ISMA
Annual accounts 2025
full format, filed on 15-06-2026, 46 days before the deadlineMoney flows
of every €100 of turnover, €60.85 remains as profit in 2025Balance sheet
balance sheet total €1.9m on 31-12-2025in €m
in euro
Position in the sector
88.0%
Higher than 82% of 3,873 companies in 2025.
2.21
Higher than 64% of 3,727 companies in 2025.
23.3%
Higher than 88% of 3,849 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
Men and women23% women
3.4 men and 1 woman in full-time equivalents in 2025.
€122,523
Men €128,226, women €103,136 per full-time equivalent. Jobs differ, so this is not a pay gap.
Training hours in 2025: 40.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
1.9m | 2.6m | 1.8m | 1.7m | 1.7m | 1.7m | 1.7m | 1.7m | 1.7m | 1.7m | 1.8m | 1.8m | 2.0m | 1.7m | 1.7m | 1.9m | 2.0m | 1.6m | 1.7m | 1.7m | |
21/28 |
1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.6m | 1.6m | 1.7m | 1.7m | 1.7m | 1.6m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | |
21 |
- | 794 | 1,747 | 2,700 | - | - | 66 | 9,531 | 40,112 | 96,654 | 157,513 | 216,307 | 185,877 | 68,805 | - | - | - | - | - | - | |
22/27 |
1,699 | - | - | - | - | - | - | 893 | 1,977 | 3,060 | - | - | - | - | - | 458 | 978 | 1,497 | - | - | |
23 |
1,699 | - | - | - | - | - | - | 893 | 1,977 | 3,060 | - | - | - | - | - | 458 | 978 | 1,497 | - | - | |
28 |
1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | |
280/1 |
1.5m | - | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | |
280 |
1.5m | - | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | |
284/8 |
- | - | 0 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | |
285/8 |
- | - | 0 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | |
29/58 |
400,392 | 1.1m | 261,755 | 183,708 | 209,688 | 186,854 | 195,210 | 200,209 | 172,250 | 121,750 | 101,009 | 74,108 | 259,467 | 133,651 | 197,949 | 383,005 | 499,197 | 127,264 | 207,593 | 192,629 | |
3 |
- | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
341,698 | 1.0m | 207,005 | 148,693 | 64,620 | 82,366 | 108,637 | 92,167 | 84,388 | 64,407 | 76,347 | 56,066 | 171,011 | 28,170 | 192,287 | 363,517 | 467,105 | 110,946 | 192,930 | 168,370 | |
40 |
239,679 | 282,441 | 185,832 | 124,003 | 64,620 | 82,288 | 107,067 | 92,070 | 83,779 | 64,407 | 75,734 | 54,361 | 47,933 | 22,128 | 112,287 | 113,389 | 27,159 | 51,015 | 86,197 | 100,244 | |
41 |
102,020 | 762,169 | 21,173 | 24,691 | - | 78 | 1,570 | 98 | 609 | - | 613 | 1,705 | 123,078 | 6,042 | 80,000 | 250,127 | 439,947 | 59,932 | 106,732 | 68,126 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 657 | |
51/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 657 | |
54/58 |
49,815 | 80,143 | 46,349 | 33,341 | 139,665 | 99,085 | 82,668 | 104,404 | 87,862 | 57,141 | 24,662 | 10,007 | 81,419 | 105,377 | 5,606 | 19,402 | 32,023 | 16,241 | 14,581 | 23,431 | |
490/1 |
8,878 | 8,040 | 8,401 | 1,673 | 5,403 | 5,403 | 3,906 | 3,637 | - | 202 | - | 8,035 | 7,038 | 104 | 56 | 87 | 69 | 77 | 83 | 171 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
