Interpret
Annual accounts 2025
micro format, filed on 11-06-2026, 50 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €258,430 on 31-12-2025in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
258,430 | 273,505 | 260,508 | 237,885 | 210,736 | 194,353 | 189,470 | 208,600 | 191,504 | 176,155 | 177,598 | 145,049 | 149,008 | 178,622 | 189,838 | 242,467 | 228,592 | 235,476 | |
21/28 |
140,549 | 142,497 | 68,945 | 64,797 | 63,433 | 65,143 | 61,641 | 59,645 | 62,535 | 65,425 | 68,427 | 71,429 | 81,038 | 92,058 | 103,236 | 143,412 | 126,600 | 133,419 | |
22/27 |
29,617 | 31,065 | 32,512 | 29,091 | 27,728 | 29,437 | 25,935 | 23,939 | 26,829 | 29,719 | 32,721 | 35,724 | 45,333 | 56,353 | 67,530 | 79,209 | 62,397 | 69,216 | |
22 |
27,540 | 28,656 | 29,772 | 26,018 | 27,728 | 29,437 | 25,935 | 21,432 | 21,732 | 22,032 | 22,332 | 22,632 | 29,342 | 37,317 | 45,292 | 53,268 | 58,393 | 66,915 | |
23 |
2,077 | 2,409 | 2,741 | 3,073 | 0 | 0 | 0 | 2,507 | 5,014 | 7,521 | 10,141 | 12,760 | 15,379 | 18,143 | 21,065 | 24,488 | 2,841 | 1,468 | |
24 |
0 | 0 | 0 | - | - | - | - | - | 83 | 166 | 249 | 332 | 612 | 892 | 1,173 | 1,453 | 1,163 | 833 | |
28 |
110,933 | 111,433 | 36,433 | 35,706 | 35,706 | 35,706 | 35,706 | 35,706 | 35,706 | 35,706 | 35,706 | 35,706 | 35,706 | 35,706 | 35,706 | 64,203 | 64,203 | 64,203 | |
29/58 |
117,881 | 131,008 | 191,563 | 173,088 | 147,302 | 129,210 | 127,829 | 148,955 | 128,969 | 110,730 | 109,171 | 73,620 | 67,970 | 86,563 | 86,602 | 99,055 | 101,992 | 102,057 | |
40/41 |
115,209 | 129,184 | 109,748 | 26,383 | 73,839 | 94,596 | 104,708 | 139,994 | 125,549 | 105,155 | 93,005 | 68,824 | 62,591 | 85,988 | 85,488 | 97,910 | 100,471 | 98,958 | |
40 |
- | - | - | 7,383 | 2,857 | 18,047 | 53,352 | 47,939 | 47,939 | 47,939 | 47,939 | 47,939 | 52,789 | 29,747 | 29,747 | 29,747 | 32,309 | 30,796 | |
41 |
115,209 | 129,184 | 109,748 | 19,000 | 70,982 | 76,549 | 51,356 | 92,056 | 77,611 | 57,217 | 45,067 | 20,885 | 9,803 | 56,241 | 55,741 | 68,162 | 68,162 | 68,162 | |
54/58 |
770 | - | 79,158 | 145,277 | 72,114 | 33,255 | 21,805 | 5,150 | - | 1,167 | 11,383 | 4,796 | 5,379 | 575 | 1,114 | 1,145 | 1,521 | 1,208 | |
490/1 |
1,903 | 1,824 | 2,658 | 1,427 | 1,349 | 1,359 | 1,316 | 3,811 | 3,420 | 4,408 | 4,782 | - | - | - | - | - | - | 1,890 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
258,430 | 273,505 | 260,508 | 237,885 | 210,736 | 194,353 | 189,470 | 208,600 | 191,504 | 176,155 | 177,598 | 145,049 | 149,008 | 178,622 | 189,838 | 242,467 | 228,592 | 235,476 | |
10/15 |
-104,426 | -91,756 | -106,012 | -113,770 | -134,148 | -148,337 | -145,439 | -163,465 | -184,751 | -201,481 | -219,109 | -252,585 | -261,997 | -247,603 | -251,425 | -228,309 | -208,826 | -191,910 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | |
