of the sector 80% of the sector Abbreviated accounts in specialised construction (NACE 43)

Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter · Staff: middle half

Staff

€69,932

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
Balance sheet: assets
20/58 814,693815,814883,572761,138575,295449,050485,807488,152538,214508,869501,775543,961654,258711,233717,009669,133686,921407,050
21/28 132,615170,755211,602227,06574,78784,32994,515103,217112,231118,426128,388126,114140,095153,385179,895214,176259,32952,000
21 ---74157240--250784567----1,1942,3943,593
22/27 132,535170,675211,522226,91174,57084,02994,455103,157111,921117,582127,760126,054140,035153,325179,835212,923256,87548,347
22 56,60961,48470,42853,82063,45273,08482,71692,348101,980111,612122,491117,971128,821140,721153,822168,577185,221-
23 67,42999,768133,197165,5896,0442,9223,8475,1425,9211,8543,6966,6919,3399,88324,74344,22167,83339,813
24 8,4989,4237,8967,5015,0747,7397,3255,6674,0204,1161,5731,3921,8752,7211,271124409752
26 -----283567-----------
28 808080806060606060606060606060606060
29/58 682,078645,060671,971534,074500,508364,721391,292384,935425,983390,443373,387417,847514,163557,848537,114454,957427,592355,050
3 56,42547,37042,10541,21634,61225,04122,91222,03922,94927,92129,60641,06535,53258,85346,36510,7208,5858,391
30/36 56,42547,37042,10541,21634,61225,04122,91222,03922,94927,92129,60641,06535,53258,85346,36510,7208,5858,391
40/41 142,976187,061179,170120,504197,332124,590183,421146,385176,934137,292126,39788,208152,866168,555158,507153,266130,043116,627
40 105,483140,893143,60977,954189,864121,444175,316137,288126,765121,519117,78779,992119,363138,756127,958108,190109,84296,913
41 37,49246,16935,56142,5497,4683,1468,1059,09750,16815,7728,6108,21633,50329,79930,54945,07620,20119,714
50/53 178,365246,394252,78170,88919,512-74,64374,64374,64374,64394,64320,00020,00020,00050,00020,00020,000138,195
54/58 260,659124,200124,637285,472228,292204,967100,899132,739142,956140,260114,906260,452299,332303,535279,278266,189265,53788,206
490/1 43,65440,03673,27915,99420,75910,1239,4179,1288,50110,3287,8368,1226,4326,9042,9644,7813,4283,631
Balance sheet: equity and liabilities
10/49 814,693815,814883,572761,138575,295449,050485,807488,152538,214508,869501,775543,961654,258711,233717,009669,133686,921407,050
10/15 545,522486,633428,546381,569310,743266,432245,139189,552286,402246,990235,661269,090330,015351,489354,600209,801160,876177,325
10/11 35,00035,00035,00035,00035,00035,00035,00035,000170,000170,000170,000170,000170,00035,00035,00035,00035,00035,000
100 ------35,00035,000170,000170,000170,000170,000170,00035,00035,00035,00035,00035,000
13 496,805423,380384,990333,980259,833214,280193,280134,74093,50052,50036,00057,00092,00078,50078,50078,5003,5003,500
130/1 3,5003,5003,5003,5003,5003,500------------
130 ------3,5003,5003,5003,50017,00017,00017,0003,5003,5003,5003,5003,500
1311 3,5003,5003,5003,5003,5003,500------------
132 86,305117,88079,99090,98070,83346,28046,28014,240-----75,00075,00075,000--
133 407,000302,000301,500239,500185,500164,500143,500117,00090,00049,00019,00040,00075,000-----
14 1894162882,2893,5792,7894651,3862,4451,9544,81214,81838,081205,126203,66459,571122,376138,825
15 13,52727,8378,26810,30012,33114,36316,39418,42620,45822,53624,85027,27229,93432,86337,43536,730--
16 -----------------1,598
160/5 -----------------1,598
17/49 269,172329,181455,027379,570264,551182,619240,668298,600251,812261,879266,113274,871324,243359,744362,409459,332526,044228,127
