Skip to content

Irrawaddy

Active
Private limited companyfounded 2025active for 1 yearHelenalaan 31, 1082 Sint-Agatha-Berchem, BelgiumKBO/BCE: BE 1019.313.909

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 31-07-2026 at the NBB

Turnover
≈ €79,000
Estimated: probably between €35,000 and €200,000
Total assets
€37,809
Net result
€11,359
Working capital
€31,359

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Equity and liabilities €37,809
Equity €31,359
Debt €6,450
Debt's share of the balance-sheet total is 17.1%.
Key figures and ratios
2025 value
EBITDA
€19,395
Cash flow
€14,449
Current ratio
5.86
Debt to equity
0.21
ROE
36.2%
ROA
30.0%
Interest coverage
over 100
Debt ≤ 1 year
€6,450
Income taxes
€4,888
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 32 lines
Balance sheet Code2025
Assets
Total assets20/58€37,809
Current assets29/58€37,809
Cash at bank and in hand54/58€37,809
Equity and liabilities
Total equity and liabilities10/49€37,809
Equity10/15€31,359
Contributions10/11€20,000
Capital10€20,000
Issued capital100€20,000
Reserves13€11,359
Distributable reserves133€11,359
Amounts payable17/49€6,450
Amounts payable within one year42/48€6,450
Trade debts44€711
Suppliers440/4€711
Taxes, remuneration and social security45€5,365
Taxes450/3€5,365
Other amounts payable47/48€374
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,089
Other operating charges640/8€156
Gross operating margin9900€19,551
Operating profit (loss)9901€16,306
Financial income75/76B€16
Recurring financial income75€16
Financial charges65/66B€75
Recurring financial charges65€75
Profit (loss) for the period before taxes9903€16,247
Income taxes67/77€4,888
Profit (loss) for the period9904€11,359
Profit (loss) for the period to be appropriated9905€11,359
Appropriation of the result
Profit (loss) to be appropriated9906€11,359
Transfer to equity691/2€11,359
To other reserves6921€11,359

Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,089
Other operating charges640/8€156
Gross operating margin9900€19,551
Operating profit (loss)9901€16,306
Financial income75/76B€16
Recurring financial income75€16
Financial charges65/66B€75
Recurring financial charges65€75
Profit (loss) for the period before taxes9903€16,247
Income taxes67/77€4,888
Profit (loss) for the period9904€11,359
Profit (loss) for the period to be appropriated9905€11,359
Line2025
Assets
Total assets20/58€37,809
Current assets29/58€37,809
Cash at bank and in hand54/58€37,809
Equity and liabilities
Total equity and liabilities10/49€37,809
Equity10/15€31,359
Contributions10/11€20,000
Capital10€20,000
Issued capital100€20,000
Reserves13€11,359
Distributable reserves133€11,359
Amounts payable17/49€6,450
Amounts payable within one year42/48€6,450
Trade debts44€711
Suppliers440/4€711
Taxes, remuneration and social security45€5,365
Taxes450/3€5,365
Other amounts payable47/48€374
Line2025
Profit (loss) for the period9904€11,359
+ Depreciation and write-downs630€3,089
Operating cash flow (approximation)€14,449

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as Irrawaddy has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

That fits the bankruptcy probability of Irrawaddy itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for Irrawaddy. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-07-2026 2026-00363180 PDF

Next steps