130/1 |
1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | |
132 |
219 | 219 | 219 | 219 | 219 | 219 | 219 | 219 | 219 | 219 | 219 | 219 | 219 | 219 | 219 | 219 | 219 | 219 | |
14 |
-167,874 | -155,204 | -169,460 | -177,218 | -197,596 | -211,785 | -208,887 | -226,913 | -248,199 | -264,929 | -282,557 | -316,033 | -325,445 | -311,051 | -314,873 | -291,757 | -272,274 | -255,358 | |
17/49 |
362,856 | 365,261 | 366,520 | 351,655 | 344,883 | 342,690 | 334,909 | 372,064 | 376,254 | 377,635 | 396,706 | 397,634 | 411,006 | 426,225 | 441,263 | 470,776 | 437,418 | 427,386 | |
17 |
147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 148,736 | 148,736 | 148,736 | 148,736 | 148,736 | |
170/4 |
147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 147,736 | 148,736 | 148,736 | 148,736 | 148,736 | 148,736 | |
42/48 |
215,120 | 217,525 | 215,384 | 203,918 | 197,147 | 194,954 | 187,173 | 224,328 | 228,518 | 229,899 | 247,720 | 249,898 | 263,269 | 277,488 | 292,527 | 322,040 | 288,603 | 278,650 | |
43 |
- | 2,750 | - | - | - | - | - | - | 474 | - | 27 | 27 | 27 | 27 | 2,327 | 3,486 | 3,012 | 3,208 | |
430/8 |
- | 2,750 | - | - | - | - | - | - | 474 | - | 27 | 27 | 27 | 27 | 2,327 | 3,486 | 3,012 | 3,208 | |
44 |
198,327 | 197,982 | 203,834 | 188,388 | 184,428 | 180,019 | 175,254 | 177,914 | 180,695 | 171,650 | 168,362 | 164,978 | 163,215 | 154,791 | 161,023 | 179,516 | 170,383 | 163,039 | |
440/4 |
198,327 | 197,982 | 203,834 | 188,388 | 184,428 | 180,019 | 175,254 | 177,914 | 180,695 | 171,650 | 168,362 | 164,978 | 163,215 | 154,791 | 161,023 | 179,516 | 170,383 | 163,039 | |
45 |
5,243 | 5,243 | - | 3,332 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
450/3 |
5,243 | 5,243 | - | 3,332 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
11,550 | 11,550 | 11,550 | 12,199 | 12,719 | 14,934 | 11,918 | 46,414 | 47,350 | 58,249 | 79,332 | 84,892 | 100,027 | 122,670 | 129,178 | 139,037 | 115,207 | 112,403 | |
492/3 |
- | - | 3,400 | - | - | - | - | - | - | - | 1,250 | - | - | - | - | - | 79 | - | |
| Income statement | |||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | 2,674 | - | - | 6,700 | 1,062 | 1,600 | - | |
9900 |
-8,919 | 25,208 | 26,523 | 30,489 | 43,571 | 36,251 | 26,854 | 29,103 | 25,877 | 26,361 | 41,577 | 21,905 | 32,123 | 26,810 | 18,019 | 5,182 | 14,478 | 14,325 | |
62 |
- | - | 9,073 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
1,448 | 1,448 | 2,649 | 1,957 | 1,710 | 1,586 | 4,008 | 2,890 | 2,890 | 3,002 | 3,002 | 9,609 | 11,020 | 11,178 | 11,679 | 12,246 | 9,937 | 9,671 | |
640/8 |
2,266 | 387 | 384 | 348 | 23,205 | 33,095 | 348 | 348 | 1,752 | 956 | 608 | 1,074 | 1,178 | - | 871 | 3,091 | 3,429 | 2,676 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | 29,747 | - | 28,497 | - | - | - | |
