ION (0862.023.162): financials and annual accounts

ION

Antwerp ·KBO/BCE: BE 0862.023.162

Line	2025	2024	2023	2022	2021	2020	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	3,273	3,273	3,273	3,825	4,327	6,327	26,683	26,175	50,736	64,667	54,762	56,138	45,925	43,276	40,202	25,952	27,632	22,644	20,024
`21/28`	3,273	3,273	3,273	3,775	4,277	5,759	8,241	3,075	1,649	1,582	2,741	3,149	4,599	5,542	7,234	9,090	11,774	12,633	9,550
`22/27`	-	0	0	502	1,004	2,486	4,967	1,902	476	409	1,567	1,976	3,425	4,368	6,061	7,917	10,600	11,460	8,377
`22`	-	0	0	502	1,004	2,008	4,016	-	-	-	-	-	353	888	1,422	1,956	2,490	2,301	2,709
`23`	-	-	-	-	-	-	951	1,902	476	-	-	-	-	-	-	-	-	165	344
`24`	-	-	-	-	-	478	-	-	-	409	1,567	1,976	3,072	3,481	4,639	5,960	8,110	8,994	5,324
`28`	3,273	3,273	3,273	3,273	3,273	3,273	3,273	1,173	1,173	1,173	1,173	1,173	1,173	1,173	1,173	1,173	1,173	1,173	1,173
`29/58`	-	-	0	50	50	568	18,442	23,100	49,087	63,085	52,021	52,989	41,326	37,734	32,967	16,862	15,858	10,011	10,474
`3`	-	-	0	50	50	100	180	330	350	350	658	1,078	910	1,130	1,342	1,240	1,481	1,356	1,116
`30/36`	-	-	0	50	50	100	180	330	350	350	658	1,078	910	1,130	1,342	1,240	1,481	1,356	1,116
`40/41`	-	-	-	-	-	40	18,262	22,754	47,066	61,795	50,831	50,714	38,680	30,778	30,981	14,321	13,389	947	6,873
`40`	-	-	-	-	-	40	2,450	-	-	2,655	-	912	-	-	-	-	1,694	271	4,538
`41`	-	-	-	-	-	-	15,812	22,754	47,066	59,140	50,831	49,802	38,680	30,778	30,981	14,321	11,695	676	2,335
`50/53`	-	-	-	-	-	-	-	-	528	-	-	-	-	-	-	-	-	-	-
`54/58`	-	-	-	-	-	428	-	16	1,143	383	532	645	1,191	5,826	645	1,300	777	7,462	1,975
`490/1`	-	-	-	-	-	-	-	-	-	557	-	552	546	-	-	-	211	246	510
Balance sheet: equity and liabilities
`10/49`	3,273	3,273	3,273	3,825	4,327	6,327	26,683	26,175	50,736	64,667	54,762	56,138	45,925	43,276	40,202	25,952	27,632	22,644	20,024
`10/15`	-19,988	-19,313	-18,688	-16,386	-3,292	-1,585	15,663	20,298	46,455	45,035	45,423	47,130	37,695	28,600	25,306	12,414	13,031	9,837	5,945
`10/11`	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`100`	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`11`	-	-	-	-	6,200	6,200	-	-	-	-	-	-	-	-	-	-	-	-	-
`1109/19`	-	-	-	-	6,200	6,200	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	170	-
`130/1`	-	-	0	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	170	-
`1311`	-	-	0	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	-28,048	-27,373	-26,748	-24,446	-11,352	-9,645	7,603	12,238	38,395	36,975	37,363	39,070	29,635	20,540	17,246	4,354	4,971	3,467	-255
`17/49`	23,262	22,586	21,961	20,211	7,619	7,912	11,020	5,877	4,281	19,632	9,339	9,008	8,230	14,676	14,895	13,538	14,601	12,807	14,079
`17`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	243	1,499	2,746	5,704	-
`170/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	243	1,499	2,746	5,704	-
`42/48`	23,262	22,586	21,961	20,211	7,619	7,912	11,020	5,877	4,281	19,632	9,339	9,008	8,230	14,676	14,652	12,039	11,854	6,920	14,009
`43`	2,011	2,013	1,763	1,804	1,568	-	1,686	1,841	1,610	1,081	1,711	1,502	-	3,114	3,378	3,178	4,528	4,695	11,473
`430/8`	2,011	2,013	1,763	1,804	1,568	-	1,686	1,841	1,610	1,081	1,711	1,502	-	3,114	3,378	3,178	4,528	4,695	11,473
`44`	0	4,292	4,292	4,677	3,743	4,211	8,124	3,245	980	3,420	3,112	1,675	3,000	669	5,084	4,614	4,539	141	713
