Skip to content

ISOBEL CONSTRUCT

Active
Private limited companyfounded 2013active for 12 yearsBonekruidlaan 48, 1020 Brussel, BelgiumKBO/BCE: BE 0542.823.282

Financials · financial year 2025, micro format

2025 annual accounts filed 47 days after the deadline Filed on 16 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00515521.

Annual accounts 2025 filed on 16-09-2026 at the NBB all 9 filings

Turnover
€186,931▼ 58.0%
2018 · €444,728
EBIT margin
-22.6%▼ 20.1pp
2018 · -2.6%
Net result
€22,666
2024 · -€9,644
Working capital
€92,669▲ 32.8%
2024 · €69,807
Trend over the years

2019 to 2025, 5 financial years 2018 to 2025, 6 financial years

The operating result for 2025 is a profit of €34,730, after a loss of €3,655 in 2024. It is the highest result since 2019.

Turnover€186,931 2019 Operating result€34,730 2025 Net result€22,666 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192022202320242025
Turnover€444,728-€186,931▼ 58.0%
Operating result-€11,353--€42,335▼ 273%€3,016-€16,496▲ 447%-€3,655€34,730
Net result-€14,968--€39,836▼ 166%€146below the sector's middle half-€12,470within the sector's middle half▲ 85×-€9,644below the sector's middle half€22,666within the sector's middle half
EBIT margin-2.6%--22.6%▼ 20.1pp
Equity€25,136--€14,700€67,177within the sector's middle half-€79,648within the sector's middle half▲ 18.6%€70,003within the sector's middle half▼ 12.1%€92,669within the sector's middle half▲ 32.4%
Total assets€139,688-€49,574▼ 64.5%€100,373within the sector's middle half-€104,041within the sector's middle half▲ 3.7%€107,516within the sector's middle half▲ 3.3%€124,600within the sector's middle half▲ 15.9%
Debt€114,552-€64,274▼ 43.9%€33,196-€24,394▼ 26.5%€37,513▲ 53.8%€31,932▼ 14.9%
Working capital€2,846--€26,768€64,714within the sector's middle half-€78,351within the sector's middle half▲ 21.1%€69,807within the sector's middle half▼ 10.9%€92,669above the sector's middle half▲ 32.8%
Solvency18.0%--29.7%▼ 47.6pp66.9%above the sector's middle half-76.6%above the sector's middle half▲ 9.6pp65.1%within the sector's middle half▼ 11.4pp74.4%above the sector's middle half▲ 9.3pp
Current ratio1.04-0.16▼ 0.882.95within the sector's middle half-4.21above the sector's middle half▲ 1.262.86within the sector's middle half▼ 1.353.90above the sector's middle half▲ 1.04
Return on assets (ROA)-10.7%--80.4%▼ 69.6pp0.1%below the sector's middle half-12.0%within the sector's middle half▲ 11.8pp-9.0%below the sector's middle half▼ 21.0pp18.2%within the sector's middle half▲ 27.2pp
Staff (FTE)1.2-0.2▼ 83.3%
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €124,600
Equity €92,669 ▲ 32.4%
Debt €31,932 ▼ 14.9%
Debt's share of the balance-sheet total falls from 34.9% to 25.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€34,926▲
2024 · -€2,554
Cash flow
€22,862▲
2024 · -€8,544
Debt to equity
0.34▼
2024 · 0.54
ROE
24.5%▲
2024 · -13.8%
Interest coverage
31.57▲
2024 · -1.72
Debt ≤ 1 year
€31,932▼
2024 · €37,513
Income taxes
€13,639▲
2024 · €7,043
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2022202320242025
Tangible fixed assets€3,301---
Depreciation and write-downs of the year€13,747€1,167€1,100€196

