Skip to content

Iproject

Active
Private limited companyfounded 2012active for 14 yearsKolibriedreef 8, 2950 Kapellen, BelgiumKBO/BCE: BE 0848.655.869
Summary

Iproject has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €299,363 and a net result of €48,237. Equity is growing by about 21% per year across the filed financial years. Its solvency ranks better than 32% of 21,070 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€299,363▲ 19.2%
2024 · €251,126
Total assets
€794,800▲ 35.9%
2024 · €585,037
Net result
€48,237▼ 4.9%
2024 · €50,696
Working capital
-€11,172
2024 · €19,968
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 4% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€78,292 2025 Net result€48,237 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€26,668-€10,223▼ 61.7%€43,187▲ 322%€44,184▲ 2.3%€97,721▲ 121%€69,078▼ 29.3%€81,569▲ 18.1%€78,292▼ 4.0%
Net result€12,998-€1,190▼ 90.8%€26,611within the sector's middle half▲ 22×€22,783within the sector's middle half▼ 14.4%€65,753above the sector's middle half▲ 189%€41,069within the sector's middle half▼ 37.5%€50,696within the sector's middle half▲ 23.4%€48,237within the sector's middle half▼ 4.9%
Equity€86,576-€87,766▲ 1.4%€114,378within the sector's middle half▲ 30.3%€137,160within the sector's middle half▲ 19.9%€159,361within the sector's middle half▲ 16.2%€200,430above the sector's middle half▲ 25.8%€251,126above the sector's middle half▲ 25.3%€299,363above the sector's middle half▲ 19.2%
Total assets€317,951-€309,228▼ 2.7%€316,439above the sector's middle half▲ 2.3%€323,273above the sector's middle half▲ 2.2%€590,935above the sector's middle half▲ 82.8%€578,280above the sector's middle half▼ 2.1%€585,037above the sector's middle half▲ 1.2%€794,800above the sector's middle half▲ 35.9%
Debt€231,374-€221,462▼ 4.3%€202,061▼ 8.8%€186,113▼ 7.9%€431,574▲ 132%€377,850▼ 12.4%€333,911▼ 11.6%€495,437▲ 48.4%
Working capital€17,790--€558€27,489within the sector's middle half€48,637within the sector's middle half▲ 76.9%-€42,775below the sector's middle half-€18,692below the sector's middle half▲ 56.3%€19,968within the sector's middle half-€11,172below the sector's middle half
Solvency27.2%-28.4%▲ 1.2pp36.1%within the sector's middle half▲ 7.8pp42.4%within the sector's middle half▲ 6.3pp27.0%below the sector's middle half▼ 15.5pp34.7%within the sector's middle half▲ 7.7pp42.9%within the sector's middle half▲ 8.3pp37.7%within the sector's middle half▼ 5.3pp
Current ratio1.96-0.98▼ 0.982.13within the sector's middle half▲ 1.152.86within the sector's middle half▲ 0.730.39below the sector's middle half▼ 2.460.67below the sector's middle half▲ 0.281.37within the sector's middle half▲ 0.700.82below the sector's middle half▼ 0.55
Return on assets (ROA)4.1%-0.4%▼ 3.7pp8.4%within the sector's middle half▲ 8.0pp7.0%within the sector's middle half▼ 1.4pp11.1%within the sector's middle half▲ 4.1pp7.1%within the sector's middle half▼ 4.0pp8.7%within the sector's middle half▲ 1.6pp6.1%within the sector's middle half▼ 2.6pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €794,800
Fixed assets €743,897 ▲ 45.6%
Current assets €50,903 ▼ 31.2%
Equity and liabilities €794,800
Equity €299,363 ▲ 19.2%
Debt €495,437 ▲ 48.4%
Debt's share of the balance-sheet total rises from 57.1% to 62.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€110,657▼
2024 · €110,730
Cash flow
€80,601▲
2024 · €79,858
Debt to equity
1.65▲
2024 · 1.33
ROE
16.1%▼
