Skip to content

IPELA

Active
Private limited companyfounded 2021active for 4 yearsRue Jean Prévôt 43, 4610 Beyne-Heusay, BelgiumKBO/BCE: BE 0776.866.763
Summary

The computed 12-month bankruptcy probability of IPELA is 1.9% (moderate). The 2025 annual accounts show equity of €20,449 and a net result of €30,728. Equity is growing by about 21% per year across the filed financial years. The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
≈ €190,000
Estimated: probably between €110,000 and €340,000
Total assets
€67,256▼ 5.6%
2024 · €71,236
Net result
€30,728▲ 40.3%
2024 · €21,902
Working capital
€16,611▼ 72.6%
2024 · €60,674
Trend over the years

2022 to 2025, 4 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 46% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€44,479 2025 Net result€30,728 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€30,319-€26,060▼ 14.0%€30,406▲ 16.7%€44,479▲ 46.3%
Net result€23,905-€17,449▼ 27.0%€21,902▲ 25.5%€30,728▲ 40.3%
Equity€26,105-€42,754▲ 63.8%€63,797▲ 49.2%€20,449▼ 67.9%
Total assets€32,326-€54,645▲ 69.0%€71,236▲ 30.4%€67,256▼ 5.6%
Debt€6,222-€11,892▲ 91.1%€7,440▼ 37.4%€46,807▲ 529%
Working capital€25,235-€42,524▲ 68.5%€60,674▲ 42.7%€16,611▼ 72.6%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €67,256
Fixed assets €3,838 ▲ 22.9%
Current assets €63,418 ▼ 6.9%
Equity and liabilities €67,256
Equity €20,449 ▼ 67.9%
Debt €46,807 ▲ 529%
Debt's share of the balance-sheet total rises from 10.4% to 69.6%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€45,562▲
2024 · €31,018
Cash flow
€31,812▲
2024 · €22,514
Current ratio
1.35▼
2024 · 9.16
Debt to equity
2.29▲
2024 · 0.12
ROE
150.3%▲
2024 · 34.3%
ROA
45.7%▲
2024 · 30.7%
Interest coverage
12.21▲
2024 · 6.81
Debt ≤ 1 year
€46,807▲
2024 · €7,440
Income taxes
€12,831▲
2024 · €6,139
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% still going

