INTERMATICS
Annual accounts 2025
micro format, filed on 30-07-2026, 1 day before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €44,000. Estimated: probably between €23,000 and €84,000.
Balance sheet
balance sheet total €27,854 on 31-12-2025in euro
in euro
Position in the sector
48.5%
Higher than 40% of 21,217 companies in 2025.
1.85
Higher than 40% of 20,581 companies in 2025.
19.6%
Higher than 52% of 20,756 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
27,854 | 20,312 | 29,048 | 34,270 | 56,435 | 100,609 | 140,311 | 106,660 | 72,241 | 123,296 | 114,306 | 102,433 | 74,791 | 22,920 | 16,547 | 34,576 | 52,374 | 61,986 | 56,928 | 50,825 | |
21/28 |
1,307 | 6,919 | 14,473 | 20,281 | 21,726 | 3,312 | 3,039 | 1,405 | 2,996 | 16,422 | 30,453 | 1,046 | 936 | 6,542 | 13,260 | 18,839 | 27,007 | 1,837 | 3,166 | 4,329 | |
22/27 |
1,307 | 6,919 | 14,473 | 20,281 | 21,726 | 3,312 | 3,039 | 1,405 | 2,996 | 16,422 | 30,453 | 1,046 | 936 | 6,542 | 13,260 | 18,738 | 26,906 | 1,736 | 3,065 | 4,228 | |
22 |
- | - | - | - | - | - | - | - | - | - | 289 | 578 | - | - | - | - | - | - | - | 248 | |
23 |
- | - | - | - | - | 393 | 785 | 1,315 | 1,982 | 273 | - | - | - | - | - | - | - | - | - | 793 | |
24 |
1,307 | 6,919 | 14,473 | 20,281 | 21,726 | 2,919 | 2,254 | 90 | 1,014 | 16,149 | 30,164 | 468 | 936 | 6,542 | 13,260 | 18,738 | 26,906 | 1,736 | 3,065 | 3,187 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 101 | 101 | 101 | 101 | 101 | |
29/58 |
26,547 | 13,393 | 14,574 | 13,989 | 34,710 | 97,298 | 137,272 | 105,254 | 69,245 | 106,875 | 83,853 | 101,386 | 73,855 | 16,378 | 3,288 | 15,737 | 25,367 | 60,148 | 53,762 | 46,497 | |
40/41 |
3,344 | 1,710 | 4,221 | 6,427 | 4,542 | 1,670 | 44,494 | 42,938 | 2,698 | 19,509 | 15,991 | 13,898 | 11,753 | 11,737 | 1,841 | 12,138 | 17,002 | 40,257 | 27,587 | 35,588 | |
40 |
3,328 | 1,710 | - | - | - | - | 29,887 | 33,018 | 1,601 | 19,272 | 14,021 | 13,898 | 11,753 | 11,737 | 1,841 | 3,814 | 1,876 | 19,257 | 3,103 | 6,741 | |
41 |
17 | - | 4,221 | 6,427 | 4,542 | 1,670 | 14,607 | 9,920 | 1,097 | 237 | 1,970 | - | - | - | - | 8,324 | 15,127 | 21,000 | 24,484 | 28,847 | |
54/58 |
21,707 | 9,521 | 8,028 | 5,664 | 29,393 | 94,670 | 91,812 | 59,429 | 66,547 | 87,365 | 67,733 | 87,489 | 62,103 | 4,641 | 526 | 3,600 | 8,365 | 19,891 | 25,875 | 10,609 | |
490/1 |
1,496 | 2,162 | 2,325 | 1,899 | 774 | 958 | 965 | 2,887 | - | - | 129 | - | - | - | 920 | - | - | - | 300 | 300 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
27,854 | 20,312 | 29,048 | 34,270 | 56,435 | 100,609 | 140,311 | 106,660 | 72,241 | 123,296 | 114,306 | 102,433 | 74,791 | 22,920 | 16,547 | 34,576 | 52,374 | 61,986 | 56,928 | 50,825 | |
10/15 |
13,504 | 8,049 | 10,426 | 19,428 | 49,479 | 72,419 | 106,969 | 79,815 | 53,838 | 83,165 | 78,867 | 71,784 | 42,172 | 4,454 | -3,734 | 19,995 | 33,499 | 58,797 | 54,337 | 45,153 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | |
13 |
55,629 | 55,629 | 55,629 | 55,629 | 55,629 | 55,629 | 88,369 | 61,215 | 45,981 | 45,981 | 41,683 | 34,600 | 24,936 | 24,936 | 24,936 | 24,936 | 24,936 | 24,936 | 24,936 | 24,936 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