9901 |
-12,633 | 23,373 | 14,417 | 28,184 | 18,657 | 1,569 | 22,499 | 25,866 | 21,235 | 22,402 | 37,966 | 11,221 | 19,926 | 15,633 | 5,469 | -10,155 | 1,112 | 1,979 | |
75/76B |
38 | 926 | 475 | - | - | - | 0 | - | - | - | 2 | 5 | - | - | - | 23 | 343 | 18 | |
75 |
38 | 926 | 475 | - | - | - | 0 | - | - | - | 2 | 5 | - | - | - | 23 | 343 | 18 | |
65/66B |
63 | 4,521 | 4,510 | 4,475 | 4,467 | 4,467 | 4,473 | 4,580 | 4,505 | 4,774 | 4,492 | 4,486 | 4,573 | 4,647 | 6,788 | 10,413 | 19,969 | 10,706 | |
65 |
63 | 4,521 | 4,510 | 4,475 | 4,467 | 4,467 | 4,473 | 4,580 | 4,505 | 4,774 | 4,492 | 4,486 | 4,573 | 4,647 | 6,788 | 10,413 | 19,969 | 10,706 | |
9903 |
-12,659 | 19,777 | 10,383 | 23,709 | 14,189 | -2,898 | 18,025 | 21,286 | 16,730 | 17,628 | 33,476 | 9,414 | -14,395 | 10,986 | -23,116 | -19,484 | -16,915 | -8,710 | |
67/77 |
11 | 5,521 | 2,625 | 3,332 | - | - | - | - | - | - | 0 | 1 | - | 7,164 | - | - | - | - | |
9904 |
-12,670 | 14,256 | 7,758 | 20,378 | 14,189 | -2,898 | 18,025 | 21,286 | 16,730 | 17,628 | 33,476 | 9,413 | -14,395 | 3,822 | -23,116 | -19,484 | -16,915 | -8,710 | |
9905 |
-12,670 | 14,256 | 7,758 | 20,378 | 14,189 | -2,898 | 18,025 | 21,286 | 16,730 | 17,628 | 33,476 | 9,413 | -14,395 | 3,822 | -23,116 | -19,484 | -16,915 | -8,710 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-167,874 | -155,204 | -169,460 | -177,218 | -197,596 | -211,785 | -208,887 | -226,913 | -248,199 | -264,929 | -282,557 | -316,033 | -325,445 | -311,051 | -314,873 | -291,757 | -272,274 | -255,358 | |
14P |
-155,204 | -169,460 | -177,218 | -197,596 | -211,785 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The accounts for 15 older financial years (1986-2000) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 11-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 11-06-2026 | 2026-00157245 | |
| 31-12-2024 | micro format | 21-07-2025 | 2025-00326676 | |
| 31-12-2023 | micro format | 27-08-2024 | 2024-00384804 | |
| 31-12-2022 | micro format | 22-06-2023 | 2023-00158478 | |
| 31-12-2021 | micro format | 22-06-2022 | 2022-20127982 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-62200596 | |
| 31-12-2019 | micro format | 29-06-2020 | 2020-24400567 | |
| 31-12-2018 | micro format | 28-08-2019 | 2019-62000201 | |
| 31-12-2017 | micro format | 29-08-2018 | 2018-55800117 | |
| 31-12-2016 | micro format | 30-08-2017 | 2017-60100048 | |
| 31-12-2015 | full format | 29-08-2016 | 2016-57700282 | |
| 31-12-2014 | full format | 29-01-2016 | 2016-03800333 | |
| 31-12-2013 | full format | 04-12-2014 | 2014-68400114 | |
| 31-12-2012 | full format | 05-11-2014 | 2014-66700275 | |
| 31-12-2011 | full format | 09-08-2012 | 2012-40100145 | |
| 31-12-2010 | full format | 31-08-2011 | 2011-50900381 | |
