IPA
Annual accounts 2024
micro format, filed on 21-12-2024, 209 days before the deadline-€6,305
▼ €10,206
-€6,810
▼ €10,133
-€6,880
▼ €10,230
€7,606
▼ 47.5%
94.9%
▲ 36.7 percentage points
19.57
▲ 17.18
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €8,016 on 18-12-2024What the company ownsHow it is paid for
in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
8,016 | 24,893 | 43,423 | 36,476 | 26,621 | 58,173 | 59,525 | 79,041 | 44,739 | |
21/28 |
- | - | - | - | 12,173 | 24,346 | 36,519 | 48,692 | - | |
22/27 |
- | - | - | 0 | 12,173 | 24,346 | 36,519 | 48,692 | - | |
24 |
- | - | - | - | - | 24,346 | 36,519 | 48,692 | - | |
29/58 |
8,016 | 24,893 | 43,423 | 36,476 | 14,448 | 33,827 | 23,006 | 30,349 | 44,739 | |
40/41 |
970 | 37 | 10,748 | 15,970 | 5,163 | 18,019 | 11,286 | 22,755 | 5,229 | |
40 |
- | - | 10,748 | 15,970 | 2,347 | 16,019 | 8,881 | 20,755 | - | |
41 |
970 | 37 | - | - | 2,816 | 2,000 | 2,405 | 2,000 | 5,229 | |
54/58 |
7,046 | 24,856 | 32,675 | 20,506 | 9,285 | 15,808 | 11,661 | 7,488 | 39,510 | |
490/1 |
- | - | - | - | - | - | 59 | 106 | - | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
8,016 | 24,893 | 43,423 | 36,476 | 26,621 | 58,173 | 59,525 | 79,041 | 44,739 | |
10/15 |
7,606 | 14,484 | 11,134 | 2,263 | 13,257 | 25,233 | 21,410 | 28,968 | 18,723 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
10 |
- | 18,600 | 18,600 | 18,600 | - | - | - | - | - | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
- | 10,624 | 10,624 | 10,624 | 10,624 | 10,624 | 6,988 | 3,066 | - | |
132 |
- | 10,624 | 10,624 | 10,624 | 10,624 | 10,624 | 6,988 | 3,066 | - | |
14 |
-10,994 | -14,740 | -18,090 | -26,961 | -15,967 | -3,991 | -4,178 | 7,302 | 123 | |
17/49 |
410 | 10,409 | 32,289 | 34,213 | 13,364 | 32,940 | 38,115 | 50,073 | 26,016 | |
17 |
- | - | - | - | - | 2,859 | 14,293 | 25,728 | - | |
170/4 |
- | - | - | - | - | 2,859 | 14,293 | 25,728 | - | |
42/48 |
410 | 10,409 | 32,289 | 34,213 | 13,364 | 30,081 | 23,822 | 24,345 | 26,016 | |
42 |
- | - | - | - | 2,858 | 11,435 | 11,435 | 11,435 | - | |
44 |
- | - | 5,000 | 131 | 7,664 | 16,963 | 12,387 | 9,482 | 26,016 | |
440/4 |
- | - | 5,000 | 131 | 7,664 | 16,963 | 12,387 | 9,482 | 26,016 | |
45 |
- | - | 1,316 | 2,169 | - | 1,088 | - | 3,428 | - | |
450/3 |
- | - | 1,316 | 2,169 | - | 1,088 | - | 3,428 | - | |
47/48 |
410 | 10,409 | 25,973 | 31,913 | 2,842 | 595 | - | - | - | |
| Income statement | ||||||||||
9900 |
-6,305 | 3,901 | 9,257 | 2,133 | 2,952 | 18,956 | 7,809 | 24,876 | 1,272 | |
630 |
- | - | - | 12,173 | 12,173 | 12,173 | 12,173 | 12,172 | - | |
640/8 |
505 | 578 | 389 | 601 | 447 | 684 | 698 | 753 | 1,024 | |
9901 |