53,769 | 53,769 | 53,769 | 53,769 | 53,769 | 53,769 | 86,509 | 57,497 | 42,262 | 42,262 | 37,965 | 30,882 | 21,218 | 21,218 | 21,218 | 21,218 | 21,218 | 21,218 | 21,218 | 21,218 | |
14 |
-60,725 | -66,180 | -63,803 | -54,801 | -24,750 | -1,810 | - | - | -10,742 | - | - | - | -19,948 | -57,667 | -65,855 | -42,125 | -28,621 | -3,323 | -7,783 | -16,968 | |
17/49 |
14,350 | 12,263 | 18,622 | 14,842 | 6,957 | 28,191 | 33,342 | 26,845 | 18,402 | 40,132 | 35,439 | 30,648 | 32,619 | 18,466 | 20,282 | 14,581 | 18,875 | 3,188 | 2,591 | 5,672 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,759 | 8,043 | 13,033 | - | - | - | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,759 | 8,043 | 13,033 | - | - | - | |
42/48 |
14,350 | 12,263 | 18,622 | 14,832 | 6,957 | 28,191 | 33,342 | 26,845 | 18,402 | 39,878 | 35,439 | 30,648 | 32,619 | 18,466 | 17,523 | 6,538 | 5,842 | 3,188 | 2,591 | 5,672 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,759 | 5,285 | 4,990 | 4,711 | - | - | - | |
43 |
53 | - | - | - | - | - | - | 425 | - | - | - | - | - | - | 2,602 | - | - | - | - | - | |
430/8 |
53 | - | - | - | - | - | - | 425 | - | - | - | - | - | - | 2,602 | - | - | - | - | - | |
44 |
1,302 | 1,679 | 2,308 | 3,025 | 1,587 | 1,998 | 4,525 | 6,214 | 3,295 | 4,889 | 2,584 | 1,272 | 3,422 | 1,111 | 3,995 | 149 | 353 | - | 1,565 | 3,690 | |
440/4 |
1,302 | 1,679 | 2,308 | 3,025 | 1,587 | 1,998 | 4,525 | 6,214 | 3,295 | 4,889 | 2,584 | 1,272 | 3,422 | 1,111 | 3,995 | 149 | 353 | - | 1,565 | 3,690 | |
45 |
3,017 | 1,885 | 1,223 | 432 | 1,143 | 10,890 | 28,816 | 20,205 | 10,459 | 10,946 | 6,785 | 5,431 | 9,549 | 4,322 | 226 | 1,399 | 778 | 3,188 | 1,026 | 1,982 | |
450/3 |
3,017 | 1,885 | 1,223 | 432 | 1,143 | 10,890 | 28,816 | 20,205 | 10,459 | 10,946 | 6,785 | 5,431 | 9,549 | 4,322 | 226 | 1,399 | 778 | 3,188 | 1,026 | 1,982 | |
47/48 |
9,978 | 8,700 | 15,091 | 11,375 | 4,228 | 15,303 | - | - | 4,649 | 24,043 | 26,070 | 23,945 | 19,647 | 10,274 | 5,416 | - | - | - | - | - | |
492/3 |
- | - | - | 10 | - | - | - | - | - | 254 | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
76A |
8,735 | - | - | 1,303 | 2,726 | - | - | 7,244 | - | - | 11,414 | - | - | - | - | - | - | - | - | - | |
9900 |
8,058 | 7,770 | 119 | -21,914 | -17,055 | -1,154 | 49,254 | 47,263 | 6,883 | 44,843 | 10,153 | 55,148 | 43,677 | 16,826 | -14,963 | -2,731 | -11,959 | 5,489 | 13,330 | -2,533 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | 425 | 142 | - | - | 823 | 1,294 | 293 | 352 | 803 | |
630 |
197 | 4,539 | 5,808 | 6,012 | 4,129 | 1,999 | 1,747 | 1,591 | 16,071 | 16,943 | 2,505 | 757 | 881 | 6,718 | 6,718 | 8,520 | 9,904 | 1,858 | 5,313 | 4,784 | |
640/8 |
872 | 1,036 | 940 | 1,188 | 938 | 755 | 713 | 5,333 | 1,223 | 4,044 | 4,694 | 1,031 | 1,506 | 723 | 1,448 | 1,541 | 3,587 | 1,030 | 965 | 1,230 | |
66A |
- | 2,602 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
6,990 | -407 | -6,629 | -29,114 | -22,122 | -3,907 | 46,794 | 40,339 | -10,412 | 23,856 | 2,955 | 52,935 | 41,148 | 9,385 | -23,130 | -13,616 | -26,744 | 2,308 | 6,700 | -9,350 | |
75/76B |
0 | - | 0 | - | 0 | - | 1,017 | 220 | 4 | 749 | 68 | 60 | 4 | 0 | 184 | 1,152 | 2,157 | 2,314 | 2,669 | 2,613 | |
75 |
0 | - | 0 | - | 0 | - | 1,017 | 220 | 4 | 19 | 68 | 60 | 4 | 0 | 184 | 1,152 | 2,157 | 2,314 | 2,669 | 2,613 | |
76B |