`440/4`	0	4,292	4,292	4,677	3,743	4,211	8,124	3,245	980	3,420	3,112	1,675	3,000	669	5,084	4,614	4,539	141	713
`45`	-	-	-	-	2,231	106	1,210	791	1,691	15,131	4,516	5,830	5,230	10,892	6,190	4,247	2,787	2,084	1,823
`450/3`	-	-	-	-	2,231	106	1,210	791	1,691	3,131	4,516	5,830	5,230	10,892	6,190	4,247	2,787	2,084	1,823
`454/9`	-	-	-	-	-	-	-	-	-	12,000	-	-	-	-	-	-	-	-	-
`47/48`	21,250	16,281	15,906	13,730	77	3,595	-	-	-	-	-	-	-	-	-	-	-	-	-
`492/3`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	184	70
Income statement
`9900`	-	0	-1,233	-12,098	1,610	-634	-2,879	-26,518	-1,611	1,904	802	14,942	13,795	7,343	20,400	2,363	6,786	10,146	10,029
`630`	0	0	502	502	1,482	1,482	1,955	1,427	643	1,159	409	1,450	943	1,693	1,855	2,684	1,603	2,018	1,987
`640/8`	-	-	0	160	534	447	734	304	292	778	1,470	974	604	849	945	788	765	1,353	1,406
`9901`	0	-0	-1,735	-12,760	-406	-2,563	-5,568	-28,248	-2,546	-33	-1,077	12,518	12,248	4,801	17,601	-1,109	4,419	6,774	6,636
`75/76B`	-	-	0	223	-	4,226	1,650	2,936	4,705	7	0	-	-	24	1,897	1,242	656	0	112
`75`	-	-	0	223	-	4,226	1,650	2,936	4,705	7	0	-	-	24	1,897	1,242	656	0	112
`65/66B`	675	625	568	557	589	541	718	845	738	362	631	254	357	690	553	750	804	1,514	1,306
`65`	675	625	568	557	589	541	718	845	738	362	631	254	357	690	553	750	804	1,514	1,306
`9903`	-675	-625	-2,302	-13,094	-995	1,122	-4,636	-26,157	1,420	-388	-1,708	12,265	11,891	4,135	18,945	-617	4,271	5,260	5,442
`67/77`	-	-	-	-	712	-	-	-	-	-	-	2,829	2,796	842	6,053	-	1,077	1,368	-
`9904`	-675	-625	-2,302	-13,094	-1,707	1,122	-4,636	-26,157	1,420	-388	-1,708	9,435	9,095	3,293	12,892	-617	3,194	3,892	5,442
`9905`	-675	-625	-2,302	-13,094	-1,707	1,122	-4,636	-26,157	1,420	-388	-1,708	9,435	9,095	3,293	12,892	-617	3,194	3,892	5,442
Appropriation of the result
`9906`	-28,048	-27,373	-26,748	-24,446	-11,352	-9,645	7,603	12,238	38,395	36,975	37,363	39,070	29,635	20,540	17,246	4,354	6,661	3,637	-255
`14P`	-27,373	-26,748	-24,446	-11,352	-9,645	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,690	170	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,690	170	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	20-07-2026	2026-00313444	PDF
31-12-2024	micro format	25-06-2025	2025-00221575	PDF
31-12-2023	micro format	22-06-2024	2024-00170513	PDF
31-12-2022	micro format	30-06-2023	2023-00217688	PDF
31-12-2021	micro format	28-07-2022	2022-20249652	PDF
31-12-2020	micro format	26-10-2021	2021-75000381	PDF
31-12-2018	micro format	07-10-2019	2019-69200583	PDF
31-12-2017	micro format	21-08-2018	2018-47900098	PDF
31-12-2016	micro format	31-07-2017	2017-39300133	PDF
31-12-2015	abbreviated format	23-08-2016	2016-45700565	PDF
31-12-2014	abbreviated format	24-08-2015	2015-46000260	PDF
31-12-2013	abbreviated format	18-08-2014	2014-43100095	PDF
31-12-2012	abbreviated format	22-08-2013	2013-45200157	PDF
31-12-2011	abbreviated format	29-08-2012	2012-48800563	PDF
31-12-2010	abbreviated format	23-08-2011	2011-42900186	PDF
31-12-2009	abbreviated format	26-08-2010	2010-44900165	PDF
31-12-2008	abbreviated format	28-08-2009	2009-66400145	PDF
31-12-2007	abbreviated format	18-08-2008	2008-57100196	PDF
31-12-2006	abbreviated format	21-08-2007	2007-58500388	PDF
31-12-2005	abbreviated format	04-07-2006	2006-40204364	PDF
31-12-2004	abbreviated format	30-06-2005	2005-38503377	PDF