2024 · 20.2%
Interest coverage
8.24▼
2024 · 10.14
Debt ≤ 1 year
€62,075▲
2024 · €53,995
Debt > 1 year
€432,587▲
2024 · €279,916
Income taxes
€18,816▼
2024 · €20,011
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€585,037€794,800▲
Fixed assets21/28€511,074€743,897▲
Tangible fixed assets22/27€511,074€743,897▲
Land and buildings22€506,535€669,101▲
Plant, machinery and equipment23€4,539€3,307▼
Furniture and vehicles24-€67,247
Other tangible fixed assets26-€4,242
Current assets29/58€73,963€50,903▼
Amounts receivable within one year40/41€14,193€16,488▲
Trade receivables40€14,193€16,488▲
Cash at bank and in hand54/58€58,281€32,712▼
Deferred charges and accrued income490/1€1,489€1,703▲
Equity and liabilities
Total equity and liabilities10/49€585,037€794,800▲
Equity10/15€251,126€299,363▲
Contributions10/11€6,200€6,200=
Reserves13€244,926€293,163▲
Distributable reserves133€244,926€293,163▲
Amounts payable17/49€333,911€495,437▲
Amounts payable after more than one year17€279,916€432,587▲
Financial debts170/4€279,916€398,587▲
Other amounts payable178/9-€34,000
Amounts payable within one year42/48€53,995€62,075▲
Current portion of amounts payable after more than one year42€41,198€53,594▲
Trade debts44€2,587€3,711▲
Suppliers440/4€2,587€3,711▲
Taxes, remuneration and social security45€9,131€4,501▼
Taxes450/3€9,131€4,501▼
Other amounts payable47/48€1,080€269▼
Accrued charges and deferred income492/3-€775
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€29,161€32,365▲
Other operating charges640/8€3,269€37,798▲
Gross operating margin9900€114,000€148,455▲
Operating profit (loss)9901€81,569€78,292▼
Financial income75/76B€55€2,195▲
Recurring financial income75€55€2,195▲
Financial charges65/66B€10,916€13,434▲
Recurring financial charges65€10,916€13,434▲
Profit (loss) for the period before taxes9903€70,708€67,053▼
Income taxes67/77€20,011€18,816▼
Profit (loss) for the period9904€50,696€48,237▼
Profit (loss) for the period to be appropriated9905€50,696€48,237▼
Appropriation of the result
Profit (loss) to be appropriated9906€50,696€48,237▼
Transfer to equity691/2€50,696€48,237▼
To other reserves6921€50,696€48,237▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,034€19,778€19,778€19,865€21,450€29,164€29,161€32,365▲ 11.0%
Other operating charges640/8---€4,328€3,943€3,424€3,269€37,798▲ 12×
Gross operating margin9900€43,767€34,417€64,801€68,377€123,115€101,666€114,000€148,455▲ 30.2%
Operating profit (loss)9901€26,668€10,223€43,187€44,184€97,721€69,078€81,569€78,292▼ 4.0%
Financial income75/76B---€19€0€21€55€2,195▲ 40×
Recurring financial income75€1€22€1€19€0€21€55€2,195▲ 40×
Financial charges65/66B---€5,042€5,838€11,906€10,916€13,434▲ 23.1%
Recurring financial charges65€10,356€5,903€5,480€5,042€5,838€11,906€10,916€13,434▲ 23.1%
Profit (loss) for the period before taxes9903€16,312€4,342€37,708€39,161€91,883€57,192€70,708€67,053▼ 5.2%
Income taxes67/77€3,315€3,152€11,097€16,378€26,131€16,123€20,011€18,816▼ 6.0%
Profit (loss) for the period9904€12,998€1,190€26,611€22,783€65,753€41,069€50,696€48,237▼ 4.9%
Transfer from tax-exempt reserves789---€22,000€0----
Profit (loss) for the period to be appropriated9905€12,998€1,190€26,611€44,783€65,753€41,069€50,696€48,237▼ 4.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€317,951€309,228€316,439€323,273€590,935€578,280€585,037€794,800▲ 35.9%
Fixed assets21/28€281,634€284,345€264,567€248,452€563,241€540,236€511,074€743,897▲ 45.6%
