ISOFILM
ActiveSummary
ISOFILM has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-131k) and a net result of €-157k. Equity is shrinking by ~10% per year across the filed fiscal years. Its solvency ranks better than 5% of 392 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability0▼-29
Solvency1▼-28
Growth32=
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.79 against 1.15 in 2024; short-term debt: 106.4% and cash: 2.2% of total assets), and equity is negative.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
-24.2%
Return on assets
-29.2%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 95
Relative position
BE, all sectors
reference
Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles (NACE 95)
about 19% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025Equity per financial year
1819202122232425
2018 to 2025 · latest year €-131k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 09-06-2026, 52 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
52 d early
2024
47 d early
2023
80 d early
2022
49 d early
2021
1 d late
2020
5 d late
2019
6 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€-157k▼ 1,444%
2024 · €-10k
2018: €31khighest in 8 years
2019: €-4k▼ -112% vs 2018
2020: €-4k▼ -10.5% vs 2019
2021: €22k▲ +634% vs 2020
2022: €706▼ -96.8% vs 2021
2023: €-18k▼ -2702% vs 2022
2024: €-10k▲ +44.5% vs 2023
2025: €-157k▼ -1444% vs 2024lowest in 8 years
2018 → 2025
Working capital
€-118k
2024 · €66k
2018: €47k
2019: €23k▼ -51.1% vs 2018
2020: €-23k▼ -200% vs 2019
2021: €22k▲ +195% vs 2020
2022: €-16k▼ -173% vs 2021
2023: €-2k▲ +89.4% vs 2022
2024: €66k▲ +4002% vs 2023highest in 8 years
2025: €-118k▼ -280% vs 2024lowest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€55k-€55k▲ 1.3%€37k▼ 33.2%€27k▼ 27.6%€-131k
2021: €55k
2022: €55k▲ +1.3% vs 2021highest in 5 years
2023: €37k▼ -33.2% vs 2022
2024: €27k▼ -27.6% vs 2023
2025: €-131k▼ -589% vs 2024lowest in 5 years
Operating result€73k-€31k▼ 57.6%€33k▲ 6.7%€43k▲ 30.3%€-120k
2021: €73khighest in 5 years
2022: €31k▼ -57.6% vs 2021
2023: €33k▲ +6.7% vs 2022
2024: €43k▲ +30.3% vs 2023
2025: €-120k▼ -379% vs 2024lowest in 5 years
Net result€22k-€706▼ 96.8%€-18k€-10k▲ 44.5%€-157k▼ 1,444%
2021: €22khighest in 5 years
2022: €706▼ -96.8% vs 2021
2023: €-18k▼ -2702% vs 2022
2024: €-10k▲ +44.5% vs 2023
2025: €-157k▼ -1444% vs 2024lowest in 5 years
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €120k after €43k in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €539k
Fixed assets
€84k ▼ 7.4%
Current assets
€455k ▼ 10.5%
Key figures and ratios
EBITDA
€-86k▼
2024 · €81k
Cash flow
€-122k▼
2024 · €28k
Solvency
-24.2%▼
2024 · 4.5%
Current ratio
0.79▼
2024 · 1.15
Quick ratio
0.58▼
2024 · 1.03
Debt to equity
-5.13▼
2024 · 21.44
ROA
-29.2%▼
2024 · -1.7%
Interest coverage
-2.27▼
2024 · 1.53
Debt
€670k▲
2024 · €573k
Debt ≤ 1 year
€574k▲
2024 · €443k
Debt > 1 year
€96k▼
2024 · €130k
Income taxes
€797▼
2024 · €5k
Staff costs
€670k▲
2024 · €577k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 56 lines
Balance sheet
Code20242025
Assets
Total assets20/58€599k€539k▼
Fixed assets21/28€91k€84k▼
Intangible fixed assets21€28k€22k▼
Tangible fixed assets22/27€53k€52k▼
Plant, machinery and equipment23€7k€7k▼
Furniture and vehicles24€22k€27k▲
Other tangible fixed assets26€25k€19k▼
Financial fixed assets28€10k€10k=
Current assets29/58€509k€455k▼
Amounts receivable after more than one year29€22k€12k▼
Other amounts receivable291€22k€12k▼
Stocks and contracts in progress3€55k€124k▲
Stocks30/36€55k€63k▲
Contracts in progress37-€61k
Amounts receivable within one year40/41€395k€285k▼
Trade receivables40€285k€215k▼
Other amounts receivable41€110k€69k▼
Cash at bank and in hand54/58€8k€12k▲
Deferred charges and accrued income490/1€29k€23k▼
Equity and liabilities
Total equity and liabilities10/49€599k€539k▼
Equity10/15€27k€-131k▼
Contributions10/11€12k€12k=
Reserves13€17k€17k=
Distributable reserves133€17k€17k=
Profit (loss) carried forward14€-3k€-160k▼
Amounts payable17/49€573k€670k▲
Amounts payable after more than one year17€130k€96k▼
Financial debts170/4€130k€96k▼
