ISO-GENERAL
Annual accounts 2018
micro format, filed on 01-07-2020, 336 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €77,000 and €230,000.
Money flows
no detail for 2018Balance sheet
balance sheet total €100,446 on 31-12-2018in euro
in euro
Staff
€34,084
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
100,446 | 98,835 | 101,702 | 72,518 | 73,670 | 74,193 | 97,890 | 64,164 | 50,043 | 44,376 | |
21/28 |
8,629 | 10,433 | 392 | 2,287 | 4,182 | 2,015 | 1,439 | 168 | 15,771 | 20,928 | |
22/27 |
8,460 | 10,265 | 223 | 2,119 | 4,014 | 1,847 | 1,271 | - | 15,603 | 20,760 | |
23 |
1,023 | 1,365 | - | - | - | - | - | - | - | - | |
24 |
7,437 | 8,900 | 223 | 2,119 | 4,014 | 1,847 | 1,271 | - | 15,603 | 20,760 | |
28 |
168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | |
29/58 |
91,817 | 88,402 | 101,311 | 70,231 | 69,488 | 72,177 | 96,450 | 63,996 | 34,272 | 23,447 | |
40/41 |
83,607 | 84,600 | 95,220 | 65,040 | 52,525 | 71,996 | 95,949 | 60,498 | 27,384 | 20,689 | |
40 |
80,796 | 77,213 | 88,477 | 56,312 | 49,472 | 67,503 | 92,238 | 57,735 | 26,446 | 14,025 | |
41 |
2,810 | 7,388 | 6,743 | 8,728 | 3,053 | 4,493 | 3,711 | 2,763 | 938 | 6,663 | |
54/58 |
5,661 | 3,802 | 6,090 | 5,191 | 16,963 | 181 | 501 | 3,498 | 5,301 | 321 | |
490/1 |
2,550 | - | - | - | - | - | - | - | 1,586 | 2,437 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
100,446 | 98,835 | 101,702 | 72,518 | 73,670 | 74,193 | 97,890 | 64,164 | 50,043 | 44,376 | |
10/15 |
39,918 | 52,628 | 56,423 | 55,967 | 47,838 | 23,915 | 30,591 | 22,724 | 26,279 | 12,073 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 10,600 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | 8,000 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 74 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 74 | |
14 |
19,458 | 32,168 | 35,963 | 35,507 | 27,378 | 3,455 | 10,131 | 2,264 | 5,819 | 1,399 | |
17/49 |
60,528 | 46,207 | 45,280 | 16,551 | 25,833 | 50,278 | 67,299 | 41,440 | 23,764 | 32,303 | |
17 |
- | - | - | - | - | - | - | - | 21,150 | 26,437 | |
170/4 |
- | - | - | - | - | - | - | - | 21,150 | 26,437 | |
42/48 |
60,528 | 46,207 | 45,280 | 16,551 | 25,833 | 50,278 | 67,299 | 41,440 | 2,614 | 5,865 | |
43 |
- | - | - | - | - | 2,201 | 2,251 | 1,821 | - | 1,590 | |
430/8 |
- | - | - | - | - | 2,201 | 2,251 | 1,821 | - | 1,590 | |
44 |
45,969 | 1,981 | 37,952 | 8,379 | 25,833 | 30,471 | 57,048 | 39,619 | 1,625 | 3,453 | |
440/4 |
45,969 | 1,981 | 37,952 | 8,379 | 25,833 | 30,471 | 57,048 | 39,619 | 1,625 | 3,453 | |
46 |
- | - | - | 671 | - | - | - | - | - | - | |
45 |
3,518 | 2,126 | 7,328 | 7,501 | - | 4,607 | - | - | 989 | 822 | |
450/3 |
225 | - | - | - | - | - | - | - | - | - | |
454/9 |
3,293 | 2,126 | 7,328 | 7,501 | - | 4,607 | - | - | 989 | 822 | |
47/48 |
11,041 | 42,100 | - | - | - | 13,000 | 8,000 | - | - | - | |
| Income statement | |||||||||||
70 |
- | - | - | - | - | - | 276,465 | - | - | - | |
76A |
- | - | - | - | - | - | - | 206 | - | - | |
9900 |
31,795 | 79,564 | 43,314 | 16,292 | 33,676 | 5,784 | 33,508 | 37,157 | 51,803 | 21,312 | |
60/61 |
- | - | - | - | - | - | 246,290 | - | - | - | |
62 |
30,675 | 69,981 | 24,990 | - | 185 | 9,038 | 18,720 | 34,168 | 36,870 | 13,029 | |
630 |
4,197 | 3,623 | 1,895 | 1,895 | 1,895 | 541 | 318 | - | 5,357 | 5,490 | |
640/8 |
2,887 | 2,834 | 1,235 | 1,322 | 1,973 | 1,903 | 2,440 | 4,434 | 1,310 | 895 | |
