Skip to content

ISIMMO

Active
Private limited companyfounded 2023active for 3 yearsRoute de Marche 87A, 6940 Durbuy, BelgiumKBO/BCE: BE 0803.243.934
Summary

ISIMMO has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €516,388 and a net result of €99,954. Equity is growing by about 26% per year across the filed financial years. Its solvency ranks better than 75% of 16,933 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (24 days) Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00424593.

Equity
€516,388▲ 24.0%
2024 · €416,435
Total assets
€804,937▲ 85.7%
2024 · €433,554
Net result
€99,954▼ 16.6%
2024 · €119,784
Working capital
€188,828▼ 42.8%
2024 · €329,965
Trend over the years

2023 to 2025, 3 financial years

The operating result falls in 2025; 2025 is 15% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€144,016 2025 Net result€99,954 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€63,483-€169,836▲ 168%€144,016▼ 15.2%
Net result€46,651above the sector's middle half-€119,784above the sector's middle half▲ 157%€99,954above the sector's middle half▼ 16.6%
Equity€296,651within the sector's middle half-€416,435above the sector's middle half▲ 40.4%€516,388above the sector's middle half▲ 24.0%
Total assets€304,874within the sector's middle half-€433,554within the sector's middle half▲ 42.2%€804,937within the sector's middle half▲ 85.7%
Debt€8,224-€17,120▲ 108%€288,549▲ 1,585%
Working capital€208,663above the sector's middle half-€329,965above the sector's middle half▲ 58.1%€188,828above the sector's middle half▼ 42.8%
Solvency97.3%above the sector's middle half-96.1%above the sector's middle half▼ 1.3pp64.2%above the sector's middle half▼ 31.9pp
Current ratio26.57above the sector's middle half-20.27above the sector's middle half▼ 6.305.90above the sector's middle half▼ 14.38
Return on assets (ROA)15.3%above the sector's middle half-27.6%above the sector's middle half▲ 12.3pp12.4%above the sector's middle half▼ 15.2pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €804,937
Fixed assets €577,561 ▲ 568%
Current assets €227,376 ▼ 34.5%
Equity and liabilities €804,937
Equity €516,388 ▲ 24.0%
Debt €288,549 ▲ 1,585%
Debt's share of the balance-sheet total rises from 3.9% to 35.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€154,445▼
2024 · €174,607
Cash flow
€110,382▼
2024 · €124,556
Debt to equity
0.56▲
2024 · 0.04
ROE
19.4%▼
2024 · 28.8%
Interest coverage
86.07▼
2024 · over 100
Debt ≤ 1 year
€38,549▲
2024 · €17,120
Debt > 1 year
€250,000
Income taxes
€45,776▼
2024 · €51,977
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,127 companies that looked in July 2024 the way this one looks now, 0.8% went bankrupt within 24 months and 97.2% are still going.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.8% went bankrupt
1.9% stopped otherwise
97.2% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,127 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€433,554€804,937▲
Fixed assets21/28€86,470€577,561▲
Tangible fixed assets22/27€86,470€577,561▲
Land and buildings22€73,406€564,646▲
Plant, machinery and equipment23-€3,770
Furniture and vehicles24€13,063€9,145▼
Current assets29/58€347,085€227,376▼
Amounts receivable within one year40/41€53,571€53,838▲
Trade receivables40€12,052€53,838▲
Other amounts receivable41€41,519-
Current investments50/53€180,880€48,273▼
Cash at bank and in hand54/58€110,644€122,674▲
Deferred charges and accrued income490/1€1,991€2,591▲
Equity and liabilities
Total equity and liabilities10/49€433,554€804,937▲
Equity10/15€416,435€516,388▲
Contributions10/11€250,000€250,000=
Reserves13€130,000€215,000▲
Distributable reserves133€130,000€215,000▲
Profit (loss) carried forward14€36,435€51,388▲
Amounts payable17/49€17,120€288,549▲
Amounts payable after more than one year17-€250,000
Financial debts170/4-€250,000
Amounts payable within one year42/48€17,120€38,549▲
Financial debts43-€243
Credit institutions430/8-€243
Trade debts44€3,212€304▼
Suppliers440/4€3,212€304▼
Advances received on contracts in progress46€182-
Taxes, remuneration and social security45€13,726€10,983▼