Amounts payable within one year42/48€443k€574k▲
Current portion of amounts payable after more than one year42€10k€10k▲
Financial debts43€326k€254k▼
Credit institutions430/8€326k€254k▼
Trade debts44€18k€124k▲
Suppliers440/4€18k€124k▲
Advances received on contracts in progress46-€462
Taxes, remuneration and social security45€88k€185k▲
Taxes450/3€36k€40k▲
Remuneration and social security454/9€52k€145k▲
Income statement
Code20242025
Remuneration, social security and pensions62€577k€670k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€38k€35k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-5k€-49▲
Other operating charges640/8€10k€11k▲
Non-recurring operating charges66A-€17k
Gross operating margin9900€663k€613k▼
Operating profit (loss)9901€43k€-120k▼
Financial income75/76B€4k€2k▼
Recurring financial income75€4k€2k▼
Financial charges65/66B€53k€38k▼
Recurring financial charges65€53k€38k▼
Profit (loss) for the period before taxes9903€-6k€-156k▼
Income taxes67/77€5k€797▼
Profit (loss) for the period9904€-10k€-157k▼
Profit (loss) for the period to be appropriated9905€-10k€-157k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-3k€-160k▼
Profit (loss) brought forward from the previous period14P€8k€-3k▼
Social balance
Average headcount (FTE)908711.213.8▲
The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €518k | €502k | €567k | €577k | €670k | ▲ 16.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €27k | €23k | €31k | €38k | €35k | ▼ 7.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €-3k | - | - | €-5k | €-49 | ▲ 99.0% |
| Other operating charges640/8 | €16k | €33k | €41k | €10k | €11k | ▲ 8.5% |
| Non-recurring operating charges66A | - | €2k | €2k | - | €17k | - |
| Gross operating margin9900 | €630k | €590k | €674k | €663k | €613k | ▼ 7.6% |
| Operating profit (loss)9901 | €73k | €31k | €33k | €43k | €-120k | ▼ 379% |
| Financial income75/76B | €317 | €592 | €11k | €4k | €2k | ▼ 58.1% |
| Recurring financial income75 | €317 | €592 | €11k | €4k | €2k | ▼ 58.1% |
| Financial charges65/66B | €30k | €21k | €53k | €53k | €38k | ▼ 28.6% |
| Recurring financial charges65 | €30k | €21k | €53k | €53k | €38k | ▼ 28.6% |
| Profit (loss) for the period before taxes9903 | €44k | €10k | €-9k | €-6k | €-156k | ▼ 2,664% |
| Income taxes67/77 | €21k | €10k | €9k | €5k | €797 | ▼ 82.4% |
| Profit (loss) for the period9904 | €22k | €706 | €-18k | €-10k | €-157k | ▼ 1,444% |
| Profit (loss) for the period to be appropriated9905 | €22k | €706 | €-18k | €-10k | €-157k | ▼ 1,444% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €395k | €494k | €555k | €599k | €539k | ▼ 10.0% |
| Fixed assets21/28 | €88k | €85k | €112k | €91k | €84k | ▼ 7.4% |
| Intangible fixed assets21 | €19k | €16k | €39k | €28k | €22k | ▼ 21.2% |
| Tangible fixed assets22/27 | €63k | €66k | €63k | €53k | €52k | ▼ 1.6% |
| Plant, machinery and equipment23 | €14k | €16k | €11k | €7k | €7k | ▼ 1.8% |
| Furniture and vehicles24 | €36k | €44k | €23k | €22k | €27k | ▲ 23.6% |
| Other tangible fixed assets26 | €13k | €7k | €29k | €25k | €19k | ▼ 23.6% |
| Financial fixed assets28 | €6k | €2k | €10k | €10k | €10k | = |
| Current assets29/58 | €307k | €409k | €443k | €509k | €455k | ▼ 10.5% |
| Amounts receivable after more than one year29 | €20k | €10k | €10k | €22k | €12k | ▼ 45.5% |
| Other amounts receivable291 | €20k | €10k | €10k | €22k | €12k | ▼ 45.5% |
| Stocks and contracts in progress3 | €46k | €55k | €42k | €55k | €124k | ▲ 126% |
| Stocks30/36 | €46k | €43k | €42k | €55k | €63k | ▲ 14.5% |
| Contracts in progress37 | - | €12k | - | - | €61k | - |
| Amounts receivable within one year40/41 | €153k | €262k | €335k | €395k | €285k | ▼ 27.9% |
| Trade receivables40 | €153k | €167k | €242k | €285k | €215k | ▼ 24.5% |
| Other amounts receivable41 | €563 | €96k | €92k | €110k | €69k | ▼ 36.8% |
| Cash at bank and in hand54/58 | €87k | €77k | €23k | €8k | €12k | ▲ 52.9% |
| Deferred charges and accrued income490/1 | €1k | €5k | €34k | €29k | €23k | ▼ 21.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €395k | €494k | €555k | €599k | €539k | ▼ 10.0% |
