ISOCONCEPT
Annual accounts 2024
micro format, filed on 02-10-2025, 63 days late2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 9 November 2026.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €330,000. Estimated: probably between €260,000 and €440,000.
Money flows
no detail for 2024Balance sheet
balance sheet total €360,075 on 31-12-2024in euro
in euro
Position in the sector
20.2%
Higher than 33% of 3,517 companies in 2024.
1.22
Higher than 43% of 3,377 companies in 2024.
-3.8%
Higher than 20% of 3,396 companies in 2024.
Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half
Staff
€47,802
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
360,075 | 337,123 | 436,305 | 570,060 | 512,448 | 964,629 | 506,578 | 261,015 | 421,152 | 270,405 | 329,560 | 215,960 | 181,656 | 234,637 | 222,836 | 160,586 | 119,199 | 85,644 | 96,504 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 193 | 403 | 613 | 823 | |
21/28 |
8,544 | 1,344 | 2,594 | 2,733 | - | 3,000 | 6,000 | 9,000 | 7,534 | 15,370 | 28,727 | 43,530 | 24,646 | 32,677 | 3,990 | 12,935 | 23,723 | 18,495 | 23,901 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | - | 1,667 | 5,667 | 9,667 | 13,667 | 17,666 | |
22/27 |
8,544 | 1,344 | 2,594 | 2,733 | - | 3,000 | 6,000 | 9,000 | 7,534 | 15,370 | 28,727 | 43,530 | 24,646 | 32,677 | 2,323 | 7,075 | 13,653 | 4,215 | 5,412 | |
23 |
5,871 | - | - | - | - | - | - | - | 269 | 841 | 762 | 1,220 | 1,679 | 896 | 498 | 2,842 | 5,186 | 3,830 | 4,641 | |
24 |
2,124 | 706 | 1,869 | 1,921 | - | 3,000 | 6,000 | 9,000 | 7,265 | 14,529 | 27,966 | 42,310 | 22,967 | 31,781 | 1,825 | 4,233 | 8,467 | 385 | 771 | |
26 |
550 | 638 | 725 | 813 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
351,530 | 335,779 | 433,711 | 567,327 | 512,448 | 961,629 | 500,578 | 252,015 | 413,619 | 255,035 | 300,833 | 172,430 | 157,010 | 201,960 | 218,846 | 147,651 | 95,476 | 67,149 | 72,603 | |
3 |
16,106 | 48,347 | 76,866 | 48,778 | 81,643 | 62,781 | 76,436 | 54,739 | 16,441 | 15,897 | 48,135 | 25,805 | 21,965 | 13,020 | - | 5,689 | 3,096 | 12,766 | - | |
30/36 |
16,106 | 48,347 | 76,866 | 48,778 | 81,643 | 62,781 | 76,436 | 26,333 | 16,441 | 15,897 | 44,135 | 25,805 | 21,965 | 13,020 | - | 5,689 | 3,096 | 12,766 | - | |
37 |
- | - | - | - | - | - | - | 28,405 | - | - | 4,000 | - | - | - | - | - | - | - | - | |
40/41 |
156,025 | 141,063 | 189,430 | 155,542 | 225,220 | 354,937 | 234,925 | 90,951 | 231,720 | 93,449 | 82,920 | 44,120 | 67,995 | 62,346 | 78,786 | 15,630 | 27,543 | 17,740 | 41,795 | |
40 |
153,103 | 110,153 | 177,758 | 147,928 | 217,438 | 346,733 | 188,363 | 77,473 | 222,299 | 85,694 | 80,821 | 42,892 | 62,021 | 56,853 | 72,600 | 12,595 | 26,185 | 8,576 | 28,736 | |
41 |