Taxes450/3€13,726€10,983▼
Other amounts payable47/48-€27,018
Income statement Code20242025
Goods, raw materials, services and sundry goods60/61€53,946€110,412▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,772€10,428▲
Other operating charges640/8€532€4,895▲
Gross operating margin9900€175,140€159,339▼
Operating profit (loss)9901€169,836€144,016▼
Financial income75/76B€1,930€3,508▲
Recurring financial income75€1,930€3,508▲
Financial charges65/66B€5€1,795▲
Recurring financial charges65€5€1,795▲
Profit (loss) for the period before taxes9903€171,761€145,730▼
Income taxes67/77€51,977€45,776▼
Profit (loss) for the period9904€119,784€99,954▼
Profit (loss) for the period to be appropriated9905€119,784€99,954▼
Appropriation of the result
Profit (loss) to be appropriated9906€126,435€136,388▲
Profit (loss) brought forward from the previous period14P€6,651€36,435▲
Transfer to equity691/2€90,000€85,000▼
To other reserves6921€90,000€85,000▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Goods, raw materials, services and sundry goods60/61€29,166€53,946€110,412▲ 105%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,529€4,772€10,428▲ 119%
Other operating charges640/8€521€532€4,895▲ 819%
Gross operating margin9900€65,533€175,140€159,339▼ 9.0%
Operating profit (loss)9901€63,483€169,836€144,016▼ 15.2%
Financial income75/76B€13€1,930€3,508▲ 81.8%
Recurring financial income75€13€1,930€3,508▲ 81.8%
Financial charges65/66B€137€5€1,795▲ 39,778%
Recurring financial charges65€137€5€1,795▲ 39,778%
Profit (loss) for the period before taxes9903€63,360€171,761€145,730▼ 15.2%
Income taxes67/77€16,709€51,977€45,776▼ 11.9%
Profit (loss) for the period9904€46,651€119,784€99,954▼ 16.6%
Profit (loss) for the period to be appropriated9905€46,651€119,784€99,954▼ 16.6%
Line202320242025Change
Assets
Total assets20/58€304,874€433,554€804,937▲ 85.7%
Fixed assets21/28€88,050€86,470€577,561▲ 568%
Tangible fixed assets22/27€88,050€86,470€577,561▲ 568%
Land and buildings22€73,406€73,406€564,646▲ 669%
Plant, machinery and equipment23--€3,770-
Furniture and vehicles24€14,644€13,063€9,145▼ 30.0%
Current assets29/58€216,824€347,085€227,376▼ 34.5%
Amounts receivable within one year40/41€2,235€53,571€53,838▲ 0.5%
Trade receivables40€1,271€12,052€53,838▲ 347%
Other amounts receivable41€965€41,519--
Current investments50/53-€180,880€48,273▼ 73.3%
Cash at bank and in hand54/58€213,076€110,644€122,674▲ 10.9%
Deferred charges and accrued income490/1€1,513€1,991€2,591▲ 30.2%
Equity and liabilities
Total equity and liabilities10/49€304,874€433,554€804,937▲ 85.7%
Equity10/15€296,651€416,435€516,388▲ 24.0%
Contributions10/11€250,000€250,000€250,000=
Reserves13€40,000€130,000€215,000▲ 65.4%
Distributable reserves133€40,000€130,000€215,000▲ 65.4%
Profit (loss) carried forward14€6,651€36,435€51,388▲ 41.0%
Amounts payable17/49€8,224€17,120€288,549▲ 1,585%
Amounts payable after more than one year17--€250,000-
Financial debts170/4--€250,000-
Amounts payable within one year42/48€8,161€17,120€38,549▲ 125%
Financial debts43--€243-
Credit institutions430/8--€243-
Trade debts44€3,429€3,212€304▼ 90.5%
Suppliers440/4€3,429€3,212€304▼ 90.5%
Advances received on contracts in progress46-€182--
Taxes, remuneration and social security45€4,732€13,726€10,983▼ 20.0%
Taxes450/3€4,732€13,726€10,983▼ 20.0%
Other amounts payable47/48--€27,018-
Accrued charges and deferred income492/3€63---
Line202320242025Change
Profit (loss) for the period9904€46,651€119,784€99,954▼ 16.6%
+ Depreciation and write-downs630€1,529€4,772€10,428▲ 119%
Operating cash flow (approximation)€48,179€124,556€110,382▼ 11.4%
Investment in fixed assets (approximation)--€3,191-€501,519▼ 15,617%
Change in cash--€102,432€12,031-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 24-08-2026 2026-00424593
31-12-2024 micro format 11-08-2025 2025-00372012
31-12-2023 micro format 28-08-2024 2024-00396458

Similar companies · same sector, comparable size

Of the 11,688 active companies whose main activity is real estate agency activities (NACE 68310), figures are known for 6,926. 4,536 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.