| 31-12-2009 | full format | 07-04-2011 | 2011-08200151 | |
| 31-12-2008 | full format | 04-03-2011 | 2011-05200289 | |
| 31-12-2000 | full format | 12-11-2001 | 2001-69203819 | |
| 31-12-1999 | full format | 07-02-2001 | 2001-03703452 | |
| 31-12-1998 | full format | 18-01-2001 | 2001-02000167 | |
| 31-12-1997 | full format | 18-01-2001 | 2001-02000151 | |
| 31-12-1996 | full format | 28-06-1999 | 1999-25103547 | |
| 31-12-1995 | full format | 13-08-1996 | 1996-40104540 | |
| 31-12-1994 | full format | 28-06-1995 | 1995-31202801 | |
| 31-12-1993 | full format | 05-09-1994 | 1994-38500295 | |
| 31-12-1992 | full format | 03-11-1993 | 1993-42004453 | |
| 31-12-1991 | full format | 11-12-1992 | 1992-40302483 | |
| 31-12-1990 | full format | 27-01-1992 | 1992-01103595 | |
| 31-12-1989 | full format | 25-01-1991 | 1991-01100945 | |
| 31-12-1988 | full format | 12-02-1990 | 1990-01102732 | |
| 31-12-1987 | full format | 16-11-1988 | 1988-23305222 | |
| 31-12-1986 | full format | 23-07-1987 | 1987-18202623 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -11,186 | 24,820 | 17,066 | 30,141 | 20,366 | 3,155 | 26,507 | 28,756 | 24,125 | 25,404 | 40,969 | 20,830 | 30,945 | 26,810 | 17,148 | 2,091 | 11,049 | 11,649 | ||
| -11,223 | 15,704 | 10,407 | 22,335 | 15,899 | -1,312 | 22,033 | 24,176 | 19,620 | 20,631 | 36,478 | 19,022 | -3,375 | 15,000 | -11,437 | -7,238 | -6,978 | 961 | ||
| -500 | 75,000 | 6,797 | 3,320 | 0 | 5,088 | 6,004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28,497 | 29,058 | 3,118 | 1,250 | ||
| - | - | -66,120 | 73,163 | 38,860 | 11,450 | 16,655 | - | - | -10,216 | 6,587 | -583 | 4,803 | -539 | -31 | -376 | 313 | - | ||
| -97,239 | -86,517 | -23,821 | -30,830 | -49,845 | -65,744 | -59,344 | -75,373 | -99,549 | -119,169 | -138,550 | -176,278 | -195,300 | -190,925 | -205,925 | -222,985 | -186,611 | -176,593 | ||
| -40.4% | -33.5% | -40.7% | -47.8% | -63.7% | -76.3% | -76.8% | -78.4% | -96.5% | -114.4% | -123.4% | -174.1% | -175.8% | -138.6% | -132.4% | -94.2% | -91.4% | -81.5% | ||
| 0.55 | 0.60 | 0.89 | 0.85 | 0.75 | 0.66 | 0.68 | 0.66 | 0.56 | 0.48 | 0.44 | 0.29 | 0.26 | 0.31 | 0.30 | 0.31 | 0.35 | 0.37 | ||
| -4.9% | 5.2% | 3.0% | 8.6% | 6.7% | -1.5% | 9.5% | 10.2% | 8.7% | 10.0% | 18.8% | 6.5% | -9.7% | 2.1% | -12.2% | -8.0% | -7.4% | -3.7% | ||
| -176.37 | 5.49 | 3.78 | 6.74 | 4.56 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €6,070 | €3,320 | - |
| Financial fixed assets | - | €75,000 | €727 | - | - |
| €1,448 | €1,448 | €2,649 | €1,957 | €1,710 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Interpret
The operating result for 2025 is a loss of €12,633, after a profit of €23,373 in 2024. It is the lowest result since 2008.
Equity is negative. Debt (€362,856) exceeds the balance-sheet total (€258,430).