INTRAMUROS
ActiveThe computed 12-month bankruptcy probability of INTRAMUROS is 2.9% (moderate). The annual accounts of INTRAMUROS for fiscal year 2024 show a net loss of 73% of the equity at the start of that year. The 2024 annual accounts show equity of €31k and a net result of €-82k. Equity is shrinking by ~8.5% per year across the filed fiscal years. Its solvency ranks better than 34% of 18942 sector peers (fiscal year 2024). The company has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2024
25
/ 100
Weak
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability0▼-49
Solvency35▼-46
Growth47=
Track record100
Bankruptcy probability, 12 months
2.9%
Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €500 at 30 days only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity short (current ratio 0.98 against 1.71 in 2023; short-term debt: 90.1% of total assets), and 90.1% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Sector 56
higher
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
9.9%
Return on assets
-26.6%
Age of the figures
21 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 24-08-2026, 389 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
389 d late
2023
236 d late
2022
602 d late
2021
393 d late
2020
153 d late
2019
518 d late
← before the deadline
after the deadline →
Financials · fiscal year 2024, micro schema
Turnover
€648k▲ 9.3%
2023 · €593k
2018: €322k
2019: €322k
2020: €193k
2021: €314k
2022: €488k
2023: €593k
2018 → 2024
EBIT margin
-12.6%▼ 12.8pp
2023 · 0.1%
2018: 9.0%
2019: 2.6%
2020: -8.4%
2021: -3.3%
2022: 2.2%
2023: 0.1%
2018 → 2024
Net result
€-82k
2023 · €603
2018: €13k
2019: €8k
2020: €-30k
2021: €-9k
2022: €11k
2023: €603
2018 → 2024
Working capital
€-5k
2023 · €62k
2018: €71k
2019: €96k
2020: €77k
2021: €73k
2022: €77k
2023: €62k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Turnover€193k-€314k▲ 62.3%€488k▲ 55.4%€593k▲ 21.6%€648k▲ 9.3%
Equity€111k-€73k▼ 34.1%€112k▲ 53.2%€113k▲ 0.5%€31k▼ 72.9%
Operating result€-16k-€-10k▲ 36.0%€11k€885▼ 91.7%€-82k
Net result€-30k-€-9k▲ 68.4%€11k€603▼ 94.3%€-82k
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2024: a loss of €82k after €885 in 2023, the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €309k
Fixed assets
€36k▼ 29.1%
Current assets
€273k▲ 81.9%
Equity and liabilities €309k
Equity
€31k▼ 72.9%
Debt
€278k▲ 217%
The debt ratio rises from 43.8% to 90.1%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€-77k▼
2023 · €1k
Cash flow
€-78k▼
2023 · €1k
Solvency
9.9%▼
2023 · 56.2%
Current ratio
0.98▼
2023 · 1.71
Quick ratio
0.98▼
2023 · 1.71
Debt / equity
9.11▲
2023 · 0.78
ROE
-268.9%▼
2023 · 0.5%
ROA
-26.6%▼
2023 · 0.3%
Interest coverage
-195.69▼
2023 · 5.27
Debt
€278k▲
2023 · €88k
Debt ≤ 1 year
€278k▲
2023 · €88k
Staff costs
€75k▼
2023 · €106k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet
Code20232024
Assets
Total assets20/58€200k€309k▲
Fixed assets21/28€50k€36k▼
Intangible fixed assets21€508-
Tangible fixed assets22/27€50k€36k▼
Land and buildings22€10k€1k▼
Plant, machinery and equipment23€26k€20k▼
Furniture and vehicles24€5k€14k▲
Leasing and similar rights25€9k-
Current assets29/58€150k€273k▲
Amounts receivable within one year40/41€117k€206k▲
Trade receivables40€53k€152k▲
Other amounts receivable41€63k€54k▼
Current investments50/53-€67k
Cash at bank and in hand54/58€33k-
Deferred charges and accrued income490/1-€375
Equity and liabilities
Total equity and liabilities10/49€200k€309k▲
Equity10/15€113k€31k▼
Contributions10/11€6k€6k=
Capital10€6k-
Issued capital100€19k-
Uncalled capital101€12k-
Reserves13€110k€110k=
Non-distributable reserves130/1€59k€59k=
Legal reserve130€59k-
Reserves not available under the articles1311-€59k
Tax-exempt reserves132€19k€19k=
Distributable reserves133€32k€32k=
Profit (loss) carried forward14€-4k€-86k▼
Amounts payable17/49€88k€278k▲
Amounts payable within one year42/48€88k€278k▲