1.9m | 2.6m | 1.8m | 1.7m | 1.7m | 1.7m | 1.7m | 1.7m | 1.7m | 1.7m | 1.8m | 1.8m | 2.0m | 1.7m | 1.7m | 1.9m | 2.0m | 1.6m | 1.7m | 1.7m | |
10/15 |
1.7m | 1.2m | 1.6m | 1.6m | 1.7m | 1.6m | 1.7m | 1.5m | 1.5m | 1.5m | 1.7m | 1.7m | 1.6m | 1.6m | 1.6m | 1.6m | 1.5m | 1.1m | 1.2m | 1.1m | |
10/11 |
470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | |
10 |
470,998 | 470,998 | 470,998 | 470,998 | 470,998 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | 470,998 | |
13 |
47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | |
130/1 |
47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | |
14 |
1.2m | 721,251 | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 934,531 | 940,785 | 952,150 | 1.1m | 1.0m | 932,950 | 986,501 | 1.1m | 1.1m | 984,297 | 579,860 | 689,642 | 575,184 | |
15 |
- | - | - | - | - | - | - | 4,234 | 19,560 | 52,275 | 71,530 | 101,389 | 132,138 | 100,057 | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | - | - | 5,547 | 14,760 | 24,045 | 33,352 | 40,333 | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | 5,547 | 14,760 | 24,045 | 33,352 | 40,333 | - | - | - | - | - | - | |
160 |
- | - | - | - | - | - | - | - | - | 5,547 | 14,760 | 24,045 | 33,352 | 40,333 | - | - | - | - | - | - | |
17/49 |
229,576 | 1.4m | 166,650 | 112,806 | 73,750 | 52,857 | 47,244 | 267,815 | 249,940 | 207,439 | 74,930 | 111,422 | 342,852 | 71,512 | 84,237 | 290,690 | 511,824 | 544,849 | 513,898 | 613,392 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 200,000 | - | - | - | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 200,000 | - | - | - | |
174 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 200,000 | - | - | - | |
42/48 |
181,468 | 1.3m | 166,531 | 109,118 | 73,196 | 52,832 | 45,468 | 266,406 | 249,010 | 206,791 | 65,780 | 109,241 | 342,847 | 71,493 | 84,230 | 284,727 | 300,473 | 542,841 | 513,886 | 607,388 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 200,000 | 250,000 | - | - | - | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | 78,000 | - | - | - | - | - | 299 | 90,000 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 299 | - | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | 78,000 | - | - | - | - | - | - | 90,000 | |
44 |
39,185 | 10,816 | 59,768 | 51,351 | 10,281 | 7,750 | 7,488 | 21,911 | 20,409 | 31,421 | 34,154 | 89,897 | 59,706 | 36,172 | 22,246 | 20,503 | 19,187 | 22,230 | 37,992 | 22,615 | |
440/4 |
39,185 | 10,816 | 59,768 | 51,351 | 10,281 | 7,750 | 7,488 | 21,911 | 20,409 | 31,421 | 34,154 | 89,897 | 59,706 | 36,172 | 22,246 | 20,503 | 19,187 | 22,230 | 37,992 | 22,615 | |
45 |
123,185 | 148,013 | 106,763 | 57,766 | 62,915 | 45,082 | 37,981 | 44,495 | 28,601 | 25,370 | 31,627 | 19,344 | 10,048 | 35,321 | 61,983 | 64,225 | 31,286 | 70,395 | 75,596 | 94,581 | |
450/3 |
25,971 | 60,156 | 21,802 | 11,617 | 14,284 | 14,093 | 7,720 | 8,375 | 7,836 | 7,145 | 5,766 | - | 5,158 | 7,565 | 39,400 | 37,497 | 9,282 | 32,528 | 48,999 | 59,680 | |
454/9 |
97,215 | 87,856 | 84,960 | 46,150 | 48,631 | 30,989 | 30,261 | 36,120 | 20,765 | 18,226 | 25,861 | 19,344 | 4,890 | 27,756 | 22,583 | 26,728 | 22,004 | 37,868 | 26,597 | 34,902 | |
