INTRAMA
ActiveSummary
INTRAMA has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€64,843) and a net result of -€79,346. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 10552 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability9▼-91
Solvency0▼-40
Growth32▼-46
Track record100
Bankruptcy probability, 12 months
0.9%
Low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.39 against 1.18 in 2024; short-term debt: 256.3% and cash: 13.5% of total assets), and equity is negative.
Credit check for your own amount and term
Show the recommended maximum : and see how the verdict changes with amount, term and advance.
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
-156.3%
Return on assets
-191.3%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025Equity per financial year
1819202122232425
2018 to 2025 · latest year -€64,843
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
31 d late
2024
4 d early
2023
7 d late
2022
15 d late
2021
30 d late
2020
46 d late
2019
72 d late
← before the deadline
after the deadline →
tick = median of all Belgian filingsring = median in the sector
This company filed its last 7 accounts on average 28 days after the deadline; the sector median for financial year 2024 is on the deadline day, and 47% of the sector filed late.
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 15 August (5 of the last 5 filed years within 30 days of that day).
Companies Code · seven monthsPosition in the running window
30-09-2026 today31-12-2026 close31-07-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit check What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file Which of your other customers can you e-invoice via Peppol?Peppol check How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed
Your own company? See how customers, suppliers and banks see it and what to improve first.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, abbreviated schema
Equity
-€64,843
2024 · €14,503
Total assets
€41,487▼ 57.0%
2024 · €96,384
Net result
-€79,346
2024 · €27,078
Working capital
-€64,843
2024 · €14,503
Trend over the years
Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 47, Retail trade, each year against the same schema; no band under 30 filings. Dashed line: the median.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€92,518▲ 92.0%-€39,129-€16,660▲ 57.4%€29,036€4,409▼ 84.8%
Net result€63,532above the sector's middle half▲ 33.9%-€41,141below the sector's middle half-€19,171below the sector's middle half▲ 53.4%€27,078above the sector's middle half-€79,346below the sector's middle half
Equity€78,250within the sector's middle half▲ 432%€37,109within the sector's middle half▼ 52.6%-€12,575below the sector's middle half€14,503within the sector's middle half-€64,843below the sector's middle half
Total assets€181,388within the sector's middle half▲ 53.2%€132,757within the sector's middle half▼ 26.8%€79,064within the sector's middle half▼ 40.4%€96,384within the sector's middle half▲ 21.9%€41,487below the sector's middle half▼ 57.0%
Debt€103,138▼ 0.5%€95,648▼ 7.3%€91,639▼ 4.2%€81,881▼ 10.6%€106,330▲ 29.9%
Working capital€78,250within the sector's middle half▲ 432%€37,109within the sector's middle half▼ 52.6%-€12,575below the sector's middle half€14,503within the sector's middle half-€64,843below the sector's middle half
Solvency43.1%within the sector's middle half▲ 30.7pp28.0%within the sector's middle half▼ 15.2pp-15.9%below the sector's middle half▼ 43.9pp15.0%within the sector's middle half▲ 31.0pp-156.3%below the sector's middle half▼ 171.3pp
Current ratio1.76within the sector's middle half▲ 0.621.39within the sector's middle half▼ 0.370.86within the sector's middle half▼ 0.531.18within the sector's middle half▲ 0.310.39below the sector's middle half▼ 0.79
Return on assets (ROA)35.0%above the sector's middle half▼ 5.0pp-31.0%below the sector's middle half▼ 66.0pp-24.2%below the sector's middle half▲ 6.7pp28.1%above the sector's middle half▲ 52.3pp-191.3%below the sector's middle half▼ 219.3pp
Staff (FTE)10.9▲ 23.9%9.8▼ 10.1%5.6▼ 42.9%5▼ 10.7%4.3within the sector's middle half▼ 14.0%
above
within
below
the middle half (P25 to P75) of NACE 47, Retail trade, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 85% below 2024.
