Skip to content

ISOCONSTRUCT

Active
Private limited company (pre-2019)founded 2016active for 10 yearsBoerenstraat 76, 1040 Etterbeek, BelgiumKBO/BCE: BE 0648.860.417
Summary

ISOCONSTRUCT has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €183,058 and a net result of €4,924. Equity is growing by about 12% per year across the filed financial years. Its solvency ranks better than 59% of 9,787 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (53 days) Filed on 22 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00521992.

Turnover
€894,341▲ 38.2%
2019 · €646,971
EBIT margin
2.8%▼ 8.1pp
2019 · 10.9%
Net result
€4,924▲ 25.1%
2024 · €3,937
Working capital
€178,294▲ 17.9%
2024 · €151,224
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen two years in a row; 2025 is 62% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€894,341 2020 Operating result€7,403 2025 Net result€4,924 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€248,983-€646,971▲ 160%€894,341▲ 38.2%
Operating result-€820-€70,423€24,715▼ 64.9%€51,230▲ 107%€12,347▼ 75.9%€26,636▲ 116%€19,733▼ 25.9%€7,403▼ 62.5%
Net result€5,980-€52,402▲ 776%€17,327within the sector's middle half▼ 66.9%€37,336above the sector's middle half▲ 115%€13,364within the sector's middle half▼ 64.2%€17,903within the sector's middle half▲ 34.0%€3,937within the sector's middle half▼ 78.0%€4,924within the sector's middle half▲ 25.1%
EBIT margin-0.3%-10.9%▲ 11.2pp2.8%▼ 8.1pp
Equity€35,864-€88,266▲ 146%€105,593within the sector's middle half▲ 19.6%€142,929above the sector's middle half▲ 35.4%€156,293above the sector's middle half▲ 9.4%€174,197above the sector's middle half▲ 11.5%€178,134above the sector's middle half▲ 2.3%€183,058within the sector's middle half▲ 2.8%
Total assets€118,447-€411,852▲ 248%€538,425within the sector's middle half▲ 30.7%€520,834above the sector's middle half▼ 3.3%€709,595above the sector's middle half▲ 36.2%€430,940above the sector's middle half▼ 39.3%€398,702above the sector's middle half▼ 7.5%€352,656within the sector's middle half▼ 11.5%
Debt€76,574-€303,199▲ 296%€410,542▲ 35.4%€355,614▼ 13.4%€531,011▲ 49.3%€234,453▼ 55.8%€198,278▼ 15.4%€147,308▼ 25.7%
Working capital€37,077-€105,781▲ 185%€123,247within the sector's middle half▲ 16.5%€162,072above the sector's middle half▲ 31.5%€136,825above the sector's middle half▼ 15.6%€129,751above the sector's middle half▼ 5.2%€151,224above the sector's middle half▲ 16.5%€178,294within the sector's middle half▲ 17.9%
Solvency30.3%-21.4%▼ 8.8pp19.6%within the sector's middle half▼ 1.8pp27.4%within the sector's middle half▲ 7.8pp22.0%below the sector's middle half▼ 5.4pp40.4%within the sector's middle half▲ 18.4pp44.7%within the sector's middle half▲ 4.3pp51.9%within the sector's middle half▲ 7.2pp
Current ratio1.48-1.35▼ 0.141.30within the sector's middle half▼ 0.051.46within the sector's middle half▲ 0.161.26within the sector's middle half▼ 0.201.60within the sector's middle half▲ 0.351.80within the sector's middle half▲ 0.192.21within the sector's middle half▲ 0.41
Return on assets (ROA)5.0%-12.7%▲ 7.7pp3.2%within the sector's middle half▼ 9.5pp7.2%within the sector's middle half▲ 4.0pp1.9%within the sector's middle half▼ 5.3pp4.2%within the sector's middle half▲ 2.3pp1.0%within the sector's middle half▼ 3.2pp1.4%within the sector's middle half▲ 0.4pp
Staff (FTE)11below the sector's middle half=
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €352,656
Fixed assets €27,054 ▼ 53.4%
Current assets €325,602 ▼ 4.4%
Equity and liabilities €352,656
Equity €183,058 ▲ 2.8%
Provisions €22,291 =
Debt €147,308 ▼ 25.7%
Debt's share of the balance-sheet total falls from 49.7% to 41.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€38,449▼
2024 · €51,863
Cash flow
€35,969▼
2024 · €36,067
Quick ratio
1.74▲
2024 · 1.27
Debt to equity
