INTERSOLUTION
Annual accounts 2025
micro format, filed on 12-01-2026, 19 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €120,000 and €200,000.
Balance sheet
balance sheet total €322,092 on 30-06-2025in euro
in euro
Position in the sector
68.8%
Higher than 64% of 39,368 companies in 2025.
3.06
Higher than 64% of 38,051 companies in 2025.
14.4%
Higher than 50% of 38,523 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
322,092 | 349,121 | 452,779 | 413,071 | 378,937 | 333,362 | 306,764 | 371,195 | 331,246 | 306,492 | 281,297 | 282,135 | 211,834 | 136,612 | 238,315 | 776,027 | 790,759 | 775,659 | 147,665 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 105 | |
21/28 |
14,322 | 8,834 | 8,194 | 12,033 | 1,042 | 987 | 1,608 | 11,362 | 19,637 | 30,030 | 41,340 | 5,956 | 9,322 | 14,518 | 19,123 | 38,404 | 27,215 | 19,726 | 97,937 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 533 | 11,317 | - | - | - | |
22/27 |
14,322 | 8,834 | 8,194 | 12,033 | 1,042 | 987 | 1,608 | 11,362 | 19,637 | 30,030 | 41,340 | 5,956 | 9,322 | 14,518 | 18,590 | 27,088 | 27,215 | 19,726 | 22,832 | |
23 |
183 | 622 | 1,175 | 395 | 675 | - | - | - | 206 | 413 | 619 | 826 | 435 | 945 | 1,455 | 1,965 | 301 | - | - | |
24 |
14,140 | 8,212 | 7,019 | 11,638 | 366 | 987 | 1,608 | 11,362 | 19,431 | 29,617 | 40,721 | 5,131 | 8,888 | 13,573 | 17,135 | 25,123 | 26,914 | 19,726 | 22,832 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 75,000 | |
29/58 |
307,770 | 340,287 | 444,585 | 401,038 | 377,896 | 332,374 | 305,155 | 359,834 | 311,609 | 276,462 | 239,957 | 276,179 | 202,511 | 122,094 | 219,191 | 737,623 | 763,544 | 755,933 | 49,728 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | 7,489 | 9,208 | 24,919 | 32,592 | 21,542 | - | - | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | 7,489 | 9,208 | 24,919 | 32,592 | 21,542 | - | - | |
40/41 |
35,530 | 26,907 | 24,300 | 20,485 | 27,704 | 32,182 | 31,590 | 53,353 | 23,566 | 35,111 | 30,677 | 44,102 | 44,081 | 32,257 | 20,850 | 23,581 | 47,215 | 59,586 | 37,677 | |
40 |
35,482 | 26,789 | 24,185 | 20,092 | 27,667 | 32,144 | 31,311 | 47,543 | 22,978 | 34,826 | 25,291 | 44,001 | 36,073 | 27,417 | 12,941 | 22,469 | 30,437 | 39,123 | 7,636 | |
41 |
48 | 118 | 115 | 393 | 37 | 37 | 279 | 5,810 | 589 | 285 | 5,386 | 101 | 8,009 | 4,840 | 7,910 | 1,112 | 16,778 | 20,464 | 30,040 | |
50/53 |
189,036 | 189,036 | 189,036 | 189,036 | 189,036 | 189,036 | 191,416 | 287,251 | 247,091 | 207,606 | 160,055 | 141,611 | 80,317 | 50,000 | 50,000 | 531,667 | 531,667 | 531,667 | - | |
54/58 |
83,138 | 124,279 | 230,210 | 188,770 | 158,848 | 110,188 | 81,200 | 19,230 | 40,388 | 33,745 | 49,224 | 90,466 | 70,624 | 30,629 | 123,423 | 149,784 | 163,120 | 156,680 | 12,051 | |
490/1 |
65 | 64 | 1,038 | 2,746 | 2,308 | 968 | 950 | - | 563 | - | - | - | - | - | - | - | - | 8,000 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
322,092 | 349,121 | 452,779 | 413,071 | 378,937 | 333,362 | 306,764 | 371,195 | 331,246 | 306,492 | 281,297 | 282,135 | 211,834 | 136,612 | 238,315 | 776,027 | 790,759 | 775,659 | 147,665 | |
10/15 |