-6,810 | 3,323 | 8,868 | -10,641 | -9,668 | 6,099 | -5,062 | 11,951 | 248 | |
75/76B |
- | 27 | 3 | 315 | - | - | - | - | 6 | |
75 |
- | 27 | 3 | 315 | - | - | - | - | 6 | |
65/66B |
70 | - | - | 668 | 2,308 | 2,276 | 2,496 | 1,663 | 131 | |
65 |
70 | - | - | 668 | 2,308 | 2,276 | 2,496 | 1,663 | 131 | |
9903 |
-6,880 | 3,350 | 8,871 | -10,994 | -11,976 | 3,823 | -7,558 | 10,288 | 123 | |
67/77 |
- | - | - | - | - | - | - | 43 | - | |
9904 |
-6,880 | 3,350 | 8,871 | -10,994 | -11,976 | 3,823 | -7,558 | 10,245 | 123 | |
789 |
10,627 | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | 3,636 | 3,922 | 3,066 | - | |
9905 |
3,747 | 3,350 | 8,871 | -10,994 | -11,976 | 187 | -11,480 | 7,179 | 123 | |
| Appropriation of the result | ||||||||||
9906 |
-10,994 | -14,740 | -18,090 | -26,961 | -15,967 | -3,991 | -4,178 | 7,302 | 123 | |
14P |
-14,740 | -18,090 | -26,961 | -15,967 | - | - | - | - | - | |
| Document | ||||||||||
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 21-12-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 18-12-2024 | micro format | 21-12-2024 | 2024-00622596 | |
| 31-12-2023 | abbreviated format | 23-07-2024 | 2024-00278274 | |
| 31-12-2022 | abbreviated format | 30-06-2023 | 2023-00178662 | |
| 31-12-2021 | abbreviated format | 29-09-2022 | 2022-20439063 | |
| 31-12-2020 | abbreviated format | 26-09-2021 | 2021-68500038 | |
| 31-12-2019 | abbreviated format | 31-08-2020 | 2020-48900226 | |
| 31-12-2018 | abbreviated format | 17-09-2019 | 2019-64600008 | |
| 31-12-2017 | abbreviated format | 25-09-2018 | 2018-64100429 | |
| 31-12-2016 | abbreviated format | 09-10-2017 | 2017-66500434 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | 1,532 | 2,505 | 18,272 | 7,111 | 24,123 | - | ||
| - | - | - | 1,179 | 197 | 15,996 | 4,615 | 22,417 | - | ||
| - | - | - | 0 | 0 | 0 | 0 | 60,864 | - | ||
| -17,810 | -7,819 | 12,169 | 11,221 | -6,523 | 4,147 | 4,173 | -32,022 | - | ||
| 7,606 | 14,484 | 11,134 | 2,263 | 1,084 | 3,746 | -816 | 6,004 | 18,723 | ||
| 94.9% | 58.2% | 25.6% | 6.2% | 49.8% | 43.4% | 36.0% | 36.6% | 41.8% | ||
| 19.57 | 2.39 | 1.34 | 1.07 | 1.08 | 1.12 | 0.97 | 1.25 | 1.72 | ||
| 0.05 | 0.72 | 2.90 | 15.12 | 1.01 | 1.31 | 1.78 | 1.73 | 1.39 | ||
| -90.4% | 23.1% | 79.7% | -485.8% | -90.3% | 15.2% | -35.3% | 35.4% | 0.7% | ||
| -85.8% | 13.5% | 20.4% | -30.1% | -45.0% | 6.6% | -12.7% | 13.0% | 0.3% | ||
| - | - | - | 2.29 | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on IPA
The operating result for 2024 is a loss of €6,810, after a profit of €3,323 in 2023. It is the lowest result since 2021.
Debt's share of the balance-sheet total falls from 41.8% to 5.1%. Equity and debt are lower.