Skip to content

INTERWAC

Active
Public limited companyfounded 1983active for 43 yearsWijnegemsteenweg 22, 2970 Schilde, Belgium42 active companies are registered at this addressKBO/BCE: BE 0424.664.416
Summary

The computed 12-month bankruptcy probability of INTERWAC is 1.6% (moderate). The 2025 annual accounts show equity of €801,213 and a net result of €122,143. Equity is growing by about 6.9% per year across the filed financial years. The company has been active since 1983 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

Turnover
€0
Total assets
€952,235▲ 36.2%
2024 · €699,246
Net result
€122,143▼ 75.4%
2024 · €496,874
Working capital
€250,980▲ 619%
2024 · €34,918
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 71% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.2m 2025 Net result€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€0
Operating result€0.1m-€0.2m▲ 110%€0.3m▲ 40.4%€0.1m▼ 58.5%€0.2m▲ 64.0%€0.03m▼ 87.2%€0.6m▲ 19×€0.2m▼ 70.5%
Net result€0.1m-€0.2m▲ 88.2%€0.3m▲ 28.2%€0.1m▼ 55.1%€0.2m▲ 66.7%€0.05m▼ 75.1%€0.5m▲ 906%€0.1m▼ 75.4%
Equity€1.4m-€1.6m▲ 14.7%€1.9m▲ 16.4%€2.0m▲ 6.3%€2.2m▲ 9.9%€2.2m▲ 2.2%€0.7m▼ 69.8%€0.8m▲ 18.0%
Total assets€1.7m-€1.8m▲ 4.8%€2.0m▲ 11.8%€2.1m▲ 6.0%€2.2m▲ 4.8%€2.3m▲ 2.0%€0.7m▼ 69.4%€1.0m▲ 36.2%
Debt€0.3m-€0.2m▼ 40.0%€0.1m▼ 27.7%€0.1m▲ 1.8%€0.04m▼ 69.0%€0.04m▼ 11.8%€0.02m▼ 46.2%€0.2m▲ 648%
Working capital€0.1m-€0.5m▲ 236%€0.8m▲ 63.7%€1.0m▲ 27.3%€1.3m▲ 30.0%€1.4m▲ 10.2%€0.03m▼ 97.5%€0.3m▲ 619%
Why a figure moved sharply
  • 2024 Net result +906% on 2023. The accounts now follow the abbreviated format, last year the micro format.
  • 2023 Net result -75% on 2022. The accounts now follow the micro format, last year the abbreviated format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €952,235
Fixed assets €568,970 ▼ 12.4%
Current assets €383,265 ▲ 674%
Equity and liabilities €952,235
Equity €801,213 ▲ 18.0%
Debt €151,022 ▲ 648%
Debt's share of the balance-sheet total rises from 2.9% to 15.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€246,016▼
2024 · €641,047
Cash flow
€202,908▼
2024 · €577,638
Current ratio
2.90▼
2024 · 3.39
Debt to equity
0.19▲
2024 · 0.03
ROE
15.2%▼
2024 · 73.2%
ROA
12.8%▼
2024 · 71.1%
Interest coverage
over 100▲
2024 · 6.12
Debt ≤ 1 year
€132,285▲
2024 · €14,594
Income taxes
€44,463▼
2024 · €206,443
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,136 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a higher bankruptcy probability: 1.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,136 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.7m€1.0m▲
Fixed assets21/28€0.6m€0.6m▼
Tangible fixed assets22/27€0.6m€0.6m▼
Land and buildings22€0.6m€0.6m▼
Current assets29/58€0.05m€0.4m▲
Amounts receivable within one year40/41€0.008m€0.3m▲
Trade receivables40€0.008m€0.1m▲
Other amounts receivable41-€0.2m
Cash at bank and in hand54/58€0.001m€0.02m▲
Deferred charges and accrued income490/1€0.04m€0.05m▲
Equity and liabilities
Total equity and liabilities10/49€0.7m€1.0m▲
Equity10/15€0.7m€0.8m▲
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Reserves13€0.6m€0.7m▲
Non-distributable reserves130/1€0.006m€0.006m=
Legal reserve130€0.006m€0.006m=
Distributable reserves133€0.6m€0.7m▲
Amounts payable17/49€0.02m€0.2m▲
Amounts payable within one year42/48€0.01m€0.1m▲
Trade debts44€0.005m€0.08m▲
Suppliers440/4€0.005m€0.08m▲
Taxes, remuneration and social security45€0.009m€0.05m▲
Taxes450/3€0.009m€0.05m▲
Accrued charges and deferred income492/3€0.006m€0.02m▲
Income statement Code20242025
Non-recurring operating income76A€0.5m-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.08m€0.08m=
Other operating charges640/8€0.08m€0.08m▼
Gross operating margin9900€0.7m€0.3m▼
Operating profit (loss)9901€0.6m€0.2m▼
Financial income75/76B€0.2m€0.002m▼
Recurring financial income75€0.2m€0.002m▼
Non-recurring financial income76B€0.006m-
Financial charges65/66B€0.1m€152▼
Recurring financial charges65€0.1m€152▼
Non-recurring financial charges66B€440-
Profit (loss) for the period before taxes9903€0.7m€0.2m▼
Income taxes67/77€0.2m€0.04m▼
Profit (loss) for the period9904€0.5m€0.1m▼
Transfer from tax-exempt reserves789€1-
Profit (loss) for the period to be appropriated9905€0.5m€0.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.5m€0.1m▼
Profit (loss) brought forward from the previous period14P€1.0m-
Transfer from equity791/2€0.1m-
Transfer to equity691/2€0.6m€0.1m▼
To other reserves6921€0.6m€0.1m▼
Profit to be distributed694/7€1.0m-
Return on contributions (dividend)694€1.0m-

