Skip to content

INTERMATICS

Active Private limited company (pre-2019)founded 1988active for 37 yearsKayenberg 17, 3550 Heusden-ZolderKBO/BCE: BE 0435.865.837 #2 oldest company in Heusden-Zolder, Telecoms and IT sector

Annual accounts 2025

micro format, filed on 30-07-2026, 1 day before the deadline
€8,058
▲ 3.7%
€6,990
▲ €7,396
€5,455
▲ €7,832
€12,197
▲ 980%
48.5%
▲ 8.9 percentage points
1.85
▲ 0.76

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €44,000. Estimated: probably between €23,000 and €84,000.

Balance sheet

balance sheet total €27,854 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

48.5%

Higher than 40% of 21,217 companies in 2025.

1.85

Higher than 40% of 20,581 companies in 2025.

19.6%

Higher than 52% of 20,756 companies in 2025.

INTERMATICS Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 27,85420,31229,04834,27056,435100,609140,311106,66072,241123,296114,306102,43374,79122,92016,54734,57652,37461,98656,92850,825
21/28 1,3076,91914,47320,28121,7263,3123,0391,4052,99616,42230,4531,0469366,54213,26018,83927,0071,8373,1664,329
22/27 1,3076,91914,47320,28121,7263,3123,0391,4052,99616,42230,4531,0469366,54213,26018,73826,9061,7363,0654,228
22 ----------289578-------248
23 -----3937851,3151,982273---------793
24 1,3076,91914,47320,28121,7262,9192,254901,01416,14930,1644689366,54213,26018,73826,9061,7363,0653,187
28 ---------------101101101101101
29/58 26,54713,39314,57413,98934,71097,298137,272105,25469,245106,87583,853101,38673,85516,3783,28815,73725,36760,14853,76246,497
40/41 3,3441,7104,2216,4274,5421,67044,49442,9382,69819,50915,99113,89811,75311,7371,84112,13817,00240,25727,58735,588
40 3,3281,710----29,88733,0181,60119,27214,02113,89811,75311,7371,8413,8141,87619,2573,1036,741
41 17-4,2216,4274,5421,67014,6079,9201,0972371,970----8,32415,12721,00024,48428,847
54/58 21,7079,5218,0285,66429,39394,67091,81259,42966,54787,36567,73387,48962,1034,6415263,6008,36519,89125,87510,609
490/1 1,4962,1622,3251,8997749589652,887--129---920---300300
Balance sheet: equity and liabilities
10/49 27,85420,31229,04834,27056,435100,609140,311106,66072,241123,296114,306102,43374,79122,92016,54734,57652,37461,98656,92850,825
10/15 13,5048,04910,42619,42849,47972,419106,96979,81553,83883,16578,86771,78442,1724,454-3,73419,99533,49958,79754,33745,153
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60037,18437,18437,18437,18437,18437,18437,18437,18437,18437,18437,184
100 ------18,60018,60018,60037,18437,18437,18437,18437,18437,18437,18437,18437,18437,18437,184
13 55,62955,62955,62955,62955,62955,62988,36961,21545,98145,98141,68334,60024,93624,93624,93624,93624,93624,93624,93624,936
130/1 1,8601,8601,8601,8601,8601,860--------------
130 ------1,8603,7183,7183,7183,7183,7183,7183,7183,7183,7183,7183,7183,7183,718
1311 1,8601,8601,8601,8601,8601,860--------------
133 53,76953,76953,76953,76953,76953,76986,50957,49742,26242,26237,96530,88221,21821,21821,21821,21821,21821,21821,21821,218
14 -60,725-66,180-63,803-54,801-24,750-1,810---10,742----19,948-57,667-65,855-42,125-28,621-3,323-7,783-16,968
17/49 14,35012,26318,62214,8426,95728,19133,34226,84518,40240,13235,43930,64832,61918,46620,28214,58118,8753,1882,5915,672
