IRIS
ActiveSummary
IRIS has the legal form “Foreign entity” in the KBO; Checked does not compute a bankruptcy probability for it. The 2011 annual accounts show negative equity (-€93,013) and a net result of -€27,377. Equity is shrinking by about 20% per year across the filed financial years. The company has been active since 1995 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2011, abbreviated format
2007 to 2011, 5 financial years 2007 to 2011, 5 financial years
The operating result stays negative: a loss of €24,686 in 2011 against €14,056 in 2010; the loss grows and 2011 has the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Average staff in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
| Line | 2007 | 2008 | 2009 | 2010 | 2011 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €261,273 | €275,495 | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3,586 | €3,576 | €3,578 | €4,575 | €5,091 | ▲ 11.3% |
| Gross operating margin9900 | €83,896 | €78,552 | €74,282 | €57,271 | €73,249 | ▲ 27.9% |
| Operating profit (loss)9901 | -€6,803 | -€1,658 | €6,785 | -€14,056 | -€24,686 | ▼ 75.6% |
| Recurring financial income75 | - | €2 | €72 | €176 | €16 | ▼ 91.0% |
| Recurring financial charges65 | €5,798 | €1,540 | €3,175 | €1,670 | €1,787 | ▲ 7.0% |
| Profit (loss) for the period before taxes9903 | -€14,299 | -€6,353 | €666 | -€16,086 | -€27,377 | ▼ 70.2% |
| Profit (loss) for the period9904 | -€14,299 | -€6,353 | €666 | -€16,086 | -€27,377 | ▼ 70.2% |
| Profit (loss) for the period to be appropriated9905 | -€14,299 | -€6,353 | €666 | -€16,086 | -€27,377 | ▼ 70.2% |
| Line | 2007 | 2008 | 2009 | 2010 | 2011 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €41,939 | €40,742 | €41,960 | €39,428 | €42,118 | ▲ 6.8% |
| Fixed assets21/28 | €15,682 | €15,963 | €13,219 | €16,626 | €14,114 | ▼ 15.1% |
| Tangible fixed assets22/27 | €15,682 | €15,963 | €13,219 | €16,626 | €14,114 | ▼ 15.1% |
| Current assets29/58 | €26,257 | €24,779 | €28,742 | €22,802 | €28,004 | ▲ 22.8% |
| Stocks and contracts in progress3 | €13,924 | €17,684 | €23,176 | €22,324 | €22,584 | ▲ 1.2% |
| Amounts receivable within one year40/41 | €482 | €1,170 | €317 | €126 | - | - |
| Cash at bank and in hand54/58 | €11,851 | €5,925 | €5,249 | €352 | €5,420 | ▲ 1,440% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €41,939 | €40,742 | €41,960 | €39,428 | €42,118 | ▲ 6.8% |
| Equity10/15 | -€43,863 | -€50,216 | -€49,549 | -€65,635 | -€93,013 | ▼ 41.7% |
| Contributions10/11 | €18,600 | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Reserves13 | €5,123 | €5,123 | €5,123 | €5,123 | €5,123 | = |
| Profit (loss) carried forward14 | -€67,586 | -€73,939 | -€73,273 | -€89,359 | -€116,736 | ▼ 30.6% |
| Amounts payable17/49 | €85,802 | €90,958 | €91,510 | €105,063 | €135,131 | ▲ 28.6% |
| Amounts payable within one year42/48 | €85,802 | €90,958 | €91,260 | €105,063 | €135,131 | ▲ 28.6% |
| Trade debts44 | €32,214 | €43,387 | €27,724 | €33,938 | €42,165 | ▲ 24.2% |
| Line | 2007 | 2008 | 2009 | 2010 | 2011 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€14,299 | -€6,353 | €666 | -€16,086 | -€27,377 | ▼ 70.2% |
| + Depreciation and write-downs630 | €3,586 | €3,576 | €3,578 | €4,575 | €5,091 | ▲ 11.3% |
| Operating cash flow (approximation) | -€10,713 | -€2,777 | €4,245 | -€11,511 | -€22,287 | ▼ 93.6% |
| Investment in fixed assets (approximation) | - | -€3,857 | -€834 | -€7,982 | -€2,580 | ▲ 67.7% |
| Change in cash | - | -€5,926 | -€676 | -€4,897 | €5,068 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 16 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2011 | abbreviated format | 22-06-2012 | 2012-19800352 |
| 31-12-2010 | abbreviated format | 06-07-2011 | 2011-26700039 |
| 31-12-2009 | abbreviated format | 09-06-2010 | 2010-16200203 |
| 31-12-2008 | abbreviated format | 31-07-2009 | 2009-53300168 |
| 31-12-2007 | abbreviated format | 07-08-2008 | 2008-54600083 |
| 31-12-2006 | abbreviated format | 25-06-2007 | 2007-28600123 |
| 31-12-2005 | abbreviated format | 01-08-2006 | 2006-59401471 |
| 31-12-2004 | abbreviated format | 08-06-2005 | 2005-22303883 |
| 31-12-2003 | abbreviated format | 25-11-2004 | 2004-80804169 |
| 31-12-2002 | abbreviated format | 22-12-2003 | 2003-84602385 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.