221,632 | 254,699 | 312,121 | 399,746 | 367,259 | 307,693 | 267,709 | 327,248 | 300,617 | 265,910 | 238,213 | 215,157 | 206,763 | 129,125 | 95,661 | 753,328 | 746,327 | 728,967 | 35,201 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 0 | 12,400 | 111,400 | 111,400 | 111,400 | 111,400 | 111,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | 0 | 18,600 | 117,600 | 117,600 | 117,600 | 117,600 | 117,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 0 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
11 |
- | - | - | - | 12,400 | 12,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | 12,400 | 12,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
209,232 | 242,299 | 299,721 | 387,346 | 354,859 | 295,293 | 255,309 | 215,848 | 189,217 | 135,832 | 28,886 | 5,830 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,221 | |
130 |
- | - | - | - | - | 0 | 11,760 | 11,760 | 11,760 | 11,760 | 11,760 | 5,830 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,221 | |
133 |
209,232 | 242,299 | 299,721 | 387,346 | 354,859 | 295,293 | 243,549 | 204,088 | 177,457 | 124,072 | 17,126 | - | - | - | - | - | - | - | - | |
14 |
- | - | - | - | - | - | - | - | - | 18,677 | 97,927 | 97,927 | 192,503 | 114,865 | 81,401 | 739,068 | 732,067 | 714,707 | 21,580 | |
17/49 |
100,461 | 94,422 | 140,658 | 13,324 | 11,679 | 25,668 | 39,055 | 43,948 | 30,629 | 40,582 | 43,084 | 66,979 | 5,071 | 7,487 | 142,654 | 22,700 | 44,432 | 46,692 | 112,464 | |
17 |
- | - | - | - | - | - | - | 7,147 | 15,583 | 23,870 | 32,009 | - | - | - | - | 1,136 | 5,518 | 5,775 | 14,113 | |
170/4 |
- | - | - | - | - | - | - | 7,147 | 15,583 | 23,870 | 32,009 | - | - | - | - | 1,136 | 5,518 | 5,775 | 14,113 | |
42/48 |
100,461 | 94,422 | 140,658 | 13,324 | 11,679 | 24,524 | 38,345 | 33,207 | 15,046 | 16,712 | 11,075 | 66,979 | 5,071 | 7,487 | 142,654 | 21,564 | 38,913 | 40,917 | 86,307 | |
42 |
- | - | - | - | - | 0 | 7,147 | 8,436 | 8,286 | 8,139 | 7,995 | - | - | - | 1,136 | 4,382 | 9,910 | 8,338 | 7,964 | |
43 |
- | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
44 |
4,832 | 1,990 | 1,688 | 2,285 | 712 | 348 | 1,261 | 3,152 | 2,185 | 3,601 | 769 | 3,839 | 3,459 | 7,487 | 6,515 | 12,285 | 8,631 | 966 | 838 | |
440/4 |
4,832 | 1,990 | 1,688 | 2,285 | 712 | 348 | 1,261 | 3,152 | 2,185 | 3,601 | 769 | 3,839 | 3,459 | 7,487 | 6,515 | 12,285 | 8,631 | 966 | 838 | |
45 |
17,431 | 9,639 | 20,229 | 11,039 | 8,848 | 9,099 | 13,130 | 3,691 | 3,471 | 2,820 | 2,311 | 1,927 | - | - | 1,829 | 617 | - | 800 | 1,791 | |
450/3 |
17,431 | 9,639 | 20,229 | 11,039 | 8,848 | 9,099 | 13,130 | 3,691 | 3,471 | 2,820 | 2,306 | 1,916 | - | - | 1,440 | 617 | - | - | 291 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | 6 | 11 | - | - | 389 | - | - | 800 | 1,500 | |
47/48 |
78,198 | 82,794 | 118,740 | - | 2,119 | 15,077 | 16,807 | 17,927 | 1,104 | 2,152 | - | 61,213 | 1,612 | - | 133,175 | 4,279 | 20,372 | 30,813 | 75,715 | |
492/3 |
- | - | - | - | - | 1,144 | 710 | 3,594 | - | - | - | - | - | - | - | - | - | - | 12,044 | |
| Income statement | ||||||||||||||||||||
9900 |
76,043 | 41,318 | 58,037 | 39,933 | 67,752 | 48,900 | 52,764 | 41,894 | 47,128 | 54,176 | 35,734 | 82,924 | 85,337 | 39,920 | -75,509 | 7,066 | 5,568 | 17,193 | 46,464 | |
630 |