17 --------------2,7598,04313,033---
170/4 --------------2,7598,04313,033---
42/48 14,35012,26318,62214,8326,95728,19133,34226,84518,40239,87835,43930,64832,61918,46617,5236,5385,8423,1882,5915,672
42 -------------2,7595,2854,9904,711---
43 53------425------2,602-----
430/8 53------425------2,602-----
44 1,3021,6792,3083,0251,5871,9984,5256,2143,2954,8892,5841,2723,4221,1113,995149353-1,5653,690
440/4 1,3021,6792,3083,0251,5871,9984,5256,2143,2954,8892,5841,2723,4221,1113,995149353-1,5653,690
45 3,0171,8851,2234321,14310,89028,81620,20510,45910,9466,7855,4319,5494,3222261,3997783,1881,0261,982
450/3 3,0171,8851,2234321,14310,89028,81620,20510,45910,9466,7855,4319,5494,3222261,3997783,1881,0261,982
47/48 9,9788,70015,09111,3754,22815,303--4,64924,04326,07023,94519,64710,2745,416-----
492/3 ---10-----254----------
Income statement
76A 8,735--1,3032,726--7,244--11,414---------
9900 8,0587,770119-21,914-17,055-1,15449,25447,2636,88344,84310,15355,14843,67716,826-14,963-2,731-11,9595,48913,330-2,533
62 -----------425142--8231,294293352803
630 1974,5395,8086,0124,1291,9991,7471,59116,07116,9432,5057578816,7186,7188,5209,9041,8585,3134,784
640/8 8721,0369401,1889387557135,3331,2234,0444,6941,0311,5067231,4481,5413,5871,0309651,230
66A -2,602------------------
9901 6,990-407-6,629-29,114-22,122-3,90746,79440,339-10,41223,8562,95552,93541,1489,385-23,130-13,616-26,7442,3086,700-9,350
75/76B 0-0-0-1,01722047496860401841,1522,1572,3142,6692,613
75 0-0-0-1,0172204196860401841,1522,1572,3142,6692,613
76B ---------730----------
65/66B 1,2411,5471,94272867288351388133410,1472,7952,3272,1761,1977831,046715156181167
65 1,2411,5471,9427286728835138813342,8992,7952,3272,1761,1977831,046715156181167
66B ---------7,249----------
9903 5,749-1,953-8,571-29,841-22,794-4,79047,29839,678-10,74214,45811,64250,66838,9768,188-23,730-13,510-25,3014,4669,187-6,904
67/77 29442343220914614920,14413,702-10,1614,55921,0561,257---6-373-9
9904 5,455-2,377-9,003-30,050-22,940-4,93927,15425,977-10,7424,2977,08329,61237,7198,188-23,730-13,504-25,2984,4609,185-6,895
9905 5,455-2,377-9,003-30,050-22,940-4,93927,15425,977-10,7424,2977,08329,61237,7198,188-23,730-13,504-25,2984,4609,185-6,895
Appropriation of the result
9906 -60,725-66,180-63,803-54,801-24,750-4,93927,15415,234-10,7424,2977,0839,664-19,948-57,667-65,855-42,125-28,621-3,323-7,783-16,968
14P -66,180-63,803-54,801-24,750-1,810---------------
791/2 -----32,740-----19,948--------
691/2 ------27,15415,234-4,2977,08329,612--------
6921 ------27,15415,234-4,2977,08329,612--------
694/7 -----29,612--------------
694 -----29,612--------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 16 older financial years (1989-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-07-2026 2026-00356871 PDF
31-12-2024 micro format 27-06-2025 2025-00186510 PDF
31-12-2023 micro format 27-06-2024 2024-00175623 PDF
31-12-2022 micro format 29-06-2023 2023-00173079 PDF
31-12-2021 micro format 30-06-2022 2022-20110475 PDF
31-12-2020 micro format 30-07-2021 2021-44400246 PDF
31-12-2019 micro format 20-07-2020 2020-31900538 PDF
31-12-2018 micro format 28-06-2019 2019-25900004 PDF