47/48 |
19,098 | 1.2m | - | - | - | - | - | 200,000 | 200,000 | 150,000 | - | - | 195,093 | - | - | - | - | 450,215 | 400,000 | 400,191 | |
492/3 |
48,109 | 67,344 | 119 | 3,688 | 554 | 25 | 1,775 | 1,409 | 931 | 648 | 9,150 | 2,181 | 5 | 20 | 7 | 5,963 | 11,351 | 2,008 | 12 | 6,005 | |
| Income statement | |||||||||||||||||||||
70/76A |
833,052 | - | 735,240 | 564,305 | 504,872 | 435,478 | 455,000 | 433,231 | 391,245 | 400,114 | 348,124 | 426,670 | 387,711 | 461,691 | 566,672 | 599,657 | 576,019 | 659,305 | 739,609 | 963,308 | |
70 |
731,467 | - | 676,122 | 521,188 | 455,645 | 387,117 | 402,806 | 382,631 | 341,321 | 347,761 | 295,113 | 300,204 | 217,513 | 208,386 | 225,830 | 202,156 | 198,027 | 258,430 | 272,103 | 453,977 | |
72 |
- | - | - | - | - | - | - | - | - | - | - | 69,824 | 45,763 | - | - | - | - | - | - | - | |
74 |
101,586 | - | 59,118 | 43,117 | 49,227 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
- | 657,472 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
60/66A |
758,060 | - | 705,739 | 467,234 | 497,915 | 446,152 | 446,223 | 452,553 | 383,911 | 424,850 | 429,025 | 416,415 | 383,328 | 594,699 | 528,651 | 524,774 | 611,069 | 663,451 | 703,860 | 723,327 | |
60 |
32,365 | - | 72,530 | 71,446 | 51,239 | 17,879 | 19,810 | 37,890 | 24,382 | 37,540 | 25,143 | 41,357 | 13,448 | 40,564 | 21,147 | 24,416 | 36,554 | 17,789 | 46,259 | 22,059 | |
600/8 |
32,365 | - | 72,530 | 71,446 | 51,239 | 17,879 | 19,810 | 37,890 | 24,382 | 37,540 | 25,143 | 41,357 | 13,448 | 40,564 | 21,147 | 24,416 | 36,554 | 17,789 | 46,259 | 22,059 | |
61 |
183,119 | - | 176,731 | 144,590 | 122,205 | 127,917 | 122,156 | 117,672 | 99,921 | 115,276 | 115,351 | 99,104 | 104,209 | 156,883 | 156,256 | 154,743 | 182,908 | 210,852 | 251,828 | 184,113 | |
62 |
539,103 | 503,417 | 454,337 | 249,654 | 322,884 | 298,502 | 291,571 | 263,938 | 206,076 | 218,615 | 235,190 | 232,164 | 240,678 | 351,056 | 349,281 | 343,484 | 389,283 | 433,278 | 404,057 | 515,778 | |
630 |
1,080 | 953 | 953 | 159 | - | 66 | 10,358 | 31,665 | 57,625 | 61,049 | 60,794 | 51,394 | 30,278 | 4,318 | 458 | 520 | 520 | 62 | - | - | |
631/4 |
- | -780 | - | - | - | - | 780 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | -5,547 | -9,214 | -9,284 | -9,308 | -6,981 | 40,333 | - | - | - | - | - | - | |
640/8 |
2,394 | 1,334 | 1,188 | 1,385 | 1,586 | 1,788 | 1,548 | 1,388 | 1,454 | 1,583 | 1,832 | 1,703 | 1,696 | 1,546 | 1,510 | 1,612 | 1,804 | 1,471 | 1,716 | 1,377 | |
66A |
- | - | - | - | - | - | - | - | - | - | 3,868 | - | - | - | - | - | - | - | - | - | |
9901 |
74,993 | 152,549 | 29,501 | 97,071 | 6,957 | -10,675 | 8,777 | -19,322 | 7,334 | -24,736 | -80,901 | 10,256 | 4,383 | -133,008 | 38,021 | 74,882 | -35,050 | -4,147 | 35,748 | 239,981 | |
75/76B |
402,694 | 1.5m | 0 | 895,008 | 300,002 | 336 | 204,235 | 215,320 | 182,710 | 735,470 | 129,767 | 108,614 | 295,519 | 240,327 | 20,128 | 60,643 | 451,024 | 350,138 | 502,460 | 292,040 | |
75 |