2,922 | 30,910 | 11,672 | 7,614 | 7,782 | 8,204 | 46,563 | 13,478 | 9,421 | 7,755 | 2,099 | 1,228 | 5,974 | 5,493 | 6,186 | 3,035 | 1,358 | 9,164 | 13,059 | |
54/58 |
178,913 | 136,866 | 162,869 | 356,438 | 196,640 | 537,121 | 179,716 | 102,421 | 158,473 | 133,700 | 169,779 | 102,506 | 67,050 | 126,594 | 140,060 | 126,332 | 64,837 | 36,643 | 30,808 | |
490/1 |
486 | 9,503 | 4,546 | 6,569 | 8,945 | 6,791 | 9,501 | 3,904 | 6,985 | 11,989 | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
360,075 | 337,123 | 436,305 | 570,060 | 512,448 | 964,629 | 506,578 | 261,015 | 421,152 | 270,405 | 329,560 | 215,960 | 181,656 | 234,637 | 222,836 | 160,586 | 119,199 | 85,644 | 96,504 | |
10/15 |
72,812 | 108,759 | 101,416 | 138,765 | 109,642 | 138,064 | 129,946 | 107,841 | 97,221 | 81,619 | 67,717 | 58,744 | 57,809 | 54,597 | 44,043 | 41,094 | 38,805 | 26,489 | 9,184 | |
10/11 |
6,200 | 8,060 | 8,060 | 8,060 | 8,060 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
17,318 | 37,558 | 30,215 | 56,410 | 56,410 | 58,270 | 50,155 | 28,055 | 17,450 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
133 |
17,318 | 37,558 | 30,215 | 56,410 | 56,410 | 56,410 | 48,295 | 26,195 | 15,590 | - | - | - | - | - | - | - | - | - | - | |
14 |
49,294 | 63,141 | 63,141 | 74,295 | 45,172 | 73,594 | 73,591 | 73,586 | 73,571 | 73,559 | 59,657 | 50,684 | 49,749 | 46,537 | 35,983 | 33,034 | 30,745 | 18,429 | 1,124 | |
17/49 |
287,263 | 228,364 | 334,889 | 431,296 | 402,807 | 826,566 | 376,633 | 153,174 | 323,931 | 188,786 | 261,843 | 157,216 | 123,847 | 180,040 | 178,793 | 119,492 | 80,394 | 59,155 | 87,320 | |
17 |
- | - | - | 7,534 | 14,940 | 22,219 | 29,372 | - | 5,857 | 12,083 | 22,184 | 35,937 | 19,458 | 26,729 | - | 2,680 | 7,030 | - | - | |
170/4 |
- | - | - | 7,534 | 14,940 | 22,219 | 29,372 | - | 5,857 | 12,083 | 22,184 | 35,937 | 19,458 | 26,729 | - | 2,680 | 7,030 | - | - | |
42/48 |
287,012 | 228,364 | 334,889 | 423,761 | 381,867 | 803,320 | 347,189 | 153,156 | 318,074 | 176,703 | 239,659 | 121,279 | 104,389 | 151,140 | 176,623 | 114,642 | 73,364 | 59,155 | 87,320 | |
42 |
- | - | 7,534 | 7,406 | 7,279 | 7,153 | 7,032 | 5,857 | 6,226 | 10,101 | 13,753 | 13,293 | 7,271 | 6,991 | 2,680 | 4,350 | 8,061 | - | - | |
44 |
197,660 | 164,374 | 274,397 | 404,816 | 313,270 | 685,092 | 313,667 | 104,880 | 246,819 | 105,629 | 178,931 | 85,639 | 86,668 | 121,974 | 148,796 | 80,079 | 35,594 | 37,772 | 80,290 | |
440/4 |
197,660 | 164,374 | 274,397 | 404,816 | 313,270 | 685,092 | 313,667 | 104,880 | 246,819 | 105,629 | 178,931 | 85,639 | 86,668 | 121,974 | 148,796 | 80,079 | 35,594 | 37,772 | 80,290 | |
45 |
41,060 | 63,990 | 28,073 | 11,540 | 60,899 | 110,656 | 26,298 | 41,535 | 65,030 | 60,972 | 46,975 | 14,974 | 3,077 | 10,587 | 13,601 | 18,686 | 18,189 | 9,523 | 1,589 | |