For this company itself Checked computes a bankruptcy probability of 1.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€71,236€67,256▼
Fixed assets21/28€3,122€3,838▲
Tangible fixed assets22/27€3,122€3,838▲
Furniture and vehicles24€3,122€3,838▲
Current assets29/58€68,114€63,418▼
Amounts receivable within one year40/41€56,405€56,702▲
Trade receivables40€7,018€12,825▲
Other amounts receivable41€49,387€43,877▼
Cash at bank and in hand54/58€9,496€4,642▼
Deferred charges and accrued income490/1€2,214€2,074▼
Equity and liabilities
Total equity and liabilities10/49€71,236€67,256▼
Equity10/15€63,797€20,449▼
Contributions10/11€3,000€3,000=
Reserves13€17,449€17,449=
Distributable reserves133€17,449€17,449=
Profit (loss) carried forward14€43,347€0▼
Amounts payable17/49€7,440€46,807▲
Amounts payable within one year42/48€7,440€46,807▲
Financial debts43€4,424€5,288▲
Credit institutions430/8€4,424€5,288▲
Trade debts44€2,157€564▼
Suppliers440/4€2,157€564▼
Advances received on contracts in progress46-€6,396
Taxes, remuneration and social security45-€3,831
Taxes450/3-€3,831
Other amounts payable47/48€859€30,728▲
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€612€1,083▲
Other operating charges640/8€1,455€1,047▼
Gross operating margin9900€32,474€46,609▲
Operating profit (loss)9901€30,406€44,479▲
Financial income75/76B€2,191€2,813▲
Recurring financial income75€2,191€2,813▲
Financial charges65/66B€4,556€3,732▼
Recurring financial charges65€4,556€3,732▼
Profit (loss) for the period before taxes9903€28,041€43,559▲
Income taxes67/77€6,139€12,831▲
Profit (loss) for the period9904€21,902€30,728▲
Profit (loss) for the period to be appropriated9905€21,902€30,728▲
Appropriation of the result
Profit (loss) to be appropriated9906€44,206€74,076▲
Profit (loss) brought forward from the previous period14P€22,305€43,347▲
Transfer to equity691/2€0-
To other reserves6921€0-
Profit to be distributed694/7€859€74,076▲
Return on contributions (dividend)694€859€74,076▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€231€483€612€1,083▲ 76.9%
Other operating charges640/8€348€4,855€1,455€1,047▼ 28.1%
Gross operating margin9900€30,898€31,397€32,474€46,609▲ 43.5%
Operating profit (loss)9901€30,319€26,060€30,406€44,479▲ 46.3%
Financial income75/76B€299€1,072€2,191€2,813▲ 28.3%
Recurring financial income75€299€1,072€2,191€2,813▲ 28.3%
Financial charges65/66B€172€2,269€4,556€3,732▼ 18.1%
Recurring financial charges65€172€2,269€4,556€3,732▼ 18.1%
Profit (loss) for the period before taxes9903€30,446€24,863€28,041€43,559▲ 55.3%
Income taxes67/77€6,542€7,414€6,139€12,831▲ 109%
Profit (loss) for the period9904€23,905€17,449€21,902€30,728▲ 40.3%
Profit (loss) for the period to be appropriated9905€23,905€17,449€21,902€30,728▲ 40.3%
Line2022202320242025Change
Assets
Total assets20/58€32,326€54,645€71,236€67,256▼ 5.6%
Fixed assets21/28€1,218€735€3,122€3,838▲ 22.9%
Tangible fixed assets22/27€1,218€735€3,122€3,838▲ 22.9%
Furniture and vehicles24€1,218€735€3,122€3,838▲ 22.9%
Current assets29/58€31,109€53,911€68,114€63,418▼ 6.9%
Amounts receivable within one year40/41€20,338€33,839€56,405€56,702▲ 0.5%
Trade receivables40€10,854€5,854€7,018€12,825▲ 82.7%
Other amounts receivable41€9,484€27,985€49,387€43,877▼ 11.2%
Cash at bank and in hand54/58€10,561€18,119€9,496€4,642▼ 51.1%
Deferred charges and accrued income490/1€210€1,953€2,214€2,074▼ 6.3%
Equity and liabilities
Total equity and liabilities10/49€32,326€54,645€71,236€67,256▼ 5.6%
Equity10/15€26,105€42,754€63,797€20,449▼ 67.9%
Contributions10/11€3,000€3,000€3,000€3,000=
Reserves13-€17,449€17,449€17,449=
Distributable reserves133-€17,449€17,449€17,449=
Profit (loss) carried forward14€23,105€22,305€43,347€0▼ 100%
Amounts payable17/49€6,222€11,892€7,440€46,807▲ 529%
Amounts payable within one year42/48€5,874€11,386€7,440€46,807▲ 529%
Financial debts43€4,402€4,426€4,424€5,288▲ 19.5%
Credit institutions430/8€4,402€4,426€4,424€5,288▲ 19.5%
Trade debts44€672€6,160€2,157€564▼ 73.9%
Suppliers440/4€672€6,160€2,157€564▼ 73.9%
Advances received on contracts in progress46---€6,396-
Taxes, remuneration and social security45---€3,831-
Taxes450/3---€3,831-
Other amounts payable47/48€800€800€859€30,728▲ 36×
Accrued charges and deferred income492/3€348€505€0--
Line2022202320242025Change
Profit (loss) for the period9904€23,905€17,449€21,902€30,728▲ 40.3%
+ Depreciation and write-downs630€231€483€612€1,083▲ 76.9%
Operating cash flow (approximation)€24,136€17,932€22,514€31,812▲ 41.3%
Investment in fixed assets (approximation)-€0-€3,000-€1,799▲ 40.0%
Change in cash-€7,558-€8,623-€4,854▲ 43.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 14-07-2026 2026-00298344
31-12-2024 micro format 27-05-2025 2025-00110529
31-12-2023 micro format 18-07-2024 2024-00257571
31-12-2022 micro format 16-08-2023 2023-00331908

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.