Key figures and ratios
EBITDA
€10,147
Cash flow
-€73,608
Debt to equity
-1.64▼
2024 · 5.65
Interest coverage
1.14
Debt ≤ 1 year
€106,330▲
2024 · €81,881
Income taxes
€74,853▲
2024 · €541
Staff costs
€134,243▼
2024 · €146,599
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Peer companies
Historical observationOf the 6,621 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84% are still going.
- Micro
- 20 years or older
- negative equity
- a loss of 10% of the balance sheet or more
4.5%
went bankrupt
10.0%
stopped otherwise
84%
still going
A further 1.0% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a lower bankruptcy probability: 0.9% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,340 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 6,621 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €460,969 | €409,325 | €182,206 | €146,599 | €134,243 | ▼ 8.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | - | - | - | €5,737 | - |
| Other operating charges640/8 | €1,175 | €4,757 | €474 | €1,603 | €39,220 | ▲ 2,346% |
| Gross operating margin9900 | €554,662 | €374,953 | €166,020 | €177,238 | €183,610 | ▲ 3.6% |
| Operating profit (loss)9901 | €92,518 | -€39,129 | -€16,660 | €29,036 | €4,409 | ▼ 84.8% |
| Financial income75/76B | €15 | €22 | €107 | €0 | €0 | ▲ 233% |
| Recurring financial income75 | €15 | €22 | €107 | €0 | €0 | ▲ 233% |
| Financial charges65/66B | €1,502 | €1,833 | €2,618 | €1,418 | €8,902 | ▲ 528% |
| Recurring financial charges65 | €1,502 | €1,833 | €2,618 | €1,418 | €8,902 | ▲ 528% |
| Profit (loss) for the period before taxes9903 | €91,032 | -€40,939 | -€19,171 | €27,618 | -€4,493 | ▼ 116% |
| Income taxes67/77 | €27,500 | €202 | - | €541 | €74,853 | ▲ 13,748% |
| Profit (loss) for the period9904 | €63,532 | -€41,141 | -€19,171 | €27,078 | -€79,346 | ▼ 393% |
| Profit (loss) for the period to be appropriated9905 | €63,532 | -€41,141 | -€19,171 | €27,078 | -€79,346 | ▼ 393% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €181,388 | €132,757 | €79,064 | €96,384 | €41,487 | ▼ 57.0% |
| Current assets29/58 | €181,388 | €132,757 | €79,064 | €96,384 | €41,487 | ▼ 57.0% |
| Amounts receivable within one year40/41 | €85,758 | €100,926 | €69,064 | €71,830 | €35,841 | ▼ 50.1% |
| Trade receivables40 | €70,058 | €64,251 | €27,064 | €29,669 | €21,138 | ▼ 28.8% |
| Other amounts receivable41 | €15,700 | €36,675 | €42,000 | €42,162 | €14,703 | ▼ 65.1% |
| Cash at bank and in hand54/58 | €95,629 | €31,717 | €9,842 | €24,380 | €5,610 | ▼ 77.0% |
| Deferred charges and accrued income490/1 | - | €114 | €158 | €173 | €37 | ▼ 78.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €181,388 | €132,757 | €79,064 | €96,384 | €41,487 | ▼ 57.0% |
| Equity10/15 | €78,250 | €37,109 | -€12,575 | €14,503 | -€64,843 | ▼ 547% |
| Contributions10/11 | €61,500 | €61,500 | €30,987 | €30,987 | €30,987 | = |
| Capital10 | €61,500 | €61,500 | €30,987 | €30,987 | €30,987 | = |
| Issued capital100 | €61,500 | €61,500 | €30,987 | €30,987 | €30,987 | = |
| Reserves13 | €16,750 | €16,750 | €16,750 | €16,750 | €16,750 | = |
| Non-distributable reserves130/1 | €3,252 | €3,252 | €3,099 | €3,099 | €3,099 | = |
| Legal reserve130 | €3,252 | €3,252 | €3,099 | €3,099 | €3,099 | = |
| Distributable reserves133 | €13,498 | €13,498 | €13,651 | €13,651 | €13,651 | = |
| Profit (loss) carried forward14 | - | -€41,141 | -€60,311 | -€33,233 | -€112,579 | ▼ 239% |
| Amounts payable17/49 | €103,138 | €95,648 | €91,639 | €81,881 | €106,330 | ▲ 29.9% |
| Amounts payable within one year42/48 | €103,138 | €95,648 | €91,639 | €81,881 | €106,330 | ▲ 29.9% |