2025	2024	2023	2022	2021	2020	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
0	0	-1,233	-12,258	1,076	-1,081	-3,613	-26,822	-1,903	1,126	-668	13,968	13,191	6,494	19,456	1,575	6,022	8,793	8,623
-675	-625	-1,800	-12,592	-225	2,604	-2,680	-24,731	2,063	771	-1,299	10,885	10,038	4,986	14,747	2,067	4,797	5,910	7,429
0	0	0	0	0	-	7,120	2,853	710	0	0	0	0	0	0	0	743	5,102	60
-	-	-	-	-	-	-	-1,127	760	-149	-113	-546	-4,636	5,181	-655	523	-6,685	5,487	-
-	-	-21,961	-20,161	-7,569	-7,344	7,422	17,223	44,806	43,453	42,682	43,981	33,096	23,058	18,315	4,823	4,004	3,091	-3,535
-	-	-	-	-	-25.1%	58.7%	77.5%	91.6%	69.6%	82.9%	84.0%	82.1%	66.1%	62.9%	47.8%	47.2%	43.4%	29.7%
-	-	-	-	-	0.07	1.67	3.93	11.47	3.21	5.57	5.88	5.02	2.57	2.25	1.40	1.34	1.45	0.75
-	-	-	-	-	0.06	1.66	3.87	11.39	3.20	5.50	5.76	4.91	2.49	2.16	1.30	1.21	1.25	0.67
-	-	-	-	-	-	0.70	0.29	0.09	0.44	0.21	0.19	0.22	0.51	0.59	1.09	1.12	1.30	2.37
-	-	-	-	-	-	-29.6%	-128.9%	3.1%	-0.9%	-3.8%	20.0%	24.1%	11.5%	50.9%	-5.0%	24.5%	39.6%	91.5%
-	-	-	-	-	17.7%	-17.4%	-99.9%	2.8%	-0.6%	-3.1%	16.8%	19.8%	7.6%	32.1%	-2.4%	11.6%	17.2%	27.2%
0.00	0.00	-2.17	-22.01	1.83	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Financial fixed assets	€0	-	-	-	-
	€0	€0	€502	€502	€1,482

ION

Annual accounts 2025

Balance sheet

in euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on ION

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cash

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on ION

Next steps

in euro