INTRINXCELL
ActiveFrom the official registers: KBO 4 annual accounts at the National Bank publications in the Belgian Official Gazette
Summary
INTRINXCELL has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €197,571 and a net result of €77,690. Equity has been growing by about 27% per year since 2021. Its solvency ranks better than 55% of 20,537 sector peers (NACE 62, financial year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
Overview
Official details
KBO- Status
- Active since 27-08-2020 Normal situation
- Legal form
- Private limited company
- Registered office
- Rue Bois d'Esneux(BN) 98, 5021 Namur
- Activity
- Computer consultancy and computer facilities management NACE 62200and 1 other
- Establishment unit
- 2.306.727.997 5021 Namur, since 27-08-2020
- Financial year end
- 31 December
- Peppol
- Reachable since 09-12-2025
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.3%
- Gross margin
- €106,126
- ▲ 18.2%
- Turnover
- ≈ €160,000
- estimated
- Profit
- €77,690
- ▲ 19.1%
- Equity
- €197,571
- =
- Total assets
- €294,215
- ▲ 37.3%
Score breakdownraises riskCapped at 59: a confirmed filing findingFigures for financial year 2024 (filed on 31-08-2025)1 financial year not filed after the legal deadline; last filed accounts filed 31 days late; 2 of the last 3 accounts latelowers riskSector: Computer programming, consultancy and related activities (NACE 62)Liquidity: current ratio 3.02, cash €121,216Show the evidence
Checked score
About 3 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 62, micro). It does better than 60% of them on solvency, 70% on liquidity, 82% on profitability and 41% on growth.
The bankruptcy probability was computed on 31-10-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
Signals
The company filed its last 4 accounts on average 5 days after the deadline. In the sector (NACE 62), the median for financial year 2024 was 9 days before the deadline, and 33% of those companies filed late.
Searched, nothing found (1)
Financials · financial year 2024, micro format
2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 1 November 2026.
Annual accounts 2024
- Financial year ended
- 31-12-2024
- Filed on
- 31-08-2025
- Format
- micro format
- Reference
- 2025-00453500
2021 to 2024, 4 financial years
The operating result for 2024 is 19% higher than in 2023 and the highest since 2021. It is the second rise in a row, after the fall in 2022.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
Companies with the same profile, two years later
Historical observationIn July 2024, 26,972 companies had the same profile as INTRINXCELL has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.
- Micro
- 5 to 10 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of INTRINXCELL itself is lower: 0.3% within 12 months. It rests on far more data about INTRINXCELL than the profile alone.
Test of the method
The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 26,972 companies, not a prediction for INTRINXCELL. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €2,777 | €5,567 | €5,567 | = |
| Other operating charges640/8 | €73 | €871 | €906 | €1,213 | ▲ 33.8% |
| Gross operating margin9900 | €99,196 | €67,357 | €89,790 | €106,126 | ▲ 18.2% |
| Operating profit (loss)9901 | €99,123 | €63,709 | €83,316 | €99,345 | ▲ 19.2% |
| Financial income75/76B | €1 | €2 | €0 | €3 | ▲ 13× |
| Recurring financial income75 | €1 | €2 | €0 | €3 | ▲ 13× |
| Financial charges65/66B | €923 | €541 | €42 | €42 | ▼ 0.9% |
| Recurring financial charges65 | €923 | €541 | €42 | €42 | ▼ 0.9% |
| Profit (loss) for the period before taxes9903 | €98,201 | €63,170 | €83,274 | €99,306 | ▲ 19.3% |
| Income taxes67/77 | €21,324 | €13,698 | €18,052 | €21,616 | ▲ 19.7% |
| Profit (loss) for the period9904 | €76,876 | €49,472 | €65,223 | €77,690 | ▲ 19.1% |
