ISO-CHASSIS CONSTRUCT
ActiveSummary
ISO-CHASSIS CONSTRUCT has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €134,203 and a net result of €86,476. The computed 12-month bankruptcy probability is 0.2% (very low).
Financials · fiscal year 2025, micro schema
2024 to 2025, 2 fiscal years
The operating result rises in 2025; 2025 is 101% above 2024.
What the company sold each fiscal year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.
Peer companies
Historical observationOf the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 96% are still going.
- Micro
- 2 to 5 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
A further 0.1% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,450 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Non-recurring operating income76A | - | €16,612 | - |
| Remuneration, social security and pensions62 | €41 | €629 | ▲ 1,433% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1,406 | €6,330 | ▲ 350% |
| Other operating charges640/8 | €20,060 | €258 | ▼ 98.7% |
| Gross operating margin9900 | €80,732 | €126,094 | ▲ 56.2% |
| Operating profit (loss)9901 | €59,225 | €118,878 | ▲ 101% |
| Financial income75/76B | €116 | €1,239 | ▲ 969% |
| Recurring financial income75 | €116 | €1,239 | ▲ 969% |
| Financial charges65/66B | €273 | €851 | ▲ 212% |
| Recurring financial charges65 | €273 | €851 | ▲ 212% |
| Profit (loss) for the period before taxes9903 | €59,068 | €119,266 | ▲ 102% |
| Income taxes67/77 | €16,141 | €32,790 | ▲ 103% |
| Profit (loss) for the period9904 | €42,927 | €86,476 | ▲ 101% |
| Profit (loss) for the period to be appropriated9905 | €42,927 | €86,476 | ▲ 101% |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €149,960 | €286,085 | ▲ 90.8% |
| Formation expenses20 | €1,023 | €1,023 | = |
| Fixed assets21/28 | €23,865 | €50,686 | ▲ 112% |
| Tangible fixed assets22/27 | €21,965 | €48,786 | ▲ 122% |
| Plant, machinery and equipment23 | €9,365 | €7,357 | ▼ 21.4% |
| Furniture and vehicles24 | €12,601 | €41,428 | ▲ 229% |
| Financial fixed assets28 | €1,900 | €1,900 | = |
| Current assets29/58 | €125,072 | €234,376 | ▲ 87.4% |
| Amounts receivable within one year40/41 | €84,624 | €173,215 | ▲ 105% |
| Trade receivables40 | €80,872 | €132,627 | ▲ 64.0% |
| Other amounts receivable41 | €3,753 | €40,589 | ▲ 982% |
| Cash at bank and in hand54/58 | €40,447 | €61,161 | ▲ 51.2% |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €149,960 | €286,085 | ▲ 90.8% |
| Equity10/15 | €47,727 | €134,203 | ▲ 181% |
| Contributions10/11 | €4,800 | €4,800 | = |
| Profit (loss) carried forward14 | €42,927 | €129,403 | ▲ 201% |
| Amounts payable17/49 | €102,233 | €151,882 | ▲ 48.6% |
| Amounts payable after more than one year17 | - | €30,000 | - |
| Financial debts170/4 | - | €30,000 | - |
| Amounts payable within one year42/48 | €102,233 | €121,882 | ▲ 19.2% |
| Trade debts44 | €57,111 | €85,724 | ▲ 50.1% |
| Suppliers440/4 | €57,111 | €85,724 | ▲ 50.1% |
| Taxes, remuneration and social security45 | €41,622 | €36,158 | ▼ 13.1% |
| Taxes450/3 | €41,622 | €36,158 | ▼ 13.1% |
| Other amounts payable47/48 | €3,500 | - | - |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Profit (loss) for the period9904 | €42,927 | €86,476 | ▲ 101% |
| + Depreciation and write-downs630 | €1,406 | €6,330 | ▲ 350% |
| Operating cash flow (approximation) | €44,333 | €92,805 | ▲ 109% |
| Investment in fixed assets (approximation) | - | -€33,150 | - |
| Change in cash | - | €20,714 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.