| Current portion of amounts payable after more than one year42 | - | €25,514 | €15,399 | €12,530 | €5,087 | ▼ 59.4% |
| Trade debts44 | €3,354 | €4,362 | €28,315 | €26,461 | €2,726 | ▼ 89.7% |
| Suppliers440/4 | €3,354 | €4,362 | €28,315 | €26,461 | €2,726 | ▼ 89.7% |
| Taxes, remuneration and social security45 | €52,446 | €34,657 | €7,633 | €11,629 | €67,171 | ▲ 478% |
| Taxes450/3 | €33,382 | €25,506 | €3,015 | €5,901 | €62,288 | ▲ 956% |
| Remuneration and social security454/9 | €19,063 | €9,150 | €4,618 | €5,729 | €4,882 | ▼ 14.8% |
| Other amounts payable47/48 | €47,338 | €31,117 | €40,292 | €31,260 | €31,346 | ▲ 0.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €63,532 | -€41,141 | -€19,171 | €27,078 | -€79,346 | ▼ 393% |
| + Depreciation and write-downs630 | - | - | - | - | €5,737 | - |
| Operating cash flow (approximation) | €63,532 | -€41,141 | -€19,171 | €27,078 | -€73,608 | ▼ 372% |
| Change in cash | - | -€63,912 | -€21,875 | €14,539 | -€18,771 | ▼ 229% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
31-08
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema · 31 days late
2025
31-12
Financial
Weakest financial yearnet -€79,346
Net result drops to -€79,346, the lowest in the series.
27-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Back to profitnet €27,078
Net result €27,078 after 2 loss-making years.
07-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 7 days late
2023
15-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 15 days late
2022
30-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 30 days late
2021
31-12
Financial
Highest result since 2018net €63,532 ▲33.9%
Operating result €92,518, net result €63,532, both a record.
15-09
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 46 days late
2020
31-12
Financial
Back to profitnet €47,455
Net result €47,455 after 2 loss-making years.
31-12
Financial
Liquidity times 13current ratio 1.14
Current ratio from 0.09 to 1.14.
11-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 72 days late
Show earlier events
2019
01-09
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 32 days late
2018
09-09
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 40 days late
2017
30-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Kontich · 1 establishment unit since 1994
Ground area
1,866 m²
Building footprint
128 m²
Volume, LiDAR
604 m³
2 parcels, Flanders · tallest building 7.7 m, ±2 floors. Linked by address, not a title deed.
3
companies at this address
See who is registered here
1 establishment unit
Spijker 86, 2910 Essen
since 19942.067.308.639
2 parcels
Flanders
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11642C0111/00E000 | Flanders | 1,739 m² | - | - |
| 11024B0172/00E006 | Flanders | 128 m² | 1 · 128 m² | 7.7 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
GOLF ESSENTIEL
BE 0874.396.701
Liège · Eq €14,469
FIMAA
BE 0506.647.529
Frameries · Eq €14,576
All Equipment Distribution
BE 0763.519.563
Thuin · Eq €14,579
ANDES BOARDSHOP
BE 0681.472.906
Lochristi · Eq €14,610
Generations
BE 0781.496.534
Mol · Eq €14,282
Of 1,312 companies in sector 47639 we hold annual accounts for 624. 335 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPublic limited company
Founded31-03-1994
Fiscal year end31-12
Activities, NACEBEL 2025
47639Retail sale of other sporting goods
47640Retail sale of games and toys
82990Other business support services
46425Wholesale trade
E-invoicing
Reachable via Peppol
Peppol ID
0208:0452445018
Also
9925:BE0452445018
Registered
28-11-2025
If you follow this company, Checked tells you the day it leaves the Peppol register.
Register as of 30 September 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.