| Profit (loss) for the period to be appropriated9905 | €76,876 | €49,472 | €65,223 | €77,690 | ▲ 19.1% |
| Line | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €113,114 | €148,250 | €214,328 | €294,215 | ▲ 37.3% |
| Fixed assets21/28 | - | €13,926 | €8,359 | €2,792 | ▼ 66.6% |
| Tangible fixed assets22/27 | - | €13,926 | €8,359 | €2,792 | ▼ 66.6% |
| Furniture and vehicles24 | - | €13,926 | €8,359 | €2,792 | ▼ 66.6% |
| Current assets29/58 | €113,114 | €134,324 | €205,969 | €291,423 | ▲ 41.5% |
| Amounts receivable within one year40/41 | €24,372 | €30,428 | €40,477 | €17,702 | ▼ 56.3% |
| Trade receivables40 | €15,696 | €19,451 | €38,176 | €17,702 | ▼ 53.6% |
| Other amounts receivable41 | €8,676 | €10,977 | €2,302 | - | - |
| Current investments50/53 | - | - | - | €150,000 | - |
| Cash at bank and in hand54/58 | €87,094 | €102,165 | €163,050 | €121,216 | ▼ 25.7% |
| Deferred charges and accrued income490/1 | €1,648 | €1,731 | €2,442 | €2,504 | ▲ 2.5% |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €113,114 | €148,250 | €214,328 | €294,215 | ▲ 37.3% |
| Equity10/15 | €82,876 | €132,348 | €197,571 | €197,571 | = |
| Contributions10/11 | €6,000 | €6,000 | €6,000 | €6,000 | = |
| Profit (loss) carried forward14 | €76,876 | €126,348 | €191,571 | €191,571 | = |
| Amounts payable17/49 | €30,238 | €15,902 | €16,757 | €96,644 | ▲ 477% |
| Amounts payable within one year42/48 | €29,366 | €14,910 | €16,175 | €96,644 | ▲ 497% |
| Trade debts44 | €1,648 | €1,767 | €1,786 | €2,569 | ▲ 43.9% |
| Suppliers440/4 | €1,648 | €1,767 | €1,786 | €2,569 | ▲ 43.9% |
| Taxes, remuneration and social security45 | €26,943 | €13,023 | €14,189 | €15,838 | ▲ 11.6% |
| Taxes450/3 | €7,757 | €8,023 | €11,689 | €15,838 | ▲ 35.5% |
| Remuneration and social security454/9 | €19,186 | €5,000 | €2,500 | - | - |
| Other amounts payable47/48 | €776 | €120 | €201 | €78,237 | ▲ 390× |
| Accrued charges and deferred income492/3 | €872 | €992 | €582 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €76,876 | €49,472 | €65,223 | €77,690 | ▲ 19.1% |
| + Depreciation and write-downs630 | - | €2,777 | €5,567 | €5,567 | = |
| Operating cash flow (approximation) | €76,876 | €52,249 | €70,790 | €83,257 | ▲ 17.6% |
| Investment in fixed assets (approximation) | - | - | €0 | €0 | - |
| Change in cash | - | €15,071 | €60,885 | -€41,834 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Comparable companies
These companies have the same main activity as INTRINXCELL: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €279,000 and €329,000, founded between 2020 and 2021.
| Company | Founded | Total assets | Equity | Gross margin | Net result | Financial year |
|---|---|---|---|---|---|---|
| INTRINXCELL Namur | 2020 | €294,215 | €197,571 | €106,126 | €77,690 | 2024 |
| INKUSA Tielt | 2020 | €323,526 | €205,085 | €105,117 | €74,722 | 2025 |
| RIMA PRODUCTS Hasselt | 2020 | €314,051 | €189,439 | €112,280 | €51,805 | 2025 |
| SAMPLAY Pont-à-Celles | 2021 | €278,649 | €35,041 | €111,818 | €74,048 | 2025 |
| SilverEdge Jabbeke | 2020 | €328,508 | €299,756 | €105,875 | €75,625 | 2025 |
| BOWTA Sint-Niklaas | 2020 | €302,947 | €202,986 | €93,889 | €62,044 | 2025 |
| P2MCO Nieuwpoort | 2021 | €317,650 | €134,886 | €106,271 | €81,053 | 2025 |
They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.
Directors
Owners and capital
Owners
History
Acts, filings and financial milestones
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Invoicing and payment
Financial year and general meeting
Accounts at the NBBThe scores and ratios are Checked's own calculations, not a credit decision.
Sites & property
1 establishment unit
Buildings and parcels at the addresses
2 parcels
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 92017A0017/00T009 | Wallonia | 2,372 m² | 1 · 99 m² | 7.0 m · 2 |
| 92017A0017/00F011 | Wallonia | 1,526 m² | 1 · 98 m² | 8.1 m · 2 |