IQ ECOCONSTRUCT
Annual accounts 2016
full format, filed on 10-03-2017, 143 days before the deadline€37,549
▼ 31.8%
-€3,696
▼ €12,077
-€3,424
▼ €12,076
-€3,403
▼ €9,297
90.9%
▲ 10.6 percentage points
10.82
▲ 5.80
Money flows
of every €100 of turnover, €9.79 was lost in 2016Balance sheet
balance sheet total €17,082 on 31-12-2016What the company ownsHow it is paid for
in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
17,082 | 23,904 | 63,233 | 104,511 | 160,392 | 69,821 | |
21/28 |
176 | 448 | 266 | 25 | 748 | 2,861 | |
21 |
- | - | - | - | - | 1,015 | |
22/27 |
151 | 423 | 241 | - | 723 | 1,821 | |
23 |
- | 121 | 241 | - | 123 | 370 | |
24 |
151 | 302 | - | - | 600 | 1,451 | |
28 |
25 | 25 | 25 | 25 | 25 | 25 | |
29/58 |
16,906 | 23,456 | 62,967 | 104,486 | 159,644 | 66,960 | |
3 |
- | - | - | - | 2,140 | - | |
30/36 |
- | - | - | - | 2,140 | - | |
40/41 |
4,385 | 8,459 | 34,581 | 90,922 | 139,773 | 58,580 | |
40 |
3,571 | 8,423 | 34,581 | 90,922 | 139,381 | 58,481 | |
41 |
814 | 36 | - | - | 392 | 99 | |
54/58 |
12,521 | 14,562 | 27,951 | 12,919 | 16,200 | 5,749 | |
490/1 |
- | 435 | 435 | 645 | 1,531 | 2,631 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
17,082 | 23,904 | 63,233 | 104,511 | 160,392 | 69,821 | |
10/15 |
15,519 | 19,194 | 13,571 | -1,653 | -6,339 | 15,791 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 12,400 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 6,200 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
14 |
-4,941 | -1,266 | -6,889 | -22,113 | -26,799 | 1,531 | |
17/49 |
1,563 | 4,710 | 49,662 | 106,164 | 166,731 | 54,030 | |
17 |
- | - | 5,492 | 13,442 | 15,236 | 23,185 | |
170/4 |
- | - | 5,492 | 13,442 | 15,236 | 23,185 | |
42/48 |
1,563 | 4,676 | 44,170 | 92,505 | 151,132 | 25,420 | |
42 |
- | - | 8,920 | 7,949 | 11,454 | 7,903 | |
43 |
- | - | 245 | 469 | - | - | |
430/8 |
- | - | 245 | 469 | - | - | |
44 |
1,563 | 778 | 1,028 | 53,082 | 70,201 | 14,859 | |
440/4 |
1,563 | 778 | 1,028 | 53,082 | 70,201 | 14,859 | |
46 |
- | - | - | 828 | 66,091 | - | |
45 |
- | 3,898 | 6,366 | 2,717 | 3,386 | 2,658 | |
450/3 |
- | 3,898 | 6,366 | 1,672 | 2,300 | 2,288 | |
454/9 |
- | - | - | 1,045 | 1,086 | 370 | |
47/48 |
- | - | 27,611 | 27,460 | - | - | |
492/3 |
- | 34 | - | 217 | 363 | 5,425 | |
| Income statement | |||||||
70 |
37,549 | 55,030 | 74,610 | 103,578 | 60,513 | 9,560 | |
76A |
- | - | - | - | - | 348 | |
9900 |
-3,373 | 8,963 | 16,612 | 7,026 | -24,617 | 18,488 | |
60/61 |
40,922 | 46,067 | 57,998 | -96,552 | 85,130 | 77,113 | |
630 |
272 | 271 | 121 | 723 | 2,113 | 2,114 | |
640/8 |
51 | 311 | 309 | 318 | 402 | 554 | |
9901 |
-3,696 | 8,381 | 16,182 | 5,985 | -27,132 | 15,820 | |
75/76B |
47 | - | - | 14 | 18 | 8 | |
75 |
47 | - | - | 14 | 18 | 8 | |
65/66B |
26 | 779 | 958 | 1,314 | 1,205 | 1,104 | |
65 |
26 | 779 | 958 | 1,314 | 1,205 | 1,104 | |
9903 |
-3,675 | 7,602 | 15,224 | 4,685 | -28,319 | 15,072 | |
67/77 |
- | 1,979 | - | - | 11 | 2,289 | |
9904 |
-3,675 | 5,623 | 15,224 | 4,685 | -28,330 | 12,783 | |
9905 |
-3,675 | 5,623 | 15,224 | 4,685 | -28,330 | 12,783 | |
| Appropriation of the result | |||||||
9906 |
-4,941 | -1,266 | -6,889 | -22,113 | -26,799 | 3,391 | |
691/2 |
- | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | 1,860 | |
| Document | |||||||
The accounts for financial year 2010 were filed as a document without figures as data, a scan for example.
Source: Annual accounts 2016 (PDF), filed on 10-03-2017.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2016 | full format | 10-03-2017 | 2017-06500127 | |
| 31-12-2015 | full format | 04-08-2016 | 2016-40500290 | |
| 31-12-2014 | full format | 25-09-2015 | 2015-62600371 | |
| 31-12-2013 | full format | 27-08-2014 | 2014-50700019 | |
| 31-12-2012 | full format | 25-07-2013 | 2013-35700061 | |
| 31-12-2011 | full format | 15-06-2012 | 2012-17800395 | |
| 31-12-2010 | full format | 16-08-2011 | 2011-41500032 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|
| -3,424 | 8,652 | 16,303 | 6,708 | -25,019 | 17,934 | ||
| -3,403 | 5,894 | 15,345 | 5,408 | -26,217 | 14,897 | ||
| 0 | 453 | 362 | 0 | 0 | 2,169 | ||
| -2,041 | -13,389 | 15,032 | -3,281 | 10,451 | - | ||
| 15,343 | 18,780 | 18,797 | 11,981 | 8,512 | 41,540 | ||
| -9.8% | 15.2% | 21.7% | 5.8% | -44.8% | - | ||
| 90.9% | 80.3% | 21.5% | -1.6% | -4.0% | 22.6% | ||
| 10.82 | 5.02 | 1.43 | 1.13 | 1.06 | 2.63 | ||
| 10.82 | 5.02 | 1.43 | 1.13 | 1.04 | 2.63 | ||
| 0.10 | 0.25 | 3.66 | - | - | 3.42 | ||
| -23.7% | 29.3% | 112.2% | - | - | 81.0% | ||
| -21.5% | 23.5% | 24.1% | 4.5% | -17.7% | 18.3% | ||
| 35 days | 56 days | 169 days | 320 days | 841 days | 2233 days | ||
| 14 days | 6 days | 6 days | - | 301 days | 70 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on IQ ECOCONSTRUCT
The operating result for 2016 is a loss of €3,696, after a profit of €8,381 in 2015. It is the lowest result since 2012.
Debt's share of the balance-sheet total falls from 19.7% to 9.1%. Equity and debt are lower.