| Equity10/15 | €55k | €55k | €37k | €27k | €-131k | ▼ 589% |
| Contributions10/11 | €12k | €12k | €12k | €12k | €12k | = |
| Reserves13 | €17k | €17k | €17k | €17k | €17k | = |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Distributable reserves133 | €15k | €15k | €17k | €17k | €17k | = |
| Profit (loss) carried forward14 | €25k | €26k | €8k | €-3k | €-160k | ▼ 6,087% |
| Amounts payable17/49 | €340k | €439k | €518k | €573k | €670k | ▲ 17.0% |
| Amounts payable after more than one year17 | €7k | €14k | €54k | €130k | €96k | ▼ 26.0% |
| Financial debts170/4 | €7k | €14k | €54k | €130k | €96k | ▼ 26.0% |
| Amounts payable within one year42/48 | €285k | €425k | €445k | €443k | €574k | ▲ 29.6% |
| Current portion of amounts payable after more than one year42 | €10k | €7k | €12k | €10k | €10k | ▲ 1.4% |
| Financial debts43 | €134k | €251k | €173k | €326k | €254k | ▼ 22.1% |
| Credit institutions430/8 | €134k | €251k | €173k | €326k | €254k | ▼ 22.1% |
| Trade debts44 | €77k | €89k | €20k | €18k | €124k | ▲ 575% |
| Suppliers440/4 | €77k | €89k | €20k | €18k | €124k | ▲ 575% |
| Advances received on contracts in progress46 | €901 | - | €1k | - | €462 | - |
| Taxes, remuneration and social security45 | €61k | €77k | €237k | €88k | €185k | ▲ 110% |
| Taxes450/3 | €35k | €49k | €113k | €36k | €40k | ▲ 9.2% |
| Remuneration and social security454/9 | €27k | €28k | €124k | €52k | €145k | ▲ 180% |
| Other amounts payable47/48 | €1k | €618 | - | - | - | - |
| Accrued charges and deferred income492/3 | €49k | - | €20k | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €22k | €706 | €-18k | €-10k | €-157k | ▼ 1,444% |
| + Depreciation and write-downs630 | €27k | €23k | €31k | €38k | €35k | ▼ 7.6% |
| Operating cash flow (approximation) | €49k | €24k | €13k | €28k | €-122k | ▼ 545% |
| Investment in fixed assets (approximation) | - | €-20k | €-58k | €-16k | €-28k | ▼ 73.4% |
| Change in cash | - | €-10k | €-54k | €-15k | €4k | ▲ 128% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
09-06
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
2025
31-12
Financial
Weakest financial yearnet €-157k
Net result drops to €-157k, the lowest in the series.
14-06
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
12-05
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2023
12-06
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
01-08
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 1 day late
2021
31-12
Financial
Back to profitnet €22k
Net result €22k after 2 loss-making years.
05-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 5 days late
2020
06-08
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 6 days late
2019
21-06
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
03-07
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
31-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Visé · 1 establishment unit since 2011
Ground area
697 m²
Building footprint
439 m²
Volume, LiDAR
4,213 m³
Parcel 62085A0004/00T002, Wallonia · tallest building 11.4 m, ±3 floors. Linked by address, not a title deed.
5
companies at this address
See who is registered here
1 establishment unit
Isofilm
since 20112.199.790.843
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62085A0004/00T002 | Wallonia | 697 m² | 1 · 439 m² | 11.4 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Autobedrijf Claerhout
BE 0794.530.463
Kuurne · Eq €27,040
JD MOTORCYCLES
BE 1024.255.761
Zemst · Eq €27,651
GARAGE UKA
BE 0797.660.494
Braine-l'Alleud · Eq €27,880
KH car service
BE 0772.303.904
Heist-op-den-Berg · Eq €27,926
RVLD
BE 1000.694.659
Welkenraedt · Eq €24,819
Of 847 companies in sector 95319 we hold annual accounts for 251. 171 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded10-12-2008
Fiscal year end31-12
Activities, NACEBEL 2025
95313Repair and fitting of specific motor vehicle parts
95319Other maintenance and repair of motor vehicles
18130Pre-press and pre-media services
43240Other construction installation
Scores and ratios are computed by Checked and are not a credit decision.