Trade debts44€25k€178k▲
Suppliers440/4€25k€178k▲
Advances received on contracts in progress46-€25k
Taxes, remuneration and social security45€15k€16k▲
Taxes450/3€6k€7k▲
Remuneration and social security454/9€9k€9k▼
Other amounts payable47/48€48k€58k▲
Income statement
Code20232024
Turnover70€593k€648k▲
Goods, raw materials, services and sundry goods60/61€490k€65k▼
Remuneration, social security and pensions62€106k€75k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€600€4k▲
Other operating charges640/8€4k€400▼
Non-recurring operating charges66A-€48k
Gross operating margin9900€111k€46k▼
Operating profit (loss)9901€885€-82k▼
Financial charges65/66B€282€395▲
Recurring financial charges65€282€395▲
Profit (loss) for the period before taxes9903€603€-82k▼
Profit (loss) for the period9904€603€-82k▼
Profit (loss) for the period to be appropriated9905€603€-82k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-4k€-86k▼
Profit (loss) brought forward from the previous period14P€-4k€-4k▲
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2026
24-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 389 days late
2025
24-03
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 236 days late
24-03
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 602 days late
2024
31-12
Financial
Weakest financial yearnet €-82k ▼13715%
Net result drops to €-82k, the lowest in the series.
2023
28-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 393 days late
2022
31-12
Financial
Back to profitnet €11k
Net result €11k after 2 loss-making years.
31-12
Financial
Equity above €100kEq €112k ▲53.2%
Equity rises from €73k to €112k.
2021
31-12
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 153 days late
31-12
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 518 days late
2020
13-01
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 166 days late
2019
24-02
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 208 days late
24-02
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 573 days late
24-02
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 938 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Manhay · 2 establishment units since 2008
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue Caton, Harre 216960 ManhayGround area
1,507 m²
Building footprint
155 m²
2 parcels, Wallonia. Linked by address, not a title deed.
2 establishment units
INTRA MUROS CONCEPT SPRL
since 20082.170.059.155
Les Oiseaux de Passage
since 20252.367.770.889
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 83023A0708/00V000 | Wallonia | 1,274 m² | 1 · 82 m² | - |
| 83023A0708/00L000 | Wallonia | 232 m² | 1 · 73 m² | - |
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
1 site · 1 with a smileyManhay2.367.770.889
Similar companies · same sector, comparable size
MELI MELY
BE 0808.427.791
Schaarbeek · Eq €31k
DO - CEU & CIE
BE 0471.215.013
Sprimont · Eq €31k
A&B FOOD
BE 0789.784.391
Namur · Eq €31k
MIDI
BE 0869.877.984
Nieuwpoort · Eq €31k
NERI-BORGHESE
BE 0643.973.793
Oostende · Eq €31k
Of 20,495 companies in sector 56111 we hold annual accounts for 11,458. 9,486 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded04-04-2008
Fiscal year end31-12
Abbreviation FR
IM CONCEPT
Trade name FR
LES OISEAUX DE PASSAGE
Activities, NACEBEL
41001General construction of residential buildings
56111Full-service restaurants
43211General electrical installation work
43222Installation of electric heating, air conditioning, cooling and ventilation
43310Plastering work
43320Joinery installation
55204Guest rooms (bed and breakfast)
Sources
Crossroads Bank for EnterprisesNational Bank · 15 filingsAddress and cadastre registers
Data from official sources, last processed on 19-09-2026. Scores and ratios are computed by Checked and are not a credit decision.
Contact details
3 entriesE-mail:info@imconcept.be
Phone:086/456332
Fax:086/456332