402,694 | 1.5m | 0 | 895,008 | 300,002 | 336 | 204,235 | 215,320 | 182,710 | 735,470 | 129,767 | 108,614 | 295,519 | 240,327 | 20,128 | 60,643 | 451,024 | 350,138 | 502,460 | 292,040 | |
750 |
402,694 | - | 0 | 895,000 | 300,000 | - | 199,994 | 199,994 | 149,995 | 699,979 | 99,908 | 77,858 | 274,575 | 238,286 | 19,964 | 59,891 | 450,000 | 349,818 | 500,000 | 290,000 | |
751 |
- | - | - | - | - | 334 | - | - | - | - | - | 7 | 21 | 98 | 48 | 78 | 106 | 320 | 2,460 | 2,040 | |
752/9 |
- | - | 0 | 8 | 2 | 2 | 4,241 | 15,326 | 32,715 | 35,491 | 29,859 | 30,749 | 20,923 | 1,943 | 117 | 674 | 918 | - | - | 0 | |
65/66B |
12,671 | 12,092 | 5,494 | 3,807 | 4,061 | 3,295 | 3,101 | 1,984 | 1,235 | 1,760 | 1,203 | 2,311 | 709 | 294 | 5,422 | 15,717 | 11,537 | 443 | 1,743 | 6,682 | |
65 |
12,671 | 12,092 | 5,494 | 3,807 | 4,061 | 3,295 | 3,101 | 1,984 | 1,235 | 1,760 | 1,203 | 2,311 | 709 | 294 | 5,422 | 15,717 | 11,537 | 443 | 1,743 | 6,682 | |
650 |
11,278 | - | 4,422 | 3,282 | 3,480 | 2,798 | 2,811 | 1,566 | 798 | 798 | 581 | 1,581 | - | - | 4,288 | 14,746 | 11,104 | 0 | 1,394 | 3,856 | |
652/9 |
1,393 | - | 1,072 | 524 | 581 | 497 | 290 | 418 | 437 | 962 | 622 | 729 | 709 | 294 | 1,134 | 971 | 433 | 443 | 349 | 2,826 | |
9903 |
465,016 | 1.7m | 24,007 | 988,272 | 302,898 | -13,634 | 209,912 | 194,014 | 188,810 | 708,973 | 43,795 | 116,559 | 299,193 | 107,025 | 52,727 | 119,809 | 404,437 | 345,548 | 536,466 | 525,340 | |
67/77 |
19,915 | 39,920 | 3,257 | 609 | 567 | 401 | 463 | 269 | 174 | 73 | 53 | 2 | 45 | 183 | 11,787 | 15,386 | - | 5,116 | 22,008 | 85,591 | |
670/3 |
19,915 | - | 3,257 | 609 | 567 | 401 | 463 | 269 | 174 | 73 | 53 | 2 | 45 | 183 | 11,787 | 15,386 | - | 5,116 | 22,008 | 85,591 | |
9904 |
445,101 | 1.6m | 20,750 | 987,663 | 302,332 | -14,035 | 209,449 | 193,745 | 188,636 | 708,901 | 43,742 | 116,557 | 299,148 | 106,841 | 40,940 | 104,423 | 404,437 | 340,432 | 514,458 | 439,749 | |
9905 |
445,101 | 1.6m | 20,750 | 987,663 | 302,332 | -14,035 | 209,449 | 193,745 | 188,636 | 708,901 | 43,742 | 116,557 | 299,148 | 106,841 | 40,940 | 104,423 | 404,437 | 340,432 | 514,458 | 439,749 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
1.2m | 2.7m | 1.1m | 2.1m | 1.4m | 1.1m | 1.1m | 1.1m | 1.1m | 1.8m | 1.1m | 1.0m | 1.3m | 1.2m | 1.1m | 1.1m | 984,297 | 1.0m | 1.1m | 975,439 | |
14P |
721,251 | 1.1m | 1.1m | 1.1m | 1.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | 2.0m | 0 | 1.1m | 300,000 | - | - | 200,000 | 200,000 | 850,000 | - | - | 352,699 | 230,000 | 20,000 | - | - | 450,215 | 400,000 | 400,255 | |
694 |
- | 2.0m | 0 | 1.1m | 300,000 | - | - | 200,000 | 200,000 | 850,000 | - | - | 352,699 | 230,000 | 20,000 | - | - | 450,215 | 400,000 | 400,255 | |
| Social balance sheet | |||||||||||||||||||||
9087 |
4.4 | 4.5 | 4 | 2.4 | 3.1 | 3 | 2.8 | 2.5 | 1.9 | 1.8 | 2 | 2 | 1.8 | 2 | 2.6 | 2.8 | 3.5 | 4.8 | 3.7 | 4.9 | |
Men (FTE)1003 |
3.4 | - | 3.2 | 2.4 | 3.1 | 3 | 2.8 | 2.5 | 1.9 | 1.8 | 2 | 2 | 1.8 | 2 | - | - | - | - | - | - | |
Women (FTE)1003 |
1 | - | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Agency workers1501 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.8 | - | |
