Skip to content

IPROGEST

Active
Public limited companyfounded 1993active for 33 yearsNachtegaallaan 18, 1640 Sint-Genesius-Rode, BelgiumKBO/BCE: BE 0449.498.097
Summary

IPROGEST has been active since 1993 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €583,115 and a net result of -€4,446. Equity is growing by about 17% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, full format

Turnover
€34,880▼ 2.8%
2023 · €35,884
EBIT margin
-12.5%▲ 291.3pp
2023 · -303.8%
Net result
-€4,446▲ 95.9%
2023 · -€109,013
Working capital
€117,631▼ 39.6%
2023 · €194,863
Trend over the years

2020 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result is -€4,355 in 2025, compared with -€109,013 in 2023. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€34,880 2025 Operating result-€4,355 2025 Net result-€4,446 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232025
Turnover€2,340-€2,340=€2,340=€93,030▲ 3,876%€295,866▲ 218%€35,884▼ 87.9%€34,880-
Operating result-€28,098--€20,253▲ 27.9%-€21,288▼ 5.1%€19,741€260,137▲ 1,218%-€109,013-€4,355-
Net result-€28,098--€14,130▲ 49.7%-€22,211▼ 57.2%€19,741€260,137▲ 1,218%-€109,013-€4,446-
EBIT margin-1200.8%--865.5%▲ 335.3pp-909.7%▼ 44.2pp21.2%▲ 931.0pp87.9%▲ 66.7pp-303.8%▼ 391.7pp-12.5%-
Equity-€353,708--€367,838▼ 4.0%-€390,049▼ 6.0%-€370,308▲ 5.1%-€110,171▲ 70.2%-€219,183▼ 98.9%€583,115-
Total assets€306,039-€298,022▼ 2.6%€285,116▼ 4.3%€371,359▲ 30.2%€577,773▲ 55.6%€469,840▼ 18.7%€659,460-
Debt€659,747-€665,860▲ 0.9%€675,165▲ 1.4%€741,667▲ 9.8%€687,944▼ 7.2%€689,024▲ 0.2%€76,345-
Working capital-€53,402--€59,515▼ 11.4%-€48,623€221,530€194,863▼ 12.0%€117,631-
Balance-sheet composition
2025 in colour, 2023 as the grey bar beneath
Assets €659,460
Fixed assets €472,627 ▲ 147%
Current assets €186,834 ▼ 32.8%
Equity and liabilities €659,460
Equity €583,115
Debt €76,345
Debt finances 11.6% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2023
EBITDA
€21,807▲
2023 · -€92,111
Cash flow
€21,715▲
2023 · -€92,111
Current ratio
2.70▼
2023 · 3.34
Debt to equity
0.13
ROE
-0.8%
ROA
-0.7%▲
2023 · -23.2%
Interest coverage
over 100
Debt ≤ 1 year
€69,202▼
2023 · €83,281
Debt > 1 year
€5,742▼
2023 · €605,742
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,616 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,616 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2023 · 38 lines
Balance sheet Code20232025
Assets
Total assets20/58€469,840€659,460▲
Fixed assets21/28€191,696€472,627▲
Tangible fixed assets22/27€191,696€472,627▲
Land and buildings22€191,696€472,627▲
Current assets29/58€278,145€186,834▼
Amounts receivable within one year40/41-€1,300
Trade receivables40-€1,300
Cash at bank and in hand54/58€278,145€185,534▼
Equity and liabilities
Total equity and liabilities10/49€469,840€659,460▲
Equity10/15-€219,183€583,115▲
Contributions10/11€30,987€62,184▲
Capital10€30,987-
Issued capital100€30,987-
Reserves13-€800,000
Tax-exempt reserves132-€800,000
Profit (loss) carried forward14-€250,170-€279,069▼
Amounts payable17/49€689,024€76,345▼
Amounts payable after more than one year17€605,742€5,742▼
Other amounts payable178/9€605,742€5,742▼
Amounts payable within one year42/48€83,281€69,202▼
Other amounts payable47/48€83,281€69,202▼
Accrued charges and deferred income492/3-€1,400
Income statement Code20232025
Turnover70€35,884€34,880▼
Goods, raw materials, services and sundry goods60/61€24,056€7,214▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,902€26,161▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€100,000-
Other operating charges640/8€3,939€4,860▲
Gross operating margin9900€11,828€26,666▲
