Interpersonal Dynamics Optimizer
Annual accounts 2025
micro format, filed on 15-07-2026, 16 days before the deadline€27,455
▲ 6.1%
€14,532
▼ 1.2%
€9,053
▲ 9.4%
€18,813
▲ 2.4%
70.1%
▼ 1.2 percentage points
2.35
▲ 0.08
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €83,000. Estimated: probably between €63,000 and €120,000.
Balance sheet
balance sheet total €46,776 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
70.1%
Higher than 57% of 20,764 companies in 2025.
2.35
Higher than 45% of 20,339 companies in 2025.
19.4%
Higher than 48% of 20,620 companies in 2025.
Interpersonal Dynamics Optimizer
Middle half of the sector
80% of the sector
Micro accounts in human health (NACE 86)
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
46,776 | 50,680 | 45,395 | 47,304 | 55,781 | 49,462 | 14,738 | 17,884 | 25,905 | 30,459 | 34,703 | 48,134 | |
21/28 |
13,981 | 17,768 | 26,215 | 34,912 | 7,152 | 37,567 | 4,786 | 7,767 | 13,962 | 18,422 | 25,841 | 31,210 | |
22/27 |
13,981 | 17,768 | 26,215 | 34,912 | 7,152 | 37,567 | 4,786 | 7,767 | 13,962 | 18,422 | 25,841 | 31,210 | |
23 |
5,187 | 1,603 | 2,677 | 3,752 | 4,827 | 1,415 | 1,698 | 2,328 | 2,958 | 248 | 495 | - | |
24 |
8,261 | 15,342 | 22,422 | 29,503 | - | 35,146 | 938 | 1,761 | 5,799 | 11,443 | 17,087 | 21,424 | |
26 |
533 | 824 | 1,115 | 1,657 | 2,325 | 1,006 | 2,150 | 3,677 | 5,205 | 6,732 | 8,259 | 9,786 | |
29/58 |
32,795 | 32,912 | 19,180 | 12,392 | 48,628 | 11,895 | 9,953 | 10,117 | 11,943 | 12,037 | 8,861 | 16,924 | |
29 |
25,500 | - | - | - | - | - | - | - | - | - | - | - | |
291 |
25,500 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
1,144 | 28,727 | 18,290 | 10,751 | 14,047 | 8,993 | 7,197 | 4,002 | 7,380 | 8,268 | 3,252 | 6,802 | |
40 |
1,083 | 28,666 | 18,229 | 9,236 | 14,047 | 7,636 | 6,795 | 4,002 | 7,380 | 7,482 | 3,252 | 6,802 | |
41 |
61 | 61 | 61 | 1,515 | - | 1,357 | 402 | - | - | 786 | - | - | |
54/58 |
4,234 | 4,185 | 832 | 779 | 33,109 | 1,740 | 255 | 2,407 | 2,554 | 3,769 | 5,609 | 10,122 | |
490/1 |
1,916 | - | 57 | 862 | 1,472 | 1,162 | 2,500 | 3,708 | 2,009 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
46,776 | 50,680 | 45,395 | 47,304 | 55,781 | 49,462 | 14,738 | 17,884 | 25,905 | 30,459 | 34,703 | 48,134 | |
10/15 |
32,794 | 36,140 | 27,863 | 21,683 | 20,481 | 13,120 | 12,476 | 12,300 | 12,202 | 12,183 | 11,957 | 14,522 | |
10/11 |
- | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
32,794 | 23,740 | 15,463 | 9,283 | 8,081 | 2,122 | 2,122 | 2,122 | 2,122 | 2,122 | 2,122 | 2,122 | |
130/1 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
133 |
32,794 | 21,880 | 13,603 | 7,423 | 6,221 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | |
14 |
- | - | - | - | - | -1,403 | -2,046 | -2,223 | -2,320 | -2,340 | -2,566 | - | |
17/49 |
13,982 | 14,540 | 17,531 | 25,621 | 35,300 | 36,342 | 2,262 | 5,584 | 13,703 | 18,276 | 22,746 | 33,612 | |
17 |
- | - | 1,975 | 9,825 | 17,601 | 25,301 | - | 1,825 | 1,610 | 5,382 | 9,029 | 12,555 | |
170/4 |
- | - | 1,975 | 9,825 | 17,601 | 25,301 | - | 1,825 | 1,610 | 5,382 | 9,029 | 12,555 | |
42/48 |
13,982 | 14,540 | 15,557 | 15,796 | 17,699 | 11,041 | 2,262 | 3,759 | 12,093 | 12,894 | 13,717 | 21,057 | |
42 |
- | 1,975 | 7,851 | 7,775 | 7,701 | 7,626 | 1,825 | 3,409 | 9,172 | 3,647 | 3,526 | 3,409 | |
44 |
441 | 528 | - | 5,352 | 1,745 | 1,668 | - | 185 | 2,047 | - | - | 336 | |
440/4 |
441 | 528 | - | 5,352 | 1,745 | 1,668 | - | 185 | 2,047 | - | - | 336 | |
45 |
13,249 | 12,038 | 7,696 | 2,668 | 8,253 | 1,746 | 437 | 155 | 841 | 771 | 130 | 2,278 | |
450/3 |
13,249 | 12,038 | 7,696 | 2,668 | 8,253 | 1,746 | 437 | 155 | 841 | 771 | 130 | 2,278 | |
47/48 |
293 | - | 9 | - | - | - | - | 10 | 33 | 8,476 | 10,061 | 15,034 | |
| Income statement | |||||||||||||
9900 |