0.80▼
2024 · 1.11
ROE
2.7%▲
2024 · 2.2%
Interest coverage
36.29▲
2024 · 32.50
Debt ≤ 1 year
€147,308▼
2024 · €189,379
Income taxes
€1,431▼
2024 · €14,201
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,905 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,905 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€398,702€352,656▼
Fixed assets21/28€58,099€27,054▼
Tangible fixed assets22/27€58,024€26,979▼
Plant, machinery and equipment23€6,142€3,500▼
Furniture and vehicles24€51,882€23,479▼
Financial fixed assets28€75€75=
Current assets29/58€340,603€325,602▼
Stocks and contracts in progress3€99,253€69,040▼
Stocks30/36€99,253€69,040▼
Amounts receivable within one year40/41€12,217€16,568▲
Trade receivables40€480€15,123▲
Other amounts receivable41€11,737€1,444▼
Cash at bank and in hand54/58€226,766€237,628▲
Deferred charges and accrued income490/1€2,367€2,367=
Equity and liabilities
Total equity and liabilities10/49€398,702€352,656▼
Equity10/15€178,134€183,058▲
Contributions10/11€6,200€6,200=
Contributions outside capital11€6,200€6,200=
Other1109/19€6,200€6,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Legal reserve130€1,860€1,860=
Profit (loss) carried forward14€170,074€174,998▲
Provisions and deferred taxes16€22,291€22,291=
Provisions for liabilities and charges160/5€22,291€22,291=
Other liabilities and charges164/5€22,291€22,291=
Amounts payable17/49€198,278€147,308▼
Amounts payable after more than one year17€8,899-
Financial debts170/4€8,899-
Amounts payable within one year42/48€189,379€147,308▼
Current portion of amounts payable after more than one year42€10,770€9,479▼
Trade debts44€27,864€3,144▼
Suppliers440/4€27,864€3,144▼
Taxes, remuneration and social security45€11,212€4,505▼
Taxes450/3€11,212€4,505▼
Other amounts payable47/48€139,533€130,180▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€32,130€31,045▼
Other operating charges640/8€2,158€1,640▼
Gross operating margin9900€54,021€40,089▼
Operating profit (loss)9901€19,733€7,403▼
Financial income75/76B-€10
Recurring financial income75-€10
Financial charges65/66B€1,596€1,060▼
Recurring financial charges65€1,596€1,060▼
Profit (loss) for the period before taxes9903€18,138€6,354▼
Income taxes67/77€14,201€1,431▼
Profit (loss) for the period9904€3,937€4,924▲
Profit (loss) for the period to be appropriated9905€3,937€4,924▲
Appropriation of the result
Profit (loss) to be appropriated9906€170,074€174,998▲
Profit (loss) brought forward from the previous period14P€166,137€170,074▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€248,983€646,971€894,341------
Remuneration, social security and pensions62---€486€498----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,903€1,925€2,834€1,490€5,792€14,997€32,130€31,045▼ 3.4%
Other operating charges640/8---€3,464€18,838€1,198€2,158€1,640▼ 24.0%
Gross operating margin9900€47,796€135,299€46,107€56,670€37,474€42,831€54,021€40,089▼ 25.8%
Operating profit (loss)9901-€820€70,423€24,715€51,230€12,347€26,636€19,733€7,403▼ 62.5%
Financial income75/76B---€5€254--€10-
Recurring financial income75€4-€132€5€254--€10-
Financial charges65/66B---€1,266€2,007€1,747€1,596€1,060▼ 33.6%
Recurring financial charges65€905€650€182€1,266€2,007€1,747€1,596€1,060▼ 33.6%
Profit (loss) for the period before taxes9903€6,410€75,782€24,665€49,969€10,593€24,889€18,138€6,354▼ 65.0%
Income taxes67/77€430€23,380€7,337€12,633-€2,771€6,986€14,201€1,431▼ 89.9%
Profit (loss) for the period9904€5,980€52,402€17,327€37,336€13,364€17,903€3,937€4,924▲ 25.1%
Profit (loss) for the period to be appropriated9905€5,980€52,402€17,327€37,336€13,364€17,903€3,937€4,924▲ 25.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€118,447€411,852€538,425€520,834€709,595€430,940€398,702€352,656▼ 11.5%
Fixed assets21/28€4,796€2,871€4,637€3,147€41,759€86,405€58,099€27,054▼ 53.4%