3,234 | 2,575 | 2,535 | 1,623 | 787 | 621 | 9,753 | 10,108 | 10,392 | 11,311 | 11,998 | 3,191 | 5,756 | 7,151 | 21,057 | 20,528 | 8,743 | 5,750 | 5,328 | |
631/4 |
- | - | - | - | - | 2,930 | -403 | - | -3,219 | 3,219 | - | - | - | - | - | - | - | - | - | |
640/8 |
1,647 | 1,449 | 1,463 | 907 | 800 | 523 | 1,314 | 1,316 | 1,008 | 1,182 | 1,084 | 1,313 | 1,483 | 1,622 | 1,951 | 1,875 | 1,242 | 847 | 1,706 | |
9901 |
71,162 | 37,294 | 54,039 | 37,404 | 66,165 | 44,827 | 42,100 | 30,470 | 38,946 | 38,465 | 22,652 | 78,419 | 78,098 | 31,147 | -98,517 | -15,338 | -4,416 | 10,596 | 39,430 | |
75/76B |
47 | 0 | 1 | 12 | 3 | 791 | 3,179 | 1,151 | 2,611 | 1,571 | 3,925 | 2,126 | 3,267 | 3,387 | 24,018 | 27,738 | 26,012 | 705,098 | 13 | |
75 |
47 | 0 | 1 | 12 | 3 | 791 | 3,179 | 1,151 | 2,611 | 1,571 | 3,925 | 2,126 | 3,267 | 3,387 | 24,018 | 27,738 | 26,012 | 705,098 | 13 | |
65/66B |
788 | 513 | 1,211 | 1,411 | 485 | 1,269 | 1,476 | 1,844 | 1,154 | 1,415 | 1,100 | 1,017 | 1,909 | 991 | 483,169 | 3,788 | 2,623 | 19,471 | 481 | |
65 |
788 | 513 | 1,211 | 1,411 | 485 | 1,269 | 1,476 | 1,844 | 1,154 | 1,415 | 1,100 | 1,017 | 1,909 | 991 | 483,169 | 3,788 | 2,623 | 19,471 | 481 | |
9903 |
70,422 | 36,781 | 52,829 | 36,004 | 65,683 | 44,349 | 43,803 | 29,777 | 40,403 | 38,621 | 25,477 | 79,528 | 79,456 | 33,543 | -557,667 | 8,612 | 18,972 | 696,224 | 38,962 | |
67/77 |
24,043 | 14,189 | 10,451 | 3,516 | 6,118 | 4,364 | 4,342 | 3,146 | 5,697 | 10,924 | 2,421 | 135 | 206 | 78 | - | - | - | 845 | 14,549 | |
9904 |
46,379 | 22,593 | 42,378 | 32,488 | 59,565 | 39,985 | 39,461 | 26,631 | 34,707 | 27,697 | 23,056 | 79,394 | 79,250 | 33,465 | -557,667 | 8,612 | 18,972 | 695,378 | 24,413 | |
9905 |
46,379 | 22,593 | 42,378 | 32,488 | 59,565 | 39,985 | 39,461 | 26,631 | 34,707 | 27,697 | 23,056 | 79,394 | 79,250 | 33,465 | -557,667 | 8,612 | 18,972 | 695,378 | 24,413 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
46,379 | 22,593 | 42,378 | 32,488 | 59,565 | 39,985 | 39,461 | 26,631 | 53,384 | 125,624 | 120,983 | 271,897 | 194,115 | 114,865 | 181,401 | 740,680 | 733,679 | 716,958 | 24,413 | |
791/2 |
79,446 | 80,015 | 130,003 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
46,379 | 22,593 | 42,378 | 32,488 | 59,565 | 39,985 | 39,461 | 26,631 | 53,384 | 106,947 | 23,056 | 3,970 | - | - | - | - | - | 639 | 1,221 | |
6920 |
- | - | - | - | - | - | - | - | - | - | 5,930 | 3,970 | - | - | - | - | - | 639 | 1,221 | |
6921 |
46,379 | 22,593 | 42,378 | 32,488 | 59,565 | 39,985 | 39,461 | 26,631 | 53,384 | 106,947 | 17,126 | - | - | - | - | - | - | - | - | |
694/7 |
79,446 | 80,015 | 130,003 | - | - | - | - | - | - | - | - | 170,000 | 1,612 | - | 100,000 | 1,612 | 1,612 | 1,612 | 1,612 | |
694 |
79,446 | 80,015 | 130,003 | - | - | - | - | - | - | - | - | 170,000 | 1,612 | - | 100,000 | 1,612 | 1,612 | 1,612 | 1,612 | |
| Document | ||||||||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 12-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 12-01-2026 | 2026-00006978 | |
| 30-06-2024 | micro format | 31-01-2025 | 2025-00024205 | |
| 30-06-2023 | micro format | 31-01-2024 | 2024-00023643 | |
| 30-06-2022 | micro format | 31-01-2023 | 2023-00020549 | |
| 30-06-2021 | micro format | 31-01-2022 | 2022-04300064 | |