- | - | - | - | - | - | - | - | - | 730 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
1,241 | 1,547 | 1,942 | 728 | 672 | 883 | 513 | 881 | 334 | 10,147 | 2,795 | 2,327 | 2,176 | 1,197 | 783 | 1,046 | 715 | 156 | 181 | 167 | |
65 |
1,241 | 1,547 | 1,942 | 728 | 672 | 883 | 513 | 881 | 334 | 2,899 | 2,795 | 2,327 | 2,176 | 1,197 | 783 | 1,046 | 715 | 156 | 181 | 167 | |
66B |
- | - | - | - | - | - | - | - | - | 7,249 | - | - | - | - | - | - | - | - | - | - | |
9903 |
5,749 | -1,953 | -8,571 | -29,841 | -22,794 | -4,790 | 47,298 | 39,678 | -10,742 | 14,458 | 11,642 | 50,668 | 38,976 | 8,188 | -23,730 | -13,510 | -25,301 | 4,466 | 9,187 | -6,904 | |
67/77 |
294 | 423 | 432 | 209 | 146 | 149 | 20,144 | 13,702 | - | 10,161 | 4,559 | 21,056 | 1,257 | - | - | -6 | -3 | 7 | 3 | -9 | |
9904 |
5,455 | -2,377 | -9,003 | -30,050 | -22,940 | -4,939 | 27,154 | 25,977 | -10,742 | 4,297 | 7,083 | 29,612 | 37,719 | 8,188 | -23,730 | -13,504 | -25,298 | 4,460 | 9,185 | -6,895 | |
9905 |
5,455 | -2,377 | -9,003 | -30,050 | -22,940 | -4,939 | 27,154 | 25,977 | -10,742 | 4,297 | 7,083 | 29,612 | 37,719 | 8,188 | -23,730 | -13,504 | -25,298 | 4,460 | 9,185 | -6,895 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-60,725 | -66,180 | -63,803 | -54,801 | -24,750 | -4,939 | 27,154 | 15,234 | -10,742 | 4,297 | 7,083 | 9,664 | -19,948 | -57,667 | -65,855 | -42,125 | -28,621 | -3,323 | -7,783 | -16,968 | |
14P |
-66,180 | -63,803 | -54,801 | -24,750 | -1,810 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | 32,740 | - | - | - | - | - | 19,948 | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 27,154 | 15,234 | - | 4,297 | 7,083 | 29,612 | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | 27,154 | 15,234 | - | 4,297 | 7,083 | 29,612 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | 29,612 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | 29,612 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 16 older financial years (1989-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-07-2026 | 2026-00356871 | |
| 31-12-2024 | micro format | 27-06-2025 | 2025-00186510 | |
| 31-12-2023 | micro format | 27-06-2024 | 2024-00175623 | |
| 31-12-2022 | micro format | 29-06-2023 | 2023-00173079 | |
| 31-12-2021 | micro format | 30-06-2022 | 2022-20110475 | |
| 31-12-2020 | micro format | 30-07-2021 | 2021-44400246 | |
| 31-12-2019 | micro format | 20-07-2020 | 2020-31900538 | |
| 31-12-2018 | micro format | 28-06-2019 | 2019-25900004 | |
| 31-12-2017 | micro format | 17-07-2018 | 2018-34300158 | |
| 31-12-2016 | micro format | 20-07-2017 | 2017-34500207 | |
| 31-12-2015 | abbreviated format | 28-06-2016 | 2016-26100290 | |
| 31-12-2014 | abbreviated format | 03-06-2015 | 2015-15200025 | |
| 31-12-2013 | abbreviated format | 05-06-2014 | 2014-15700585 | |
| 31-12-2012 | abbreviated format | 03-06-2013 | 2013-14700369 | |
| 31-12-2011 | abbreviated format | 27-08-2012 | 2012-47100252 | |
| 31-12-2010 | abbreviated format | 27-05-2011 | 2011-12900560 | |
| 31-12-2009 | abbreviated format | 12-05-2010 | 2010-11900537 | |
| 31-12-2008 | abbreviated format | 30-03-2009 | 2009-10000259 | |
| 31-12-2007 | abbreviated format | 03-06-2008 | 2008-19200189 | |
| 31-12-2006 | abbreviated format | 07-06-2007 | 2007-20000204 | |