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70---€0-----
Non-recurring operating income76A------€476,922--
Goods, raw materials, services and sundry goods60/61---€0-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€138,731€151,897€95,084€94,138€94,970€96,984€80,764€80,764=
Other operating charges640/8---€166,135€64,867€76,517€79,600€77,336▼ 2.8%
Gross operating margin9900€316,947€387,971€427,627€397,380€384,628€202,352€720,647€323,352▼ 55.1%
Operating profit (loss)9901€111,730€235,108€330,164€137,107€224,791€28,851€560,282€165,252▼ 70.5%
Financial income75/76B---€27,634€41,995€42,624€248,274€1,507▼ 99.4%
Recurring financial income75€6,468€29,854€8,301€27,634€41,995€42,624€242,017€1,507▼ 99.4%
Non-recurring financial income76B------€6,257--
Financial charges65/66B---€5,939€514€3,288€105,240€152▼ 99.9%
Recurring financial charges65€7,540€57,388€6,556€5,939€514€3,288€104,800€152▼ 99.9%
Non-recurring financial charges66B------€440--
Profit (loss) for the period before taxes9903€110,658€207,573€331,910€158,802€266,272€68,186€703,316€166,606▼ 76.3%
Income taxes67/77€789€778€66,847€39,830€67,948€18,803€206,443€44,463▼ 78.5%
Profit (loss) for the period9904€109,869€206,795€265,063€118,971€198,324€49,384€496,874€122,143▼ 75.4%
Transfer from tax-exempt reserves789------€1--
Profit (loss) for the period to be appropriated9905€109,869€206,795€265,063€118,971€198,324€49,384€496,875€122,143▼ 75.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.7m€1.8m€2.0m€2.1m€2.2m€2.3m€0.7m€1.0m▲ 36.2%
Fixed assets21/28€1.4m€1.2m€1.1m€1.0m€0.9m€0.8m€0.6m€0.6m▼ 12.4%
Tangible fixed assets22/27€1.3m€1.2m€1.1m€1.0m€0.9m€0.8m€0.6m€0.6m▼ 12.4%
Land and buildings22---€1.0m€0.9m€0.8m€0.6m€0.6m▼ 12.4%
Plant, machinery and equipment23---€0.004m€0.003m€0.003m---
Furniture and vehicles24---€0.001m€0.005m€0.004m---
Financial fixed assets28€0.1m€440€440€440€440€440---
Current assets29/58€0.3m€0.6m€0.9m€1.1m€1.3m€1.4m€0.05m€0.4m▲ 674%
Amounts receivable after more than one year29---€0.05m€0.03m€0.03m---
Other amounts receivable291---€0.05m€0.03m€0.03m---
Amounts receivable within one year40/41€0.02m€0.03m€0.1m€0.3m€0.3m€0.4m€0.008m€0.3m▲ 39×
Trade receivables40---€0.002m€0-€0.008m€0.1m▲ 16×
Other amounts receivable41---€0.3m€0.3m€0.4m-€0.2m-
Current investments50/53€0.09m€0.1m€0.6m€0.7m€0.9m€1.0m---
Cash at bank and in hand54/58€0.2m€0.4m€0.07m€0.1m€0.1m€0.05m€0.001m€0.02m▲ 18×
Deferred charges and accrued income490/1---€0.002m€0.003m€0.007m€0.04m€0.05m▲ 17.8%
Equity and liabilities