| 30-06-2020 | micro format | 08-10-2020 | 2020-60600394 | |
| 30-06-2019 | micro format | 17-12-2019 | 2019-76700321 | |
| 30-06-2018 | micro format | 28-01-2019 | 2019-02700437 | |
| 30-06-2017 | micro format | 20-12-2017 | 2017-72700418 | |
| 30-06-2016 | abbreviated format | 09-02-2017 | 2017-04200318 | |
| 30-06-2015 | abbreviated format | 25-01-2016 | 2016-02600217 | |
| 30-06-2014 | abbreviated format | 15-01-2015 | 2015-01500504 | |
| 30-06-2013 | abbreviated format | 03-02-2014 | 2014-02600062 | |
| 30-06-2012 | abbreviated format | 25-02-2013 | 2013-04700103 | |
| 30-06-2011 | abbreviated format | 23-01-2012 | 2012-01300131 | |
| 30-06-2010 | abbreviated format | 21-02-2011 | 2011-04000247 | |
| 30-06-2009 | abbreviated format | 22-12-2009 | 2009-89900035 | |
| 30-06-2008 | abbreviated format | 26-01-2009 | 2009-02000202 | |
| 30-06-2007 | abbreviated format | 20-12-2007 | 2007-83900306 |
Subsidies and aid
Flemish government 2023, 1 entry, €1,950 awarded, €1,950 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 74,396 | 39,869 | 56,574 | 39,027 | 66,952 | 45,448 | 51,853 | 40,578 | 49,338 | 49,776 | 34,649 | 81,611 | 83,854 | 38,298 | -77,460 | 5,190 | 4,327 | 16,346 | 44,758 | ||
| 49,613 | 25,168 | 44,913 | 34,111 | 60,352 | 40,606 | 49,214 | 36,739 | 45,099 | 39,008 | 35,054 | 82,585 | 85,006 | 40,615 | -536,610 | 29,140 | 27,715 | 701,128 | 29,741 | ||
| 8,722 | 3,215 | 1,303 | 12,615 | 841 | 0 | 0 | 1,832 | 0 | 0 | 47,382 | 2,874 | 560 | 2,545 | 1,776 | 31,718 | 16,232 | 215,872 | 102,465 | ||
| -41,141 | -105,931 | 41,440 | 29,923 | 48,659 | 28,989 | 61,970 | -21,158 | 6,642 | -15,479 | -41,241 | 19,842 | 39,995 | -92,794 | -26,361 | -13,336 | 6,440 | 144,629 | - | ||
| 207,309 | 245,864 | 303,927 | 387,713 | 366,217 | 307,851 | 266,811 | 326,627 | 296,563 | 259,750 | 228,881 | 209,200 | 197,441 | 114,607 | 76,537 | 716,059 | 724,631 | 715,017 | -36,579 | ||
| 68.8% | 73.0% | 68.9% | 96.8% | 96.9% | 92.3% | 87.3% | 88.2% | 90.8% | 86.8% | 84.7% | 76.3% | 97.6% | 94.5% | 40.1% | 97.1% | 94.4% | 94.0% | 23.8% | ||
| 3.06 | 3.60 | 3.16 | 30.10 | 32.36 | 13.55 | 7.96 | 10.84 | 20.71 | 16.54 | 21.67 | 4.12 | 39.94 | 16.31 | 1.54 | 34.21 | 19.62 | 18.47 | 0.58 | ||
| 3.06 | 3.60 | 3.16 | 30.10 | 32.36 | 13.55 | 7.96 | 10.84 | 20.71 | 16.54 | 21.67 | 4.12 | 38.46 | 15.08 | 1.36 | 32.70 | 19.07 | 18.47 | 0.58 | ||
| 0.45 | 0.37 | 0.45 | 0.03 | 0.03 | 0.08 | 0.15 | 0.13 | 0.10 | 0.15 | 0.18 | 0.31 | 0.02 | 0.06 | 1.49 | 0.03 | 0.06 | 0.06 | 3.19 | ||
| 20.9% | 8.9% | 13.6% | 8.1% | 16.2% | 13.0% | 14.7% | 8.1% | 11.5% | 10.4% | 9.7% | 36.9% | 38.3% | 25.9% | -583.0% | 1.1% | 2.5% | 95.4% | 69.4% | ||
| 14.4% | 6.5% | 9.4% | 7.9% | 15.7% | 12.0% | 12.9% | 7.2% | 10.5% | 9.0% | 8.2% | 28.1% | 37.4% | 24.5% | -234.0% | 1.1% | 2.4% | 89.6% | 16.5% | ||
| 94.46 | 77.75 | 46.73 | 27.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €8,722 | €3,215 | €1,303 | €12,615 |
| €3,234 | €2,575 | €2,535 | €1,623 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on INTERSOLUTION
The operating result for 2025 is 91% higher than in 2024 and the highest since 2014. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 27.0% to 31.2%. Equity is lower and debt is higher.