17 40,49873,614105,324---17,39239,71161,07381,519101,088119,819137,747164,670195,250227,285265,07432,658
170/4 40,49873,614105,324---17,39239,71161,07381,519101,088119,819137,747164,670195,250227,285265,07432,658
42/48 228,643254,847349,129379,180263,578181,849223,275257,284190,734179,856165,025154,772186,408195,073167,159224,701240,971195,361
42 33,11731,70930,362--17,39222,31821,36220,44619,57018,73117,92826,92329,29632,03437,78938,42611,983
43 63,55517,66941,82541,74933,15513,59313,65041,39816,0737,020--21,73326,658----
430/8 63,55517,66941,82541,74933,15513,59313,65041,39816,0737,020--21,73326,658----
44 58,27468,242108,159248,945132,53459,79691,79272,11360,864104,15176,57656,97273,39659,10851,88398,45068,31792,402
440/4 58,27468,242108,159248,945132,53459,79691,79272,11360,864104,15176,57656,97273,39659,10851,88398,45068,31792,402
45 35,33735,96668,17431,22041,09345,73340,56743,29188,28139,28029,65249,88429,02253,34464,25448,59690,81958,169
450/3 6,78811,22629,6307,53019,31829,92315,42419,61464,29523,12011,68623,93319,44039,42551,95943,80890,81958,169
454/9 28,54924,74038,54423,69021,77515,81025,14323,67723,98616,16117,96625,9529,58213,91912,2954,789--
47/48 38,360101,261100,60957,26556,79745,33554,94779,1205,0719,83640,06729,98835,33326,66718,98839,86543,40932,807
492/3 31720574390973770-1,6055504-281881-7,34720,000108
Income statement
76A 146------------717800---
9900 839,187703,664704,318625,879532,044430,870496,593476,813478,540413,744406,495343,369364,026441,167509,475405,854376,062456,939
62 517,498461,244456,559447,590386,142332,324364,224377,304366,989348,569367,290308,293290,063325,700277,615281,089244,593179,372
630 45,87649,52747,31816,76515,60815,02316,87916,13816,23217,25117,27417,92618,69431,82641,90349,86768,04839,525
631/4 -8,0458,045----292292-1,500-----1,500----
635/8 -----------------1,5981,598
640/8 16,2475,73513,2384,72810,1906,70811,4796,5065,9609,3636,1633,1121,7244,5333,7542,7819,7804,785
66A -1,7635,557--------------12,455
9901 267,612177,351181,646156,797120,10477,106103,71878,36589,36038,56115,76814,03753,54577,609186,20372,11755,239231,658
75/76B 23,3007,9544,0853,2002,4053,5204,2204,1064,5805,2265,7525,2147,5869,62517,43612,8122,4521,570
75 22,3727,9544,0853,2002,4053,5204,2204,1064,5805,2265,7525,2147,5869,62517,43612,8122,4521,570
76B 928-----------------
65/66B 15,68220,72615,5707,4556,9008,05310,18711,47510,98810,2859,83610,72412,80635,52914,09715,22611,4455,219
65 15,68220,72615,5707,4556,9008,05310,18711,47510,98810,2859,83610,72412,80635,52914,09715,22611,4455,219
9903 275,229164,578170,160152,541115,60972,57397,75170,99682,95133,50111,6858,52748,32552,422190,34269,70446,245215,554
67/77 87,03149,55959,15138,68539,26630,24938,50829,21541,46019,8599,8144,79016,53624,29427,26022,21639,16448,229
9904 188,198115,019111,009113,85776,34342,32459,24341,78141,49113,6421,8713,73731,78828,128163,08247,4887,081167,325
789 58,940-32,04014,240--------75,000-----
689 27,36537,89021,05034,38724,553-32,04014,240-------75,000--
9905 219,77377,129121,99993,71051,79142,32427,20327,54141,49113,6421,8713,737106,78828,128163,082-27,5127,081167,325
Appropriation of the result
9906 220,18977,416124,28897,28954,57942,78928,58929,98643,44518,45416,68941,818311,914231,793222,65294,865145,906167,325
14P 4162882,2893,5792,789-------------
791/2 115,00026,50062,00041,00030,00019,000----21,00035,000------
691/2 220,00027,000124,00095,00051,00040,00026,50027,00041,00016,500--88,500----3,500
6920 ----51,00040,000------13,500----3,500