450/3 |
30,343 | 45,685 | 21,833 | 5,746 | 39,208 | 92,151 | 13,718 | 26,956 | 50,991 | 44,633 | 35,530 | 14,001 | 2,104 | 9,614 | 13,601 | 18,686 | 18,189 | 9,523 | 1,589 | |
454/9 |
10,717 | 18,305 | 6,239 | 5,793 | 21,691 | 18,505 | 12,580 | 14,579 | 14,038 | 16,339 | 11,445 | 973 | 973 | 973 | - | - | - | - | - | |
47/48 |
48,292 | - | 24,885 | - | 418 | 418 | 192 | 884 | - | - | - | 7,373 | 7,373 | 11,588 | 11,546 | 11,527 | 11,520 | 11,860 | 5,441 | |
492/3 |
251 | - | - | - | 6,000 | 1,027 | 72 | 17 | - | - | - | - | 0 | 2,171 | 2,170 | 2,170 | - | - | - | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | 1.2m | 1.1m | 584,036 | 329,976 | 306,832 | 271,961 | - | |
9900 |
107,750 | 83,127 | 45,673 | 49,850 | 84,071 | 125,110 | 113,231 | 121,585 | 97,552 | 123,374 | 79,724 | 19,915 | 21,107 | 29,337 | 21,218 | 16,292 | 29,153 | 34,071 | 8,347 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | 1.2m | 1.1m | 562,818 | 313,684 | 277,679 | 5,706 | - | |
62 |
95,604 | 71,299 | 51,730 | 37,980 | 75,777 | 62,239 | 53,914 | 85,207 | 64,634 | 85,318 | 41,693 | - | - | - | - | - | - | - | - | |
630 |
2,400 | 1,250 | 1,039 | 729 | 3,000 | 3,000 | 3,000 | 10,534 | 7,837 | 15,415 | 14,803 | 15,353 | 9,273 | 11,134 | 11,609 | 10,788 | 11,173 | 5,706 | 3,559 | |
631/4 |
- | - | - | -15,417 | 15,417 | 9,724 | - | - | - | - | - | - | - | - | - | 218 | - | - | - | |
640/8 |
22,812 | 1,484 | 465 | 286 | 12,409 | 10,783 | 8,015 | 1,638 | 2,553 | 2,617 | 4,700 | 1,940 | 4,074 | 2,569 | 3,800 | 927 | 1,020 | 509 | 95 | |
66A |
- | - | - | - | - | 17,299 | 15,464 | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
-13,065 | 9,095 | -7,562 | 26,272 | -22,531 | 39,363 | 48,302 | 24,207 | 22,527 | 20,023 | 18,528 | 2,622 | 7,760 | 15,634 | 5,809 | 4,359 | 16,960 | 27,856 | 4,693 | |
75/76B |
141 | 9 | 27 | 4 | 1 | 4 | 32 | - | 9 | 2,114 | 61 | 94 | 134 | 119 | 110 | 133 | 161 | 130 | 43 | |
75 |
141 | 9 | 27 | 4 | 1 | 4 | 32 | - | 9 | 2,114 | 61 | 94 | 134 | 119 | 110 | 133 | 161 | 130 | 43 | |
65/66B |
79 | 1,026 | 3,619 | -2,847 | 5,892 | 20,750 | 16,250 | 2,120 | 3,638 | 1,228 | 5,715 | 1,142 | 3,280 | 1,661 | 1,158 | 1,693 | 541 | 239 | 156 | |
65 |
79 | 1,026 | 3,619 | -2,847 | 5,892 | 3,451 | 786 | 2,120 | 3,638 | 1,228 | 5,715 | 1,142 | 3,280 | 1,661 | 1,158 | 1,693 | 541 | 239 | 156 | |
66B |
- | - | - | - | - | 17,299 | 15,464 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-13,003 | 8,077 | -11,154 | 29,123 | -28,422 | 18,617 | 32,084 | 22,087 | 18,898 | 20,910 | 12,874 | 1,574 | 4,614 | 14,092 | 4,761 | 2,799 | 16,580 | 27,747 | 4,580 | |
67/77 |
844 | 734 | - | - | - | 10,499 | 9,979 | 11,467 | 3,297 | 7,008 | 3,901 | 639 | 1,402 | 3,538 | 1,812 | 510 | 4,264 | 10,442 | 1,596 | |
