INTERXIS TECHNOLOGIES
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 22-06-2026 at the NBB all 20 filings
Equity
-€56,312▼ 22.2%
2024 · -€46,080
Total assets
€467▼ 50.4%
2024 · €941
Net result
-€10,232▼ 1.7%
2024 · -€10,061
Working capital
-€13,903▼ 48.4%
2024 · -€9,368
Multi-year overview
2018 to 2025, 8 financial yearsOperating result
-€7,823
▼ 2.4%
2025
20182025
Net result
-€10,232
▼ 1.7%
2025
lowest quarter of the sector
20182025
Equity
-€56,312
▼ 22.2%
2025
lowest quarter of the sector
20182025
Total assets
€467
▼ 50.4%
2025
lowest quarter of the sector
20182025
Debt
€56,779
▲ 20.8%
2025
20182025
Working capital
-€13,903
▼ 48.4%
2025
lowest quarter of the sector
20182025
Solvency
no figure
2025
20182025
Current ratio
no figure
2025
20182025
Return on assets (ROA)
no figure
2025
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result-€7,261--€6,933▲ 4.5%-€7,348▼ 6.0%-€6,023▲ 18.0%-€6,545▼ 8.7%-€6,613▼ 1.0%-€7,640▼ 15.5%-€7,823▼ 2.4%
Net result-€7,500--€7,064▲ 5.8%-€8,085below the sector's middle half▼ 14.4%-€7,174below the sector's middle half▲ 11.3%-€7,666below the sector's middle half▼ 6.9%-€8,174below the sector's middle half▼ 6.6%-€10,061below the sector's middle half▼ 23.1%-€10,232below the sector's middle half▼ 1.7%
Equity-€10,236--€17,300▼ 69.0%-€25,385below the sector's middle half▼ 46.7%-€32,559below the sector's middle half▼ 28.3%-€40,225below the sector's middle half▼ 23.5%-€48,399below the sector's middle half▼ 20.3%-€46,080below the sector's middle half▲ 4.8%-€56,312below the sector's middle half▼ 22.2%
Total assets€5,233-€219▼ 95.8%€2,120below the sector's middle half▲ 870%€838below the sector's middle half▼ 60.5%€465below the sector's middle half▼ 44.5%€371below the sector's middle half▼ 20.2%€941below the sector's middle half▲ 154%€467below the sector's middle half▼ 50.4%
Debt€15,468-€17,519▲ 13.3%€27,505▲ 57.0%€33,397▲ 21.4%€40,690▲ 21.8%€48,770▲ 19.9%€47,021▼ 3.6%€56,779▲ 20.8%
Working capital-€9,186--€15,200▼ 65.5%-€3,505below the sector's middle half▲ 76.9%-€9,176below the sector's middle half▼ 162%-€13,208below the sector's middle half▼ 43.9%-€18,584below the sector's middle half▼ 40.7%-€9,368below the sector's middle half▲ 49.6%-€13,903below the sector's middle half▼ 48.4%
Solvency-195.6%-
Current ratio0.36-
Return on assets (ROA)-143.3%-
above
within
below
The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The operating result for 2025 is a loss of €7,823, larger than the loss of €7,640 in 2024. It is the lowest result since 2021.
Turnover and EBIT margin are not published. The micro format does not require them.
Key figures and ratios
Debt ≤ 1 year
€14,370▲
2024 · €10,309
Debt > 1 year
€33,350▲
2024 · €30,350
The ratios are withheld because a balance sheet total of €467 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Other operating charges640/8 | - | - | - | - | €348 | €448 | €451 | €507 | ▲ 12.4% |
| Gross operating margin9900 | -€6,761 | -€6,562 | -€6,892 | -€6,023 | -€6,197 | -€6,165 | -€7,189 | -€7,316 | ▼ 1.8% |
| Operating profit (loss)9901 | -€7,261 | -€6,933 | -€7,348 | -€6,023 | -€6,545 | -€6,613 | -€7,640 | -€7,823 | ▼ 2.4% |
| Financial income75/76B | - | - | - | €0 | - | - | - | - | - |
| Recurring financial income75 | - | - | €170 | €0 | - | - | - | - | - |
| Financial charges65/66B | - | - | - | €1,151 | €1,122 | €1,561 | €2,420 | €2,409 | ▼ 0.5% |
| Recurring financial charges65 | €239 | €132 | €906 | €1,151 | €1,122 | €1,561 | €2,420 | €2,409 | ▼ 0.5% |
| Profit (loss) for the period before taxes9903 | -€7,500 | -€7,064 | -€8,085 | -€7,174 | -€7,666 | -€8,174 | -€10,061 | -€10,232 | ▼ 1.7% |
| Profit (loss) for the period9904 | -€7,500 | -€7,064 | -€8,085 | -€7,174 | -€7,666 | -€8,174 | -€10,061 | -€10,232 | ▼ 1.7% |