Total equity and liabilities10/49€1.7m€1.8m€2.0m€2.1m€2.2m€2.3m€0.7m€1.0m▲ 36.2%
Equity10/15€1.4m€1.6m€1.9m€2.0m€2.2m€2.2m€0.7m€0.8m▲ 18.0%
Contributions10/11€1.1m€1.1m€1.1m€1.1m€1.1m€1.1m€0.06m€0.06m=
Capital10---€1.1m€1.1m€1.1m€0.06m€0.06m=
Issued capital100---€1.1m€1.1m€1.1m€0.06m€0.06m=
Reserves13€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.6m€0.7m▲ 19.8%
Non-distributable reserves130/1---€0.1m€0.1m€0.1m€0.006m€0.006m=
Legal reserve130---€0.1m€0.1m€0.1m€0.006m€0.006m=
Tax-exempt reserves132---€1€1€1---
Distributable reserves133------€0.6m€0.7m▲ 20.0%
Profit (loss) carried forward14€0.2m€0.4m€0.7m€0.8m€1.0m€1.0m---
Amounts payable17/49€0.3m€0.2m€0.1m€0.1m€0.04m€0.04m€0.02m€0.2m▲ 648%
Amounts payable after more than one year17€0.2m€0.05m€0------
Amounts payable within one year42/48€0.1m€0.1m€0.1m€0.1m€0.02m€0.03m€0.01m€0.1m▲ 806%
Current portion of amounts payable after more than one year42---€0-----
Trade debts44€0.005m€0.003m€0.009m€0.06m€0.003m€0.004m€0.005m€0.08m▲ 15×
Suppliers440/4---€0.06m€0.003m€0.004m€0.005m€0.08m▲ 15×
Taxes, remuneration and social security45---€0.07m€0.02m€0.02m€0.009m€0.05m▲ 471%
Taxes450/3---€0.07m€0.02m€0.02m€0.009m€0.05m▲ 471%
Other amounts payable47/48---€0.006m€0.006m€0.006m---
Accrued charges and deferred income492/3---€0€0.02m€0.01m€0.006m€0.02m▲ 236%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€109,869€206,795€265,063€118,971€198,324€49,384€496,874€122,143▼ 75.4%
+ Depreciation and write-downs630€138,731€151,897€95,084€94,138€94,970€96,984€80,764€80,764=
Operating cash flow (approximation)€248,600€358,693€360,147€213,110€293,294€146,368€577,638€202,908▼ 64.9%
Investment in fixed assets (approximation)-€100,000-€4,367€0-€13,072-€8,862€107,245€0▼ 100%
Change in cash-€261,074-€344,724€49,336-€22,185-€46,513-€53,612€18,006-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 41 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 11-06-2026 2026-00157887
31-12-2024 abbreviated format 21-08-2025 2025-00390091
31-12-2023 micro format 30-07-2024 2024-00303817
31-12-2022 abbreviated format 31-07-2023 2023-00293939
31-12-2021 abbreviated format 30-08-2022 2022-20343578
31-12-2020 abbreviated format 27-08-2021 2021-55400165
31-12-2019 micro format 29-09-2020 2020-56600359
31-12-2018 micro format 01-08-2019 2019-43000245
31-12-2017 abbreviated format 30-08-2018 2018-54600505
31-12-2016 abbreviated format 31-08-2017 2017-54800562

Show all 41 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.