Tangible fixed assets22/27€4,721€2,796€4,562€3,072€41,684€86,330€58,024€26,979▼ 53.5%
Plant, machinery and equipment23---€2,760€13,465€9,803€6,142€3,500▼ 43.0%
Furniture and vehicles24---€312€28,219€76,527€51,882€23,479▼ 54.7%
Financial fixed assets28€75€75€75€75€75€75€75€75=
Current assets29/58€113,651€408,981€533,788€517,686€667,836€344,536€340,603€325,602▼ 4.4%
Stocks and contracts in progress3------€99,253€69,040▼ 30.4%
Stocks30/36------€99,253€69,040▼ 30.4%
Amounts receivable within one year40/41€102,544€273,757€175,973€208,556€382,496€14,885€12,217€16,568▲ 35.6%
Trade receivables40---€192,341€353,747-€480€15,123▲ 3,051%
Other amounts receivable41---€16,214€28,749€14,885€11,737€1,444▼ 87.7%
Cash at bank and in hand54/58€10,370€132,148€357,816€309,131€283,725€327,437€226,766€237,628▲ 4.8%
Deferred charges and accrued income490/1----€1,615€2,213€2,367€2,367=
Equity and liabilities
Total equity and liabilities10/49€118,447€411,852€538,425€520,834€709,595€430,940€398,702€352,656▼ 11.5%
Equity10/15€35,864€88,266€105,593€142,929€156,293€174,197€178,134€183,058▲ 2.8%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Capital10---€6,200-----
Issued capital100---€18,600-----
Uncalled capital101---€12,400-----
Contributions outside capital11----€6,200€6,200€6,200€6,200=
Other1109/19----€6,200€6,200€6,200€6,200=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Legal reserve130---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€27,804€80,206€97,533€134,869€148,233€166,137€170,074€174,998▲ 2.9%
Provisions and deferred taxes16€6,009€20,387€22,291€22,291€22,291€22,291€22,291€22,291=
Provisions for liabilities and charges160/5---€22,291€22,291€22,291€22,291€22,291=
Other liabilities and charges164/5---€22,291€22,291€22,291€22,291€22,291=
Amounts payable17/49€76,574€303,199€410,542€355,614€531,011€234,453€198,278€147,308▼ 25.7%
Amounts payable after more than one year17-----€19,668€8,899--
Financial debts170/4-----€19,668€8,899--
Amounts payable within one year42/48€76,574€303,199€410,542€355,614€531,011€214,785€189,379€147,308▼ 22.2%
Current portion of amounts payable after more than one year42-----€9,556€10,770€9,479▼ 12.0%
Trade debts44€62,442€85,226€211,595€165,578€177,832€37,774€27,864€3,144▼ 88.7%
Suppliers440/4---€165,578€177,832€37,774€27,864€3,144▼ 88.7%
Advances received on contracts in progress46----€163,328----
Taxes, remuneration and social security45---€24,849€15,913€11,786€11,212€4,505▼ 59.8%
Taxes450/3---€24,849€14,713€6,986€11,212€4,505▼ 59.8%
Remuneration and social security454/9----€1,200€4,800---
Other amounts payable47/48---€165,187€173,939€155,669€139,533€130,180▼ 6.7%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€5,980€52,402€17,327€37,336€13,364€17,903€3,937€4,924▲ 25.1%
+ Depreciation and write-downs630€1,903€1,925€2,834€1,490€5,792€14,997€32,130€31,045▼ 3.4%
Operating cash flow (approximation)€7,883€54,327€20,161€38,826€19,156€32,900€36,067€35,969▼ 0.3%
Investment in fixed assets (approximation)-€0-€4,600€0-€44,403-€59,643-€3,824€0-
Change in cash-€121,778€225,668-€48,685-€25,406€43,712-€100,671€10,862-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2025 abbreviated format 22-09-2026 2026-00521992
31-12-2024 micro format 25-08-2025 2025-00468831
31-12-2023 micro format 14-08-2024 2024-00355531
31-12-2022 micro format 30-08-2023 2023-00418054
31-12-2021 micro format 24-03-2023 2023-00046962
31-12-2020 full format 28-09-2021 2021-69800321
31-12-2019 full format 04-09-2020 2020-52600092
31-12-2018 full format 27-08-2019 2019-60800314
31-12-2017 full format 28-08-2018 2018-52500288

Similar companies · same sector, comparable size

Of the 7,257 active companies whose main activity is other building finishing work (NACE 43350), figures are known for 2,371. 1,839 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.