9904 |
-13,847 | 7,343 | -11,154 | 29,123 | -28,422 | 8,118 | 22,105 | 10,620 | 15,601 | 13,902 | 8,973 | 935 | 3,212 | 10,554 | 2,949 | 2,289 | 12,316 | 17,305 | 2,984 | |
9905 |
-13,847 | 7,343 | -11,154 | 29,123 | -28,422 | 8,118 | 22,105 | 10,620 | 15,601 | 13,902 | 8,973 | 935 | 3,212 | 10,554 | 2,949 | 2,289 | 12,316 | 17,305 | 2,984 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
49,294 | 70,484 | 63,141 | 74,295 | 45,172 | 81,709 | 95,691 | 84,191 | 89,161 | 73,559 | 59,657 | 50,684 | 49,749 | 46,537 | 35,983 | 33,034 | 30,745 | 18,429 | 2,984 | |
14P |
63,141 | 63,141 | 74,295 | 45,172 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
23,960 | - | 26,195 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
1,860 | 7,343 | - | - | - | 8,115 | 22,100 | 10,605 | 15,590 | - | - | - | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
1,860 | 7,343 | - | - | - | 8,115 | 22,100 | 10,605 | 15,590 | - | - | - | - | - | - | - | - | - | - | |
694/7 |
22,100 | - | 26,195 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
22,100 | - | 26,195 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
2 | 1.5 | 1 | 1.1 | 2.1 | 3.3 | 1.9 | 2 | 3.2 | 3.9 | 1.5 | - | - | - | - | - | - | - | - | |
Hours worked1013 |
3,315 | 2,486 | 1,740 | 1,693 | 3,230 | 3,996 | 3,590 | 3,502 | 4,565 | 5,818 | 2,430 | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 02-10-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 02-10-2025 | 2025-00524481 | |
| 31-12-2023 | full format | 26-08-2024 | 2024-00368027 | |
| 31-12-2022 | full format | 26-02-2024 | 2024-00035536 | |
| 31-12-2021 | full format | 15-10-2022 | 2022-20464263 | |
| 31-12-2020 | full format | 27-10-2021 | 2021-73800164 | |
| 31-12-2019 | full format | 16-11-2020 | 2020-70600418 | |
| 31-12-2018 | full format | 09-10-2019 | 2019-69300451 | |
| 31-12-2017 | full format | 27-09-2018 | 2018-65800574 | |
| 31-12-2016 | full format | 28-07-2017 | 2017-39000533 | |
| 31-12-2015 | full format | 23-09-2016 | 2016-61300341 | |
| 31-12-2014 | full format | 30-09-2015 | 2015-63000187 | |
| 31-12-2013 | full format | 30-09-2014 | 2014-62100226 | |
| 31-12-2012 | full format | 23-08-2013 | 2013-45900490 | |
| 31-12-2011 | full format | 10-08-2012 | 2012-40100589 | |
| 31-12-2010 | full format | 10-08-2011 | 2011-39000080 | |
| 31-12-2009 | full format | 14-10-2010 | 2010-58000012 | |
| 31-12-2008 | full format | 07-08-2009 | 2009-55400197 | |
| 31-12-2007 | full format | 06-10-2008 | 2008-77600008 | |
| 31-12-2006 | full format | 15-11-2007 | 2007-80300186 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -10,665 | 10,345 | -6,523 | 27,001 | -19,531 | 42,363 | 51,302 | 34,741 | 30,364 | 35,439 | 33,331 | 17,976 | 17,033 | 26,768 | 17,418 | 15,147 | 28,133 | 33,562 | 8,252 | ||