Operating profit (loss)9901-€109,013-€4,355▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B-€91
Recurring financial charges65-€91
Profit (loss) for the period before taxes9903-€109,013-€4,446▲
Profit (loss) for the period9904-€109,013-€4,446▲
Profit (loss) for the period to be appropriated9905-€109,013-€4,446▲
Appropriation of the result
Profit (loss) to be appropriated9906-€250,170-€279,069▼
Profit (loss) brought forward from the previous period14P-€141,157-€274,623▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232025Change
Turnover70€2,340€2,340€2,340€93,030€295,866€35,884€34,880-
Goods, raw materials, services and sundry goods60/61---€53,543€19,688€24,056€7,214-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,040€14,140€12,303€13,038€12,321€16,902€26,161-
Provisions for liabilities and charges: additions (uses and reversals)635/8-----€100,000--
Other operating charges640/8---€6,708€3,591€3,939€4,860-
Non-recurring operating charges66A----€129---
Gross operating margin9900€483€430-€2,022€39,487€276,178€11,828€26,666-
Operating profit (loss)9901-€28,098-€20,253-€21,288€19,741€260,137-€109,013-€4,355-
Financial income75/76B-----€0--
Recurring financial income75-----€0--
Financial charges65/66B----€0-€91-
Recurring financial charges65----€0-€91-
Profit (loss) for the period before taxes9903-€28,098-€14,130-€22,211€19,741€260,137-€109,013-€4,446-
Profit (loss) for the period9904-€28,098-€14,130-€22,211€19,741€260,137-€109,013-€4,446-
Profit (loss) for the period to be appropriated9905-€28,098-€14,130-€22,211€19,741€260,137-€109,013-€4,446-
Line2018201920202021202220232025Change
Assets
Total assets20/58€306,039€298,022€285,116€371,359€577,773€469,840€659,460-
Fixed assets21/28€305,436€297,419€285,116€284,057€274,042€191,696€472,627-
Tangible fixed assets22/27€305,436€297,419€285,116€284,057€274,042€191,696€472,627-
Land and buildings22---€284,057€274,042€191,696€472,627-
Current assets29/58€603€603-€87,302€303,731€278,145€186,834-
Amounts receivable within one year40/41€603€603-€87,302--€1,300-
Trade receivables40---€1,135--€1,300-
Other amounts receivable41---€86,166----
Cash at bank and in hand54/58----€303,731€278,145€185,534-
Equity and liabilities
Total equity and liabilities10/49€306,039€298,022€285,116€371,359€577,773€469,840€659,460-
Equity10/15-€353,708-€367,838-€390,049-€370,308-€110,171-€219,183€583,115-
Contributions10/11€30,987€30,987€30,987€30,987€30,987€30,987€62,184-
Capital10---€30,987€30,987€30,987--
Issued capital100---€30,987€30,987€30,987--
Reserves13------€800,000-
Tax-exempt reserves132------€800,000-
Profit (loss) carried forward14-€384,695-€398,825-€421,036-€401,295-€141,157-€250,170-€279,069-
Amounts payable17/49€659,747€665,860€675,165€741,667€687,944€689,024€76,345-
Amounts payable after more than one year17€605,742€605,742€605,742€605,742€605,742€605,742€5,742-
Other amounts payable178/9---€605,742€605,742€605,742€5,742-
Amounts payable within one year42/48€54,005€60,118€69,423€135,925€82,201€83,281€69,202-
Trade debts44---€36,980----
Suppliers440/4---€36,980----
Other amounts payable47/48---€98,945€82,201€83,281€69,202-
Accrued charges and deferred income492/3------€1,400-
Line2018201920202021202220232025Change
Profit (loss) for the period9904-€28,098-€14,130-€22,211€19,741€260,137-€109,013-€4,446-
+ Depreciation and write-downs630€22,040€14,140€12,303€13,038€12,321€16,902€26,161-
Operating cash flow (approximation)-€6,058€10-€9,908€32,779€272,458-€92,111€21,715-
Investment in fixed assets (approximation)--€6,123€0-€11,979-€2,306€65,444--
Change in cash------€25,586--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from August 2022 to September 2026 are still being read.