31-12-2017 micro format 17-07-2018 2018-34300158 PDF
31-12-2016 micro format 20-07-2017 2017-34500207 PDF
31-12-2015 abbreviated format 28-06-2016 2016-26100290 PDF
31-12-2014 abbreviated format 03-06-2015 2015-15200025 PDF
31-12-2013 abbreviated format 05-06-2014 2014-15700585 PDF
31-12-2012 abbreviated format 03-06-2013 2013-14700369 PDF
31-12-2011 abbreviated format 27-08-2012 2012-47100252 PDF
31-12-2010 abbreviated format 27-05-2011 2011-12900560 PDF
31-12-2009 abbreviated format 12-05-2010 2010-11900537 PDF
31-12-2008 abbreviated format 30-03-2009 2009-10000259 PDF
31-12-2007 abbreviated format 03-06-2008 2008-19200189 PDF
31-12-2006 abbreviated format 07-06-2007 2007-20000204 PDF
31-12-2005 abbreviated format 02-06-2006 2006-19604546 PDF
31-12-2004 abbreviated format 02-06-2005 2005-19802895 PDF
31-12-2003 abbreviated format 01-06-2004 2004-18204835 PDF
31-12-2002 abbreviated format 09-09-2003 2003-65803553 PDF
31-12-2001 abbreviated format 30-09-2003 2003-70701943 PDF
31-12-2000 abbreviated format 08-02-2002 2002-03702979 PDF
31-12-1999 abbreviated format 15-01-2001 2001-01403134 PDF
31-12-1998 abbreviated format 28-01-2000 2000-02500208 PDF
31-12-1997 abbreviated format 28-01-2000 2000-02500199 PDF
31-12-1995 abbreviated format 07-03-1997 1997-03103349 PDF
31-12-1994 abbreviated format 07-03-1996 1996-03502588 PDF
31-12-1993 abbreviated format 27-12-1994 1994-51403142 PDF
31-12-1992 abbreviated format 07-04-1994 1994-06100290 PDF
31-12-1991 abbreviated format 07-04-1994 1994-06100303 PDF
31-12-1990 abbreviated format 16-07-1991 1991-18302312 PDF
31-12-1989 abbreviated format 18-10-1990 1990-26302889 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
7,1874,132-821-23,102-17,993-1,90848,54141,9305,66040,7995,45953,69242,02916,103-16,412-5,096-16,8404,16612,013-4,566
5,6522,162-3,195-24,039-18,811-2,94028,90227,5675,32921,2409,58830,36938,60014,906-17,012-4,984-15,3946,31814,498-2,111
1,504-3,01504,56738,1172,2723,38102,6462,91131,9128671,40401,24052935,0745294,151894
12,1861,4932,364-23,730-65,2762,85832,383-7,117-20,81919,633-19,75625,38657,4614,115-3,073-4,765-11,526-5,98315,266-
12,1971,130-4,048-84227,75369,107103,93078,41050,84266,99748,41470,73841,236-2,088-14,2369,20019,52656,96051,17140,824
48.5%39.6%35.9%56.7%87.7%72.0%76.2%74.8%74.5%67.5%69.0%70.1%56.4%19.4%-22.6%57.8%64.0%94.9%95.4%88.8%
1.851.090.780.944.993.454.123.923.762.682.373.312.260.890.192.414.3418.8620.758.20
1.061.521.790.760.140.390.310.340.340.480.450.430.774.15-0.730.560.050.050.13
40.4%-29.5%-86.4%-154.7%-46.4%-6.8%25.4%32.5%-20.0%5.2%9.0%41.3%89.4%183.9%--67.5%-75.5%7.6%16.9%-15.3%
19.6%-11.7%-31.0%-87.7%-40.6%-4.9%19.4%24.4%-14.9%3.5%6.2%28.9%50.4%35.7%-143.4%-39.1%-48.3%7.2%16.1%-13.6%
5.792.67-0.42-31.73-26.77---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€1,504--€4,567€38,117
€197€4,539€5,808€6,012€4,129

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on INTERMATICS

The operating result for 2025 is a profit of €6,990, after a loss of €407 in 2024. It is the highest result since 2019.

Debt's share of the balance-sheet total falls from 60.4% to 51.5%. Equity and debt are higher.

Next steps