| -11,447 | 8,593 | -10,114 | 29,852 | -25,422 | 11,118 | 25,105 | 21,154 | 23,438 | 29,317 | 23,776 | 16,289 | 12,485 | 21,688 | 14,558 | 13,077 | 23,489 | 23,011 | 6,543 | ||
| 9,600 | 0 | 900 | 3,462 | 0 | 0 | 0 | 12,000 | 0 | 2,058 | 0 | 34,237 | 1,242 | 39,821 | 2,665 | 0 | 16,400 | 300 | 26,410 | ||
| 42,047 | -26,003 | -193,569 | 159,798 | -340,481 | 357,405 | 77,295 | -56,052 | 24,773 | -36,079 | 67,273 | 35,456 | -59,544 | -13,466 | 13,728 | 61,495 | 28,194 | 5,835 | - | ||
| 64,518 | 107,415 | 98,822 | 143,566 | 130,581 | 158,310 | 153,389 | 98,858 | 95,544 | 78,332 | 61,174 | 51,151 | 52,621 | 50,820 | 42,223 | 33,009 | 22,112 | 7,994 | -14,717 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 0.6% | 1.4% | 1.0% | 1.3% | 5.5% | 10.2% | - | ||
| 20.2% | 32.3% | 23.2% | 24.3% | 21.4% | 14.3% | 25.7% | 41.3% | 23.1% | 30.2% | 20.5% | 27.2% | 31.8% | 23.3% | 19.8% | 25.6% | 32.6% | 30.9% | 9.5% | ||
| 1.22 | 1.47 | 1.30 | 1.34 | 1.34 | 1.20 | 1.44 | 1.65 | 1.30 | 1.44 | 1.26 | 1.42 | 1.50 | 1.34 | 1.24 | 1.29 | 1.30 | 1.14 | 0.83 | ||
| 1.17 | 1.26 | 1.07 | 1.22 | 1.13 | 1.12 | 1.22 | 1.29 | 1.25 | 1.35 | 1.05 | 1.21 | 1.29 | 1.25 | 1.24 | 1.24 | 1.26 | 0.92 | 0.83 | ||
| 3.95 | 2.10 | 3.30 | 3.11 | 3.67 | 5.99 | 2.90 | 1.42 | 3.33 | 2.31 | 3.87 | 2.68 | 2.14 | 3.30 | 4.06 | 2.91 | 2.07 | 2.23 | 9.51 | ||
| -19.0% | 6.8% | -11.0% | 21.0% | -25.9% | 5.9% | 17.0% | 9.8% | 16.0% | 17.0% | 13.3% | 1.6% | 5.6% | 19.3% | 6.7% | 5.6% | 31.7% | 65.3% | 32.5% | ||
| -3.8% | 2.2% | -2.6% | 5.1% | -5.5% | 0.8% | 4.4% | 4.1% | 3.7% | 5.1% | 2.7% | 0.4% | 1.8% | 4.5% | 1.3% | 1.4% | 10.3% | 20.2% | 3.1% | ||
| -135.00 | 10.08 | -1.80 | -9.48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 19 days | 19 days | 45 days | 14 days | 31 days | 12 days | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 27 days | 42 days | 96 days | 93 days | 47 days | 2416 days | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 2 | - | 1 |
| full-time | 2 | 2 | - | 1 |
| in full-time equivalents | 2 | 2 | - | 1 |
| 2 | 1.5 | 1 | 1.1 | |
| On a permanent contract | 2 | 2 | - | 1 |
| Joined | - | 1 | - | 0 |
| Left | - | 0 | - | 1 |
Source: social balance sheet in the 2021 to 2024 annual accounts
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | €9,600 | - | €900 | €3,462 |
| €2,400 | €1,250 | €1,039 | €729 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on ISOCONCEPT
The operating result for 2024 is a loss of €13,065, after a profit of €9,095 in 2023. It is the lowest result since 2020.
Debt's share of the balance-sheet total rises from 67.7% to 79.8%. Equity is lower and debt is higher.