Skip to content

ISAVE

Bankruptcy closed Private limited company (pre-2019)founded 2007Jachtlaan 135, 1040 EtterbeekKBO/BCE: BE 0889.424.672
ISAVE
Financial year 2021
Follow Report

Annual accounts 2021

micro format, filed on 25-07-2022, 6 days before the deadline
-€6,251
▼ €8,747
-€9,605
▼ €7,313
-€9,596
▼ €7,476
€20,003
▼ 26.0%
21.5%
▼ 4.5 percentage points
1.22
▼ 0.06

Turnover and EBIT margin are not published. The micro format does not require them.

Balance sheet

balance sheet total €117,947 on 31-12-2021
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

21.5%

Higher than 25% of 6,635 companies in 2021.

1.22

Higher than 30% of 6,422 companies in 2021.

-8.1%

Higher than 13% of 6,490 companies in 2021.

ISAVE Middle half of the sector 80% of the sector Micro accounts in advertising and market research (NACE 73)

Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20212020201920182017201620152014201320122011201020092008
Balance sheet: assets
20/58 117,947134,370134,043107,02774,35668,19763,82463,02455,11045,00948,49735,92640,53649,888
21/28 5,7928,6944,0624,1801801802088,98315,5149,09216,3079,2025,16620,034
22/27 5,6128,5143,8824,000--288,80315,3348,90416,3079,2025,16620,034
23 1,0002,0003,0004,000--281412994581,1101,6062,2072,993
24 4,6126,514882----8,66315,0358,44615,1977,5962,95917,042
28 180180180180180180180180180189----
29/58 112,155125,676129,981102,84774,17668,01763,61554,04139,59635,91732,19026,72435,36929,854
29 107,000125,000125,00095,00060,00060,00060,00010,00035,00025,00025,00025,000--
291 107,000125,000125,00095,00060,00060,00060,00010,00035,00025,00025,00025,000--
40/41 4,535823,4636,47212,7686,7632,62843,0363,62410,1376,6791,00423,73021,714
40 --1651,7341,2591,2801,6888,6474841,9685,558-7,6276,967
41 4,535823,2984,73811,5095,48394034,3893,1408,1691,1211,00416,10314,747
54/58 443867183231101203117386226911,6398,014
490/1 6165911,1321,3041,3241,022886801855742450450-126
Balance sheet: equity and liabilities
10/49 117,947134,370134,043107,02774,35668,19763,82463,02455,11045,00948,49735,92640,53649,888
10/15 25,38134,97737,09630,86421,05920,27417,44612,77712,37312,04310,6408,42514,61421,790
10/11 6,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,500
100 --18,55018,55018,55018,55018,55018,55018,55018,55018,55018,55018,55018,550
101 --12,05012,05012,05012,05012,05012,05012,05012,05012,05012,05012,05012,050
13 1,8551,8551,8551,8551,8551,8551,8551,8551,8551,8551,8551,8551,8551,855
130/1 1,8551,855------------
130 --1,8551,8551,8551,8551,8551,8551,8551,8551,8551,8551,8551,855
1311 1,8551,855------------
14 17,02626,62228,74122,50912,70411,9199,0914,4224,0183,6882,285706,25913,435
17/49 92,56699,39396,94776,16353,29747,92346,37850,24742,73632,96637,85827,50125,92228,098
42/48 92,15398,63595,60075,84652,98646,90845,99849,87342,40332,72837,48927,23625,88728,086
43 9,99210,4033,7048,2675,9979,97811,7639,67510,1209,51912,77210,1134,055893
430/8 9,99210,4033,7048,2675,9979,97811,7639,67510,1209,51912,77210,1134,055893
44 1,0834521,5187,88218,9335,3465,1763,9643,0178,11711,1472,7776,87413,508
440/4 1,0834521,5187,88218,9335,3465,1763,9643,0178,11711,1472,7776,87413,508
46 -------8,350------
45 9,07813,68318,37711,6984,0577,5845,0593,8845,2664,130576-14,05713,685
450/3 9,07813,68318,37711,6984,0577,5845,0593,8845,2664,130576-14,05713,685