Hours worked1013 |
7,250 | 7,301 | 6,808 | 4,226 | 5,408 | 3,260 | 2,966 | 2,550 | 1,515 | 1,442 | 1,738 | 1,621 | 1,233 | 1,681 | 2,604 | 3,097 | 4,299 | 6,622 | 4,661 | 6,400 | |
| Document | |||||||||||||||||||||
The accounts for 15 older financial years (1991-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 31 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 15-06-2026 | 2026-00178083 | |
| 31-12-2024 | abbreviated format | 11-06-2025 | 2025-00144132 | |
| 31-12-2023 | full format | 16-05-2024 | 2024-00091747 | |
| 31-12-2022 | full format | 15-05-2023 | 2023-00088243 | |
| 31-12-2021 | full format | 11-05-2022 | 2022-20026364 | |
| 31-12-2020 | full format | 12-05-2021 | 2021-14300253 | |
| 31-12-2019 | full format | 02-06-2020 | 2020-14300017 | |
| 31-12-2018 | full format | 16-05-2019 | 2019-13400023 | |
| 31-12-2017 | full format | 13-06-2018 | 2018-18200533 | |
| 31-12-2016 | full format | 01-06-2017 | 2017-14700107 | |
| 31-12-2015 | full format | 10-05-2016 | 2016-11800198 | |
| 31-12-2014 | full format | 09-06-2015 | 2015-17400152 | |
| 31-12-2013 | full format | 02-06-2014 | 2014-15200097 | |
| 31-12-2012 | full format | 03-06-2013 | 2013-15000576 | |
| 31-12-2011 | full format | 22-05-2012 | 2012-12800102 | |
| 31-12-2010 | full format | 06-06-2011 | 2011-15100407 | |
| 31-12-2009 | full format | 31-05-2010 | 2010-14200158 | |
| 31-12-2008 | full format | 22-05-2009 | 2009-16200199 | |
| 31-12-2007 | full format | 29-05-2008 | 2008-18200130 | |
| 31-12-2006 | full format | 08-06-2007 | 2007-20800203 | |
| 31-12-2005 | full format | 08-06-2006 | 2006-21503842 | |
| 31-12-2004 | full format | 24-06-2005 | 2005-35000630 | |
| 31-12-2003 | full format | 03-06-2004 | 2004-20402233 | |
| 31-12-2002 | full format | 17-06-2003 | 2003-26204167 | |
| 31-12-2001 | abbreviated format | 12-06-2002 | 2002-20805066 | |
| 31-12-2000 | abbreviated format | 24-07-2001 | 2001-41703669 | |
| 31-12-1999 | abbreviated format | 30-06-2000 | 2000-34103254 | |
| 31-12-1998 | abbreviated format | 29-06-1999 | 1999-25702929 | |
| 31-12-1997 | abbreviated format | 12-06-1998 | 1998-16504942 | |
| 31-12-1996 | abbreviated format | 25-06-1997 | 1997-20303965 | |
| 31-12-1995 | abbreviated format | 28-06-1996 | 1996-26804319 | |
| 31-12-1994 | abbreviated format | 09-06-1995 | 1995-22300635 | |
| 31-12-1993 | abbreviated format | 13-06-1994 | 1994-14200262 | |
| 31-12-1992 | abbreviated format | 22-06-1993 | 1993-15501782 | |
| 31-12-1991 | abbreviated format | 11-06-1992 | 1992-10003387 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 76,072 | 153,502 | 30,454 | 97,230 | - | -10,609 | 19,135 | 12,343 | 64,959 | 36,313 | -20,107 | 61,650 | 34,661 | -128,691 | 38,479 | 75,402 | -34,530 | -4,084 | - | - | ||
| 446,180 | 1.6m | 21,703 | 987,822 | - | -13,969 | 219,807 | 225,410 | 246,261 | 769,950 | 104,536 | 167,951 | 329,426 | 111,159 | 41,397 | 104,943 | 404,957 | 340,494 | - | - | ||
| 1,985 | 0 | -2,500 | 2,858 | 390 | 0 | 0 | 0 | 0 | 3,250 | 2,000 | 81,824 | 147,350 | 73,122 | 0 | 0 | 0 | 1,559 | - | - | ||