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as ISOBEL CONSTRUCT: insulation installation (NACE 43230). They are comparable in size and age: total assets between €92,600 and €163,000, founded between 2011 and 2015.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
ISOBEL CONSTRUCT Brussel2013€124,600€92,669€38,431-€22,6662025
NICA HOME PROJECTS Ninove2013€143,402€129,884€40,179-€23,9602025
AR CONSTRUCT Waterloo2015€120,977€78,043€36,523-€26,9362025
Algemene Aannemingen L.V.C. Kampenhout2014€133,981€81,642€47,466-€20,3892025
DB Verwarming Puurs-Sint-Amands2011€134,909€64,352€38,115-€13,6502025
ALL STYLE RENOV Anderlecht2013€163,381€119,460€34,595€245,012€15,6072025
BELGALEC CONSTRUCT Anderlecht2012€92,610€64,405€36,111-€4,9112025

They were chosen from the 1,186 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as ISOBEL CONSTRUCT has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

The bankruptcy probability of ISOBEL CONSTRUCT itself is higher: 1.3% within 12 months. It rests on far more data about ISOBEL CONSTRUCT than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for ISOBEL CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 16-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€107,516€124,600▲
Fixed assets21/28€196-
Tangible fixed assets22/27€196-
Furniture and vehicles24€196-
Current assets29/58€107,320€124,600▲
Amounts receivable within one year40/41€107,308€123,144▲
Trade receivables40€60,031€66,079▲
Other amounts receivable41€47,277€57,065▲
Cash at bank and in hand54/58€12€1,456▲
Equity and liabilities
Total equity and liabilities10/49€107,516€124,600▲
Equity10/15€70,003€92,669▲
Contributions10/11€100€100=
Reserves13€11,630€11,630=
Non-distributable reserves130/1€11,630€11,630=
Reserves not available under the articles1311€11,630€11,630=
Profit (loss) carried forward14€58,273€80,938▲
Amounts payable17/49€37,513€31,932▼
Amounts payable within one year42/48€37,513€31,932▼
Current portion of amounts payable after more than one year42-€2,523
Financial debts43€5,902-
Credit institutions430/8€5,902-
Trade debts44€25,739€21,306▼
Suppliers440/4€25,739€21,306▼
Advances received on contracts in progress46€2,000-
Taxes, remuneration and social security45€3,873€8,103▲
Taxes450/3€3,873€8,103▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,100€196▼
Other operating charges640/8€1,279€3,505▲
Gross operating margin9900-€1,276€38,431▲
Operating profit (loss)9901-€3,655€34,730▲
Financial income75/76B€2,539€2,681▲
Recurring financial income75€2,539€2,681▲
Financial charges65/66B€1,486€1,106▼
Recurring financial charges65€1,486€1,106▼
Profit (loss) for the period before taxes9903-€2,601€36,304▲
Income taxes67/77€7,043€13,639▲
Profit (loss) for the period9904-€9,644€22,666▲
Profit (loss) for the period to be appropriated9905-€9,644€22,666▲
Appropriation of the result
Profit (loss) to be appropriated9906€58,273€80,938▲
Profit (loss) brought forward from the previous period14P€67,917€58,273▼