| Profit (loss) for the period to be appropriated9905 | -€7,500 | -€7,064 | -€8,085 | -€7,174 | -€7,666 | -€8,174 | -€10,061 | -€10,232 | ▼ 1.7% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €5,233 | €219 | €2,120 | €838 | €465 | €371 | €941 | €467 | ▼ 50.4% |
| Current assets29/58 | €5,233 | €219 | €2,120 | €838 | €465 | €371 | €941 | €467 | ▼ 50.4% |
| Amounts receivable within one year40/41 | €488 | €192 | €383 | €656 | €151 | €288 | €300 | €215 | ▼ 28.5% |
| Trade receivables40 | - | - | - | - | - | €90 | €90 | €90 | = |
| Other amounts receivable41 | - | - | - | €656 | €151 | €198 | €210 | €125 | ▼ 40.7% |
| Cash at bank and in hand54/58 | €4,744 | €27 | €1,738 | €182 | €314 | €84 | €641 | €253 | ▼ 60.6% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €5,233 | €219 | €2,120 | €838 | €465 | €371 | €941 | €467 | ▼ 50.4% |
| Equity10/15 | -€10,236 | -€17,300 | -€25,385 | -€32,559 | -€40,225 | -€48,399 | -€46,080 | -€56,312 | ▼ 22.2% |
| Contributions10/11 | €6,220 | €6,220 | - | €6,220 | €6,220 | €6,220 | €18,600 | €18,600 | = |
| Reserves13 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Profit (loss) carried forward14 | -€18,316 | -€25,380 | -€33,465 | -€40,639 | -€48,305 | -€56,479 | -€66,540 | -€76,772 | ▼ 15.4% |
| Amounts payable17/49 | €15,468 | €17,519 | €27,505 | €33,397 | €40,690 | €48,770 | €47,021 | €56,779 | ▲ 20.8% |
| Amounts payable after more than one year17 | - | - | €21,100 | €21,600 | €24,300 | €25,300 | €30,350 | €33,350 | ▲ 9.9% |
| Financial debts170/4 | - | - | - | €21,600 | €24,300 | €25,300 | €30,350 | €33,350 | ▲ 9.9% |
| Amounts payable within one year42/48 | €14,418 | €15,419 | €5,625 | €10,014 | €13,673 | €18,955 | €10,309 | €14,370 | ▲ 39.4% |
| Trade debts44 | €630 | €170 | €1,076 | €965 | €48 | €1,220 | €454 | €16 | ▼ 96.6% |
| Suppliers440/4 | - | - | - | €965 | €48 | €1,220 | €454 | €16 | ▼ 96.6% |
| Other amounts payable47/48 | - | - | - | €9,049 | €13,625 | €17,735 | €9,855 | €14,355 | ▲ 45.7% |
| Accrued charges and deferred income492/3 | - | - | - | €1,783 | €2,717 | €4,515 | €6,362 | €9,058 | ▲ 42.4% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€7,500 | -€7,064 | -€8,085 | -€7,174 | -€7,666 | -€8,174 | -€10,061 | -€10,232 | ▼ 1.7% |
| Operating cash flow (approximation) | -€7,500 | -€7,064 | -€8,085 | -€7,174 | -€7,666 | -€8,174 | -€10,061 | -€10,232 | ▼ 1.7% |
| Change in cash | - | -€4,718 | €1,711 | -€1,555 | €132 | -€231 | €558 | -€389 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 6,619 companies had the same profile as INTERXIS TECHNOLOGIES has now. Two years later, 84.5% were still going and 4.5% had gone bankrupt.
- Micro
- 20 years or older
- negative equity
- a loss of 10% of the balance sheet or more
84.5%
was still going
10.0%
stopped otherwise
4.5%
went bankrupt
Another 1.0% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of INTERXIS TECHNOLOGIES itself is lower: 0.3% within 12 months. It rests on far more data about INTERXIS TECHNOLOGIES than the profile alone.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,619 companies, not a prediction for INTERXIS TECHNOLOGIES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 20 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 22-06-2026 | 2026-00182675 | |
| 31-12-2024 | micro format | 26-06-2025 | 2025-00178495 | |
| 31-12-2023 | micro format | 27-06-2024 | 2024-00169401 | |
| 31-12-2022 | micro format | 14-07-2023 | 2023-00235023 | |
| 31-12-2021 | micro format | 28-06-2022 | 2022-20099523 | |
| 31-12-2020 | micro format | 23-07-2021 | 2021-38400468 | |
| 31-12-2019 | micro format | 24-09-2020 | 2020-55100072 | |
| 31-12-2018 | micro format | 09-08-2019 | 2019-44700420 | |
| 31-12-2017 | micro format | 08-08-2018 | 2018-43900358 | |
| 31-12-2016 | micro format | 24-07-2017 | 2017-33800557 |