Balance sheet
Code20242025
Assets
Total assets20/58€9.29M€9.26M▼
Fixed assets21/28€1.35M€981k▼
Intangible fixed assets21-€32
Tangible fixed assets22/27€1.24M€974k▼
Land and buildings22€1.10M€869k▼
Plant, machinery and equipment23€1k€773▼
Furniture and vehicles24€135k€105k▼
Financial fixed assets28€105k€7k▼
Affiliated companies280/1€100k€0▼
Participating interests280€100k€0▼
Other financial fixed assets284/8€5k€7k▲
Amounts receivable and cash guarantees285/8€5k€7k▲
Current assets29/58€7.95M€8.28M▲
Stocks and contracts in progress3€2.10M€1.43M▼
Contracts in progress37€2.10M€1.43M▼
Amounts receivable within one year40/41€5.33M€5.89M▲
Trade receivables40€5.30M€5.65M▲
Other amounts receivable41€36k€245k▲
Cash at bank and in hand54/58€229k€627k▲
Deferred charges and accrued income490/1€286k€326k▲
Equity and liabilities
Total equity and liabilities10/49€9.29M€9.26M▼
Equity10/15€1.02M€529k▼
Contributions10/11€1.76M€1.76M=
Capital10€1.76M€1.76M=
Issued capital100€1.76M€1.76M=
Revaluation surpluses12€84k€0▼
Reserves13€32k€116k▲
Non-distributable reserves130/1€32k€32k=
Legal reserve130€32k€32k=
Distributable reserves133-€84k
Profit (loss) carried forward14€-911k€-1.38M▼
Investment grants15€57k€32k▼
Provisions and deferred taxes16€1.25M€1.25M=
Provisions for liabilities and charges160/5€1.25M€1.25M=
Other liabilities and charges164/5€1.25M€1.25M=
Amounts payable17/49€7.02M€7.48M▲
Amounts payable after more than one year17-€503k
Financial debts170/4-€503k
Credit institutions173-€23k
Other loans174-€480k
Amounts payable within one year42/48€7.02M€6.98M▼
Financial debts43€677k€795k▲
Credit institutions430/8€677k€795k▲
Trade debts44€3.15M€3.14M▼
Suppliers440/4€3.15M€3.14M▼
Advances received on contracts in progress46€684k€585k▼
Taxes, remuneration and social security45€2.10M€2.14M▲
Taxes450/3€899k€821k▼
Remuneration and social security454/9€1.20M€1.32M▲
Other amounts payable47/48€398k€310k▼
Income statement
Code20242025
Operating income70/76A€20.62M€21.26M▲
Turnover70€17.49M€18.88M▲
Change in stocks of work in progress, finished goods and contracts in progress71€311k€-667k▼
Other operating income74€2.82M€3.05M▲
Non-recurring operating income76A€0-
Operating charges60/66A€20.24M€21.55M▲
Goods for resale, raw materials and consumables60€8.27M€8.00M▼
Purchases600/8€8.27M€8.00M▼
Services and other goods61€3.15M€3.02M▼
Remuneration, social security and pensions62€8.73M€10.18M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€291k€313k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-178k-
Provisions for liabilities and charges: additions (uses and reversals)635/8€-70k-
Other operating charges640/8€48k€38k▼
Operating profit (loss)9901€385k€-283k▼
Financial income75/76B€85k€50k▼
Recurring financial income75€85k€50k▼
Income from financial fixed assets750€118€76▼
Other financial income752/9€85k€49k▼
Non-recurring financial income76B€0-
Financial charges65/66B€142k€173k▲
Recurring financial charges65€142k€173k▲
Debt charges650€115k€145k▲
Other financial charges652/9€28k€28k▲
Profit (loss) for the period before taxes9903€328k€-406k▼
Income taxes67/77€606k€64k▼
Taxes670/3€623k€64k▼
Tax adjustments and reversals of tax provisions77€17k-
Profit (loss) for the period9904€-278k€-471k▼
Profit (loss) for the period to be appropriated9905€-278k€-471k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-995k€-1.38M▼
Profit (loss) brought forward from the previous period14P€-717k€-911k▼
Transfer from equity791/2€84k-
From reserves792€84k-
Social balance
Average headcount (FTE)908781.896.8▲