Balance sheet
Code20242025
Assets
Total assets20/58€5.66M€5.74M▲
Fixed assets21/28€1.07M€1.05M▼
Tangible fixed assets22/27€1.07M€1.05M▼
Land and buildings22€970k€965k▼
Plant, machinery and equipment23€72k€56k▼
Furniture and vehicles24€28k€24k▼
Financial fixed assets28€2k€3k▲
Other financial fixed assets284/8€2k€3k▲
Amounts receivable and cash guarantees285/8€2k€3k▲
Current assets29/58€4.59M€4.69M▲
Stocks and contracts in progress3€636k€635k▼
Stocks30/36€636k€635k▼
Raw materials and consumables30/31€281€342▲
Goods purchased for resale34€635k€634k▼
Amounts receivable within one year40/41€1.54M€1.59M▲
Trade receivables40€1.52M€1.57M▲
Other amounts receivable41€26k€20k▼
Cash at bank and in hand54/58€2.41M€2.47M▲
Deferred charges and accrued income490/1€2k€3k▲
Equity and liabilities
Total equity and liabilities10/49€5.66M€5.74M▲
Equity10/15€4.49M€5.00M▲
Contributions10/11€63k€63k=
Capital10€63k€63k=
Issued capital100€63k€63k=
Reserves13€33k€33k=
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Tax-exempt reserves132€27k€27k=
Profit (loss) carried forward14€4.39M€4.91M▲
Amounts payable17/49€1.17M€737k▼
Amounts payable within one year42/48€1.17M€735k▼
Trade debts44€881k€497k▼
Suppliers440/4€881k€497k▼
Taxes, remuneration and social security45€293k€238k▼
Taxes450/3€155k€124k▼
Remuneration and social security454/9€138k€114k▼
Accrued charges and deferred income492/3€207€3k▲
Income statement
Code20242025
Operating income70/76A€9.05M€8.66M▼
Turnover70€9.01M€8.62M▼
Other operating income74€41k€38k▼
Non-recurring operating income76A€2k-
Operating charges60/66A€8.48M€7.90M▼
Goods for resale, raw materials and consumables60€6.63M€6.27M▼
Purchases600/8€6.61M€6.28M▼
Change in stocks: decrease (increase)609€13k€-15k▼
Services and other goods61€553k€540k▼
Remuneration, social security and pensions62€1.24M€998k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27k€30k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-29k€9k▲
Other operating charges640/8€56k€61k▲
Non-recurring operating charges66A-€282
Operating profit (loss)9901€575k€751k▲
Financial income75/76B€4k€4k▼
Recurring financial income75€4k€4k▼
Other financial income752/9€4k€4k▼
Financial charges65/66B€31k€33k▲
Recurring financial charges65€31k€33k▲
Debt charges650€17k€19k▲
Other financial charges652/9€15k€14k▼
Profit (loss) for the period before taxes9903€548k€722k▲
Income taxes67/77€139k€208k▲
Taxes670/3€164k€215k▲
Tax adjustments and reversals of tax provisions77€26k€8k▼
Profit (loss) for the period9904€409k€514k▲
Profit (loss) for the period to be appropriated9905€409k€514k▲
Appropriation of the result
Profit (loss) to be appropriated9906€4.39M€4.91M▲
Profit (loss) brought forward from the previous period14P€3.98M€4.39M▲
Social balance
Average headcount (FTE)908710.59.9▼