27,455 | 25,879 | 23,753 | 15,840 | 17,313 | 8,212 | 6,166 | 8,553 | 12,095 | 10,021 | 7,293 | 16,785 | |
630 |
9,378 | 8,446 | 8,698 | 7,644 | 1,348 | 2,579 | 2,981 | 6,195 | 8,049 | 7,419 | 7,419 | 9,213 | |
640/8 |
3,544 | 2,719 | 3,721 | 4,022 | 3,366 | 2,068 | 2,093 | 1,999 | 2,874 | 1,955 | 1,824 | 3,392 | |
9901 |
14,532 | 14,714 | 11,334 | 4,175 | 12,599 | 3,565 | 1,091 | 358 | 1,172 | 647 | -1,950 | 4,181 | |
75/76B |
1,390 | - | 5 | 26 | - | 0 | 1 | 0 | 31 | 0 | 6 | 1 | |
75 |
1,390 | - | 5 | 26 | - | 0 | 1 | 0 | 31 | 0 | 6 | 1 | |
65/66B |
114 | 266 | 195 | 364 | 333 | 666 | 110 | 261 | 421 | 421 | 621 | 480 | |
65 |
114 | 266 | 195 | 364 | 333 | 666 | 110 | 261 | 421 | 421 | 621 | 480 | |
9903 |
15,808 | 14,448 | 11,144 | 3,837 | 12,266 | 2,899 | 982 | 97 | 782 | 226 | -2,565 | 3,702 | |
67/77 |
6,755 | 6,171 | 4,964 | 2,635 | 4,905 | 2,256 | 805 | - | 763 | - | 1 | 1,579 | |
9904 |
9,053 | 8,277 | 6,180 | 1,202 | 7,361 | 643 | 177 | 97 | 19 | 226 | -2,566 | 2,122 | |
9905 |
9,053 | 8,277 | 6,180 | 1,202 | 7,361 | 643 | 177 | 97 | 19 | 226 | -2,566 | 2,122 | |
| Appropriation of the result | |||||||||||||
9906 |
9,053 | 8,277 | 6,180 | 1,202 | 5,958 | -1,403 | -2,046 | -2,223 | -2,320 | -2,340 | -2,566 | 2,122 | |
14P |
- | - | - | - | -1,403 | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | 262 | - | - | - | - | - | - | - | |
691/2 |
9,053 | 8,277 | 6,180 | 1,202 | 6,221 | - | - | - | - | - | - | 2,122 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
9,053 | 8,277 | 6,180 | 1,202 | 6,221 | - | - | - | - | - | - | 262 | |
| Document | |||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 15-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 15-07-2026 | 2026-00294789 | |
| 31-12-2024 | micro format | 22-07-2025 | 2025-00291993 | |
| 31-12-2023 | micro format | 16-07-2024 | 2024-00247732 | |
| 31-12-2022 | micro format | 19-07-2023 | 2023-00248330 | |
| 31-12-2021 | micro format | 20-07-2022 | 2022-20204025 | |
| 31-12-2020 | micro format | 21-07-2021 | 2021-38800171 | |
| 31-12-2019 | micro format | 20-07-2020 | 2020-31900455 | |
| 31-12-2018 | micro format | 25-06-2019 | 2019-23800151 | |
| 31-12-2017 | micro format | 22-06-2018 | 2018-21500339 | |
| 31-12-2016 | micro format | 19-07-2017 | 2017-33500318 | |
| 31-12-2015 | abbreviated format | 20-07-2016 | 2016-34100077 | |
| 31-12-2014 | abbreviated format | 23-07-2015 | 2015-33800349 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23,911 | 23,161 | 20,032 | 11,818 | 13,947 | 6,144 | 4,073 | 6,553 | 9,221 | 8,066 | 5,469 | 13,394 | ||
| 18,431 | 16,723 | 14,878 | 8,846 | 8,709 | 3,222 | 3,158 | 6,292 | 8,069 | 7,645 | 4,853 | 11,336 | ||
| 5,591 | 0 | 0 | 35,404 | 5,704 | 35,360 | 0 | 0 | 3,589 | 0 | 2,050 | 40,423 | ||
| 49 | 3,353 | 53 | -32,330 | 31,369 | 1,485 | -2,152 | -147 | -1,215 | -1,841 | -4,513 | - | ||
| 18,813 | 18,372 | 3,623 | -3,404 | 30,929 | 854 | 7,691 | 6,357 | -150 | -858 | -4,856 | -4,133 | ||
| 70.1% | 71.3% | 61.4% | 45.8% | 36.7% | 26.5% | 84.7% | 68.8% | 47.1% | 40.0% | 34.5% | 30.2% | ||
| 2.35 | 2.26 | 1.23 | 0.78 | 2.75 | 1.08 | 4.40 | 2.69 | 0.99 | 0.93 | 0.65 | 0.80 | ||
| 0.43 | 0.40 | 0.63 | 1.18 | 1.72 | 2.77 | 0.18 | 0.45 | 1.12 | 1.50 | 1.90 | 2.31 | ||
| 27.6% | 22.9% | 22.2% | 5.5% | 35.9% | 4.9% | 1.4% | 0.8% | 0.2% | 1.9% | -21.5% | 14.6% | ||
| 19.4% | 16.3% | 13.6% | 2.5% | 13.2% | 1.3% | 1.2% | 0.5% | 0.1% | 0.7% | -7.4% | 4.4% | ||
| over 100 | 86.92 | over 100 | 32.49 | 41.85 | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €5,591 | - | - | €35,404 | €5,704 |
| €9,378 | €8,446 | €8,698 | €7,644 | €1,348 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Interpersonal Dynamics Optimizer
The operating result for 2025 is 1% lower than in 2024.
Debt's share of the balance-sheet total rises from 28.7% to 29.9%. Equity and debt are lower.