6921 220,00027,000124,00095,000--26,50027,00041,00016,500--75,000-----
694/7 115,00076,50062,00041,00030,00019,0001,6241,600--32,87762,000185,33326,66718,98835,29423,52925,000
694 115,00076,50062,00041,00030,00019,0001,6241,600--32,87762,000185,33326,66718,98835,29423,529-
695 -----------------25,000
Social balance sheet
9087 7.47.37.98.17.57.47.37.37.37.37.67.377.47.37.37.23.3
Hours worked1013 11,76810,79611,12811,87210,9249,57610,64411,48811,44811,15211,8379,9489,02410,5569,5319,98015,0486,090
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 16-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 16-07-2026 2026-00308639 PDF
31-12-2024 full format 30-07-2025 2025-00331579 PDF
31-12-2023 full format 30-07-2024 2024-00311101 PDF
31-12-2022 full format 30-08-2023 2023-00395117 PDF
31-12-2021 full format 30-08-2022 2022-20349281 PDF
31-12-2020 full format 30-08-2021 2021-56300055 PDF
31-12-2019 full format 11-09-2020 2020-52300195 PDF
31-12-2018 full format 31-07-2019 2019-40600575 PDF
31-12-2017 full format 18-06-2018 2018-18900131 PDF
31-12-2016 full format 26-07-2017 2017-35300518 PDF
31-12-2015 full format 29-07-2016 2016-36800498 PDF
31-12-2014 full format 29-07-2015 2015-35400379 PDF
31-12-2013 full format 27-08-2014 2014-48200404 PDF
31-12-2012 full format 16-08-2013 2013-42300434 PDF
31-12-2011 full format 29-08-2012 2012-45700123 PDF
31-12-2010 full format 30-08-2011 2011-46100147 PDF
31-12-2009 full format 31-08-2010 2010-47900102 PDF
31-12-2008 full format 31-08-2009 2009-72900072 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
313,487226,877228,963173,562135,71192,129120,59894,503105,59155,81233,04231,96372,240109,435228,106121,985123,287271,183
234,074164,546158,326130,62291,95157,34776,12257,91957,72330,89319,14521,66350,48359,954204,98497,35675,129206,850
44,8088,68089,999169,04269,7264,83848,2707,12410,03725,22336,8353,9455,4055,3157,6224,715275,376119,005
136,459-437-160,83557,18023,325104,068-31,840-10,2162,69625,354-145,546-38,880-4,20324,25713,089652177,331-
453,436390,213322,842154,894236,929182,872168,017127,651235,249210,587208,362263,076327,755362,775369,955230,256186,622159,689
67.0%59.6%48.5%50.1%54.0%59.3%50.5%38.8%53.2%48.5%47.0%49.5%50.4%49.4%49.5%31.4%23.4%43.6%
2.982.531.921.411.902.011.751.502.232.172.262.702.762.863.212.021.771.82
2.742.351.801.301.771.871.651.412.112.022.082.432.572.562.941.981.741.77
0.490.681.060.990.850.690.981.580.881.061.131.020.981.021.022.193.271.29
34.5%23.6%25.9%29.8%24.6%15.9%24.2%22.0%14.5%5.5%0.8%1.4%9.6%8.0%46.0%22.6%4.4%94.4%
23.1%14.1%12.6%15.0%13.3%9.4%12.2%8.6%7.7%2.7%0.4%0.7%4.9%4.0%22.7%7.1%1.0%41.1%
19.9910.9514.7123.2819.67-------------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date88898
full-time77787
part-time11111
in full-time equivalents7.37.37.38.37.3
7.47.37.98.17.5
On a permanent contract88888
Joined--012
Left--102
Training hours--53-

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20252024202320222021
Mortgages, amount registered----€121,000
Carrying value of the mortgaged assets----€58,528

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€44,808€8,680€89,999€169,022€69,726
Financial fixed assets---€20-
€45,876€49,527€47,318€16,765€15,608

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on ISOLATION SERVICES

The operating result for 2025 is 51% higher than in 2024 and the highest since 2008. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 40.4% to 33.0%. Equity is higher and debt is lower.

Next steps