| -30,329 | 33,794 | 13,008 | -106,324 | 40,580 | 16,417 | -21,737 | 16,542 | 30,722 | 32,479 | 14,655 | -71,412 | -23,958 | 99,771 | -13,796 | -12,621 | 15,782 | 1,660 | -8,850 | - | ||
| 218,924 | -206,036 | 95,224 | 74,590 | 136,492 | 134,022 | 149,742 | -66,197 | -76,760 | -85,041 | 35,229 | -35,133 | -83,379 | 62,159 | 113,719 | 98,278 | 198,723 | -415,577 | -306,293 | -414,758 | ||
| 10.3% | - | 4.4% | 18.6% | 1.5% | -2.8% | 2.2% | -5.0% | 2.1% | -7.1% | -27.4% | 3.4% | 2.0% | -63.8% | 16.8% | 37.0% | -17.7% | -1.6% | 13.1% | 52.9% | ||
| 88.0% | 46.8% | 90.6% | 93.4% | 95.7% | 96.9% | 97.2% | 84.5% | 85.5% | 87.7% | 94.9% | 92.5% | 80.8% | 93.5% | 95.1% | 84.7% | 74.6% | 66.8% | 70.2% | 64.1% | ||
| 2.21 | 0.85 | 1.57 | 1.68 | 2.86 | 3.54 | 4.29 | 0.75 | 0.69 | 0.59 | 1.54 | 0.68 | 0.76 | 1.87 | 2.35 | 1.35 | 1.66 | 0.23 | 0.40 | 0.32 | ||
| 0.14 | 1.13 | 0.10 | 0.07 | 0.04 | 0.03 | 0.03 | 0.18 | 0.17 | 0.14 | 0.04 | 0.07 | 0.22 | 0.04 | 0.05 | 0.18 | 0.34 | 0.50 | 0.43 | 0.56 | ||
| 26.4% | 131.6% | 1.3% | 62.2% | 18.3% | -0.9% | 12.6% | 13.3% | 12.8% | 46.6% | 2.6% | 7.0% | 18.9% | 6.7% | 2.5% | 6.5% | 26.9% | 31.0% | 42.6% | 40.2% | ||
| 23.3% | 61.6% | 1.2% | 58.1% | 17.5% | -0.8% | 12.3% | 11.2% | 10.9% | 40.8% | 2.5% | 6.5% | 15.3% | 6.2% | 2.4% | 5.5% | 20.1% | 20.7% | 29.9% | 25.8% | ||
| 6.75 | 12.69 | 6.89 | 29.62 | - | -3.79 | 6.81 | 7.88 | 81.39 | 45.50 | -34.62 | 38.99 | - | - | 8.97 | 5.11 | -3.11 | -68073.83 | - | - | ||
| 120 days | - | 100 days | 87 days | 52 days | 78 days | 97 days | 88 days | 90 days | 68 days | 94 days | 66 days | 80 days | 39 days | 181 days | 205 days | 50 days | 72 days | 116 days | 81 days | ||
| 66 days | - | 88 days | 87 days | 22 days | 19 days | 19 days | 51 days | 60 days | 75 days | 89 days | 234 days | 185 days | 67 days | 46 days | 42 days | 32 days | 35 days | 47 days | 40 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 5 | 5 | 5 | 3 | 4 |
| full-time | 2 | 2 | 3 | 1 | 1 |
| part-time | 3 | 3 | 2 | 2 | 3 |
| in full-time equivalents | 4.4 | 4.4 | 4.6 | 2.6 | 3.1 |
| 4.4 | 4.5 | 4 | 2.4 | 3.1 | |
| On a permanent contract | 5 | 5 | 5 | 3 | 4 |
| Joined | - | - | 2 | 0 | - |
| Left | - | - | 0 | 1 | - |
| Training hours | 40 | 24 | - | 105 | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,985 | - | - | - | - |
| Intangible fixed assets | - | - | - | €2,858 | - |
| Financial fixed assets | - | - | - | - | €390 |
| €1,080 | €953 | €953 | €159 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Auditor
fees| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | €4,640 | - | - | - | - |
| Other work by the auditor | €1,160 | - | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
Insights on ISMA
The operating result for 2025 is 51% lower than in 2024.
Debt's share of the balance-sheet total falls from 53.2% to 12.0%. Equity is higher and debt is lower.
- 2025 Net result -73% on 2024. The accounts now follow the full format, last year the abbreviated format.
- 2024 Net result +7,758% on 2023. The accounts now follow the abbreviated format, last year the full format.