Tangible fixed assets22/27€281,634€284,345€264,567€248,452€563,241€540,236€511,074€743,897▲ 45.6%
Land and buildings22---€242,194€562,394€534,465€506,535€669,101▲ 32.1%
Plant, machinery and equipment23---€1,693€847€5,771€4,539€3,307▼ 27.1%
Furniture and vehicles24---€4,564€0--€67,247-
Other tangible fixed assets26-------€4,242-
Current assets29/58€36,317€24,884€51,872€74,822€27,693€38,045€73,963€50,903▼ 31.2%
Amounts receivable within one year40/41€487€11,455€12,013€8,136€12,674€13,420€14,193€16,488▲ 16.2%
Trade receivables40---€8,126€11,050€13,420€14,193€16,488▲ 16.2%
Other amounts receivable41---€9€1,624€0---
Cash at bank and in hand54/58€35,830€12,943€38,284€65,031€12,933€23,338€58,281€32,712▼ 43.9%
Deferred charges and accrued income490/1---€1,655€2,086€1,287€1,489€1,703▲ 14.3%
Equity and liabilities
Total equity and liabilities10/49€317,951€309,228€316,439€323,273€590,935€578,280€585,037€794,800▲ 35.9%
Equity10/15€86,576€87,766€114,378€137,160€159,361€200,430€251,126€299,363▲ 19.2%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€85,805€81,566€108,178€130,960€153,161€194,230€244,926€293,163▲ 19.7%
Non-distributable reserves130/1---€1,860€1,827€0---
Reserves not available under the articles1311---€1,860€1,827€0---
Tax-exempt reserves132---€0-----
Distributable reserves133---€129,100€151,334€194,230€244,926€293,163▲ 19.7%
Profit (loss) carried forward14-€5,428---€0€0---
Amounts payable17/49€231,374€221,462€202,061€186,113€431,574€377,850€333,911€495,437▲ 48.4%
Amounts payable after more than one year17€211,821€194,972€177,678€159,928€361,106€321,113€279,916€432,587▲ 54.5%
Financial debts170/4---€159,928€361,106€321,113€279,916€398,587▲ 42.4%
Other amounts payable178/9-------€34,000-
Amounts payable within one year42/48€18,527€25,441€24,383€26,185€70,468€56,737€53,995€62,075▲ 15.0%
Current portion of amounts payable after more than one year42---€17,750€38,823€39,992€41,198€53,594▲ 30.1%
Trade debts44€14€4,665€363€522€691€2,456€2,587€3,711▲ 43.5%
Suppliers440/4---€522€691€2,456€2,587€3,711▲ 43.5%
Taxes, remuneration and social security45---€6,510€11,693€13,024€9,131€4,501▼ 50.7%
Taxes450/3---€6,510€11,693€13,024€9,131€4,501▼ 50.7%
Other amounts payable47/48---€1,403€19,261€1,265€1,080€269▼ 75.1%
Accrued charges and deferred income492/3-------€775-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€12,998€1,190€26,611€22,783€65,753€41,069€50,696€48,237▼ 4.9%
+ Depreciation and write-downs630€16,034€19,778€19,778€19,865€21,450€29,164€29,161€32,365▲ 11.0%
Operating cash flow (approximation)€29,031€20,968€46,389€42,648€87,203€70,233€79,858€80,601▲ 0.9%
Investment in fixed assets (approximation)--€22,488€0-€3,750-€336,240-€6,159€0-€265,187-
Change in cash--€22,888€25,342€26,746-€52,097€10,405€34,942-€25,569-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 16-06-2026 2026-00163415
31-12-2024 micro format 23-06-2025 2025-00173093
31-12-2023 micro format 17-06-2024 2024-00132774
31-12-2022 micro format 22-06-2023 2023-00146516
31-12-2021 micro format 17-06-2022 2022-20069111
31-12-2020 micro format 01-07-2021 2021-27000315
31-12-2019 micro format 26-06-2020 2020-20700393
31-12-2018 micro format 02-07-2019 2019-26200589
31-12-2017 micro format 26-07-2018 2018-37500311
31-12-2016 micro format 05-07-2017 2017-26600373

Show all 13 filings

Similar companies · same sector, comparable size

Of the 16,988 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,967. 6,269 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.