| 31-12-2005 | abbreviated format | 02-06-2006 | 2006-19604546 | |
| 31-12-2004 | abbreviated format | 02-06-2005 | 2005-19802895 | |
| 31-12-2003 | abbreviated format | 01-06-2004 | 2004-18204835 | |
| 31-12-2002 | abbreviated format | 09-09-2003 | 2003-65803553 | |
| 31-12-2001 | abbreviated format | 30-09-2003 | 2003-70701943 | |
| 31-12-2000 | abbreviated format | 08-02-2002 | 2002-03702979 | |
| 31-12-1999 | abbreviated format | 15-01-2001 | 2001-01403134 | |
| 31-12-1998 | abbreviated format | 28-01-2000 | 2000-02500208 | |
| 31-12-1997 | abbreviated format | 28-01-2000 | 2000-02500199 | |
| 31-12-1995 | abbreviated format | 07-03-1997 | 1997-03103349 | |
| 31-12-1994 | abbreviated format | 07-03-1996 | 1996-03502588 | |
| 31-12-1993 | abbreviated format | 27-12-1994 | 1994-51403142 | |
| 31-12-1992 | abbreviated format | 07-04-1994 | 1994-06100290 | |
| 31-12-1991 | abbreviated format | 07-04-1994 | 1994-06100303 | |
| 31-12-1990 | abbreviated format | 16-07-1991 | 1991-18302312 | |
| 31-12-1989 | abbreviated format | 18-10-1990 | 1990-26302889 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,187 | 4,132 | -821 | -23,102 | -17,993 | -1,908 | 48,541 | 41,930 | 5,660 | 40,799 | 5,459 | 53,692 | 42,029 | 16,103 | -16,412 | -5,096 | -16,840 | 4,166 | 12,013 | -4,566 | ||
| 5,652 | 2,162 | -3,195 | -24,039 | -18,811 | -2,940 | 28,902 | 27,567 | 5,329 | 21,240 | 9,588 | 30,369 | 38,600 | 14,906 | -17,012 | -4,984 | -15,394 | 6,318 | 14,498 | -2,111 | ||
| 1,504 | -3,015 | 0 | 4,567 | 38,117 | 2,272 | 3,381 | 0 | 2,646 | 2,911 | 31,912 | 867 | 1,404 | 0 | 1,240 | 529 | 35,074 | 529 | 4,151 | 894 | ||
| 12,186 | 1,493 | 2,364 | -23,730 | -65,276 | 2,858 | 32,383 | -7,117 | -20,819 | 19,633 | -19,756 | 25,386 | 57,461 | 4,115 | -3,073 | -4,765 | -11,526 | -5,983 | 15,266 | - | ||
| 12,197 | 1,130 | -4,048 | -842 | 27,753 | 69,107 | 103,930 | 78,410 | 50,842 | 66,997 | 48,414 | 70,738 | 41,236 | -2,088 | -14,236 | 9,200 | 19,526 | 56,960 | 51,171 | 40,824 | ||
| 48.5% | 39.6% | 35.9% | 56.7% | 87.7% | 72.0% | 76.2% | 74.8% | 74.5% | 67.5% | 69.0% | 70.1% | 56.4% | 19.4% | -22.6% | 57.8% | 64.0% | 94.9% | 95.4% | 88.8% | ||
| 1.85 | 1.09 | 0.78 | 0.94 | 4.99 | 3.45 | 4.12 | 3.92 | 3.76 | 2.68 | 2.37 | 3.31 | 2.26 | 0.89 | 0.19 | 2.41 | 4.34 | 18.86 | 20.75 | 8.20 | ||
| 1.06 | 1.52 | 1.79 | 0.76 | 0.14 | 0.39 | 0.31 | 0.34 | 0.34 | 0.48 | 0.45 | 0.43 | 0.77 | 4.15 | - | 0.73 | 0.56 | 0.05 | 0.05 | 0.13 | ||
| 40.4% | -29.5% | -86.4% | -154.7% | -46.4% | -6.8% | 25.4% | 32.5% | -20.0% | 5.2% | 9.0% | 41.3% | 89.4% | 183.9% | - | -67.5% | -75.5% | 7.6% | 16.9% | -15.3% | ||
| 19.6% | -11.7% | -31.0% | -87.7% | -40.6% | -4.9% | 19.4% | 24.4% | -14.9% | 3.5% | 6.2% | 28.9% | 50.4% | 35.7% | -143.4% | -39.1% | -48.3% | 7.2% | 16.1% | -13.6% | ||
| 5.79 | 2.67 | -0.42 | -31.73 | -26.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,504 | - | - | €4,567 | €38,117 |
| €197 | €4,539 | €5,808 | €6,012 | €4,129 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on INTERMATICS
The operating result for 2025 is a profit of €6,990, after a loss of €407 in 2024. It is the highest result since 2019.
Debt's share of the balance-sheet total falls from 60.4% to 51.5%. Equity and debt are higher.