66A |
- | 210 | 775 | 840 | 1,383 | 555 | 605 | 684 | 950 | 225 | |
9901 |
-5,963 | 2,916 | 14,419 | 13,075 | 29,622 | -5,698 | 12,030 | -1,444 | 8,267 | 1,898 | |
65/66B |
425 | 230 | 158 | 176 | 312 | 422 | 272 | 985 | 1,111 | 200 | |
65 |
425 | 230 | 158 | 176 | 312 | 422 | 272 | 985 | 1,111 | 200 | |
9903 |
-6,388 | 2,686 | 14,261 | 12,059 | 27,927 | -6,676 | 11,153 | -2,907 | 6,206 | 1,473 | |
67/77 |
6,322 | 6,480 | 13,805 | 3,930 | 4,004 | - | 3,286 | 648 | - | - | |
9904 |
-12,710 | -3,794 | 456 | 8,129 | 23,923 | -6,676 | 7,867 | -3,555 | 6,206 | 1,473 | |
9905 |
-12,710 | -3,794 | 456 | 8,129 | 23,923 | -6,676 | 7,867 | -3,555 | 6,206 | 1,473 | |
| Appropriation of the result | |||||||||||
9906 |
19,458 | 32,168 | 35,963 | 35,507 | 27,378 | 3,455 | 10,131 | 2,264 | 7,605 | 1,473 | |
691/2 |
- | - | - | - | - | - | - | - | 1,786 | 74 | |
6920 |
- | - | - | - | - | - | - | - | 1,786 | 74 | |
| Social balance sheet | |||||||||||
9087 |
0.9 | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
1,200 | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||
Source: Annual accounts 2018 (PDF), filed on 01-07-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank2018 annual accounts filed 336 days after the deadline. Filed on 1 July 2020, deadline 31 July 2019 (7 months after the close on 31 December 2018, Companies Code art. 3:10). Source: NBB, 2020-24800574.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | micro format | 01-07-2020 | 2020-24800574 | |
| 31-12-2017 | micro format | 25-06-2018 | 2018-22600573 | |
| 31-12-2016 | micro format | 18-06-2017 | 2017-18700443 | |
| 31-12-2015 | full format | 15-06-2016 | 2016-19400535 | |
| 31-12-2014 | full format | 29-06-2015 | 2015-23400489 | |
| 31-12-2013 | full format | 11-06-2014 | 2014-16800056 | |
| 31-12-2012 | full format | 20-06-2013 | 2013-19600389 | |
| 31-12-2011 | full format | 20-06-2012 | 2012-19300584 | |
| 31-12-2010 | full format | 28-06-2011 | 2011-22100150 | |
| 31-12-2009 | full format | 18-06-2010 | 2010-19400020 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1,767 | 6,539 | 16,314 | 14,971 | 31,517 | -5,157 | 12,348 | - | 13,623 | 7,388 | ||
| -8,513 | -171 | 2,351 | 10,024 | 25,818 | -6,135 | 8,185 | - | 11,563 | 6,963 | ||
| 2,392 | 13,664 | 0 | -0 | 4,062 | 1,117 | 1,589 | - | 1,400 | 26,418 | ||
| 1,859 | -2,288 | 899 | -11,772 | 16,782 | -320 | -2,996 | -1,804 | 4,980 | - | ||
| 31,290 | 42,195 | 56,031 | 53,680 | 43,656 | 21,899 | 29,151 | 22,556 | 31,657 | 17,582 | ||
| - | - | - | - | - | - | 4.4% | - | - | - | ||
| 39.7% | 53.2% | 55.5% | 77.2% | 64.9% | 32.2% | 31.3% | 35.4% | 52.5% | 27.2% | ||
| 1.52 | 1.91 | 2.24 | 4.24 | 2.69 | 1.44 | 1.43 | 1.54 | 13.11 | 4.00 | ||
| 1.52 | 0.88 | 0.80 | 0.30 | 0.54 | 2.10 | 2.20 | 1.82 | 0.90 | 2.68 | ||
| -31.8% | -7.2% | 0.8% | 14.5% | 50.0% | -27.9% | 25.7% | -15.6% | 23.6% | 12.2% | ||
| -12.7% | -3.8% | 0.4% | 11.2% | 32.5% | -9.0% | 8.0% | -5.5% | 12.4% | 3.3% | ||
| - | - | - | - | - | - | 122 days | - | - | - | ||
| - | - | - | - | - | - | 85 days | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ISO-GENERAL
The operating result for 2018 is a loss of €5,963, after a profit of €2,916 in 2017. It is the lowest result since 2009.
Debt's share of the balance-sheet total rises from 46.8% to 60.3%. Equity is lower and debt is higher.