47/48 72,00074,09672,00048,00024,00024,00024,00024,00024,00010,96212,99414,346901-
492/3 4137581,3473173101,0143803743342383692663512
Income statement
76A 488---150--471---1,583--
9900 -6,2512,49637,38843,5652,2135,86415,43210,53427,38711,06913,26213,9275,01645,022
630 2,9022,6741,9011,000-282,2588,3499,4835,5918,0107,2603,22811,365
640/8 4532,1152464486949349417038781,1112,0891,2401,0163,613
66A --2,4563,474--4,017----2,2628,6401,073
9901 -9,605-2,29232,78538,6431,5194,90212,2331,48217,0274,3663,1645,42777330,044
75/76B 1,7932,0182,3622,1122,1321,8311,6451,5041,3051,2439004521,429876
75 1,7932,0182,3622,1122,1321,8311,6451,5041,3051,2439004521,429876
65/66B 1,7831,8451,2501,5361,2201,6721,7671,6981,4861,4671,2731,389738499
65 1,7831,8451,2501,5361,2201,6721,7671,6981,4861,4671,2731,389738499
9903 -9,596-2,11933,89739,2192,4315,0618,0941,76016,8454,1422,7913,811-7,17629,349
67/77 --3,6645,4141,6472,2323,4251,3562,5152,738576--14,059
9904 -9,596-2,11930,23233,8057852,8294,66840414,3301,4042,2153,811-7,17615,290
9905 -9,596-2,11930,23233,8057852,8294,66840414,3301,4042,2153,811-7,17615,290
Appropriation of the result
9906 17,02626,62252,74146,50912,70411,9199,0914,42218,0183,6882,28510,0706,25915,290
14P 26,622-------------
691/2 -------------1,855
6920 -------------1,855
694/7 --24,00024,000----14,000--10,000--
695 --24,00024,000----14,000--10,000--
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2021 (PDF), filed on 25-07-2022.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2021 micro format 25-07-2022 2022-20224084 PDF
31-12-2020 micro format 01-07-2021 2021-29400238 PDF
31-12-2019 micro format 29-09-2020 2020-56600030 PDF
31-12-2018 micro format 12-07-2019 2019-32900047 PDF
31-12-2017 micro format 26-09-2018 2018-64700532 PDF
31-12-2016 micro format 27-06-2017 2017-22300555 PDF
31-12-2015 full format 29-06-2016 2016-25300435 PDF
31-12-2014 full format 11-06-2015 2015-17100069 PDF
31-12-2013 full format 07-07-2014 2014-28500388 PDF
31-12-2012 full format 18-06-2013 2013-20500455 PDF
31-12-2011 full format 04-07-2012 2012-26300084 PDF
31-12-2010 full format 05-07-2011 2011-26500136 PDF
31-12-2009 full format 08-07-2010 2010-28000357 PDF
31-12-2008 full format 11-10-2009 2009-81500237 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20212020201920182017201620152014201320122011201020092008
-6,70338234,68639,643-4,93114,4919,83126,5099,95711,17312,6874,00141,409
-6,69455432,13334,805-2,8576,9268,75323,8136,99510,22511,070-3,94826,655
07,3061,7825,000-0-6,5171,81815,91366116,36411,296-11,64031,399
0-382315-12-148130-1028679-24-207-11,3703,626-
20,00327,04134,38227,00021,18921,10917,6174,167-2,8073,189-5,298-5129,4831,768
21.5%26.0%27.7%28.8%28.3%29.7%27.3%20.3%22.5%26.8%21.9%23.4%36.1%43.7%
1.221.271.361.361.401.451.381.080.931.100.860.981.371.06
3.652.842.612.472.532.362.663.933.452.743.563.261.771.29
-37.8%-6.1%81.5%109.5%3.7%14.0%26.8%3.2%115.8%11.7%20.8%45.2%-49.1%70.2%
-8.1%-1.6%22.6%31.6%1.1%4.1%7.3%0.6%26.0%3.1%4.6%10.6%-17.7%30.6%
-3.76-------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on ISAVE

The operating result for 2021 is a loss of €9,605, larger than the loss of €2,292 in 2020. It is the lowest result since 2008.

Debt's share of the balance-sheet total rises from 74.0% to 78.5%. Equity and debt are lower.

We would like to set cookies. That happens only with your consent. What we measure