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line201820192022202320242025Change
Turnover70€444,728€186,931-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,093€18,826€13,747€1,167€1,100€196▼ 82.2%
Other operating charges640/8--€5,278€2,654€1,279€3,505▲ 174%
Gross operating margin9900€58,495-€14,519€22,041€20,318-€1,276€38,431-
Operating profit (loss)9901-€11,353-€42,335€3,016€16,496-€3,655€34,730-
Financial income75/76B--€616€1,835€2,539€2,681▲ 5.6%
Recurring financial income75--€616€1,835€2,539€2,681▲ 5.6%
Financial charges65/66B--€891€1,333€1,486€1,106▼ 25.5%
Recurring financial charges65€536€1,301€891€1,333€1,486€1,106▼ 25.5%
Profit (loss) for the period before taxes9903-€11,889-€39,836€2,741€16,998-€2,601€36,304-
Income taxes67/77€3,079-€2,594€4,528€7,043€13,639▲ 93.6%
Profit (loss) for the period9904-€14,968-€39,836€146€12,470-€9,644€22,666-
Profit (loss) for the period to be appropriated9905-€14,968-€39,836€146€12,470-€9,644€22,666-
Line201820192022202320242025Change
Assets
Total assets20/58€139,688€49,574€100,373€104,041€107,516€124,600▲ 15.9%
Fixed assets21/28€65,442€44,414€2,464€1,296€196--
Tangible fixed assets22/27€65,442€44,414€2,464€1,296€196--
Furniture and vehicles24--€2,464€1,296€196--
Current assets29/58€74,246€5,160€97,909€102,745€107,320€124,600▲ 16.1%
Amounts receivable within one year40/41€60,452€4,039€93,671€96,162€107,308€123,144▲ 14.8%
Trade receivables40--€61,338€54,488€60,031€66,079▲ 10.1%
Other amounts receivable41--€32,333€41,675€47,277€57,065▲ 20.7%
Cash at bank and in hand54/58€12,011€369€3,362€6,582€12€1,456▲ 120×
Deferred charges and accrued income490/1--€876----
Equity and liabilities
Total equity and liabilities10/49€139,688€49,574€100,373€104,041€107,516€124,600▲ 15.9%
Equity10/15€25,136-€14,700€67,177€79,648€70,003€92,669▲ 32.4%
Contributions10/11€100€100€100€100€100€100=
Reserves13€11,630€11,630€11,630€11,630€11,630€11,630=
Non-distributable reserves130/1--€11,630€11,630€11,630€11,630=
Reserves not available under the articles1311--€11,630€11,630€11,630€11,630=
Profit (loss) carried forward14€13,405-€26,430€55,447€67,917€58,273€80,938▲ 38.9%
Amounts payable17/49€114,552€64,274€33,196€24,394€37,513€31,932▼ 14.9%
Amounts payable after more than one year17€43,152€32,345-----
Amounts payable within one year42/48€71,400€31,928€33,196€24,394€37,513€31,932▼ 14.9%
Current portion of amounts payable after more than one year42--€10,513€3,080-€2,523-
Financial debts43--€720€3,239€5,902--
Credit institutions430/8--€720€3,239€5,902--
Trade debts44€34,708€5,671€7,981€8,367€25,739€21,306▼ 17.2%
Suppliers440/4--€7,981€8,367€25,739€21,306▼ 17.2%
Advances received on contracts in progress46--€2,000€2,000€2,000--
Taxes, remuneration and social security45--€11,982€7,708€3,873€8,103▲ 109%
Taxes450/3--€2,594€6,123€3,873€8,103▲ 109%
Remuneration and social security454/9--€9,388€1,586---
Line201820192022202320242025Change
Profit (loss) for the period9904-€14,968-€39,836€146€12,470-€9,644€22,666-
+ Depreciation and write-downs630€22,093€18,826€13,747€1,167€1,100€196▼ 82.2%
Operating cash flow (approximation)€7,125-€21,010€13,894€13,638-€8,544€22,862-
Investment in fixed assets (approximation)-€2,202-€0€0--
Change in cash--€11,642-€3,220-€6,570€1,444-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference Document
31-12-2025 micro format 16-09-2026 2026-00515521 NBB
31-12-2024 micro format 03-07-2025 2025-00238050 PDF
31-12-2023 micro format 20-09-2024 2024-00473931 PDF
31-12-2022 micro format 03-10-2023 2023-00475358 PDF
31-12-2019 micro format 16-12-2020 2020-76500069 PDF
31-12-2018 micro format 27-12-2019 2019-77700199 PDF
31-12-2017 micro format 27-12-2019 2019-77700127 PDF
31-12-2016 micro format 02-01-2018 2018-00500133 PDF
31-12-2015 full format 09-11-2016 2016-67700473 PDF

Next steps