Skip to content

INTERMACK

Active Public limited companyfounded 1995active for 30 yearsBreemlaan 20, 2530 BoechoutKBO/BCE: BE 0456.461.016
INTERMACK
Financial year 2025
Follow ReportCompare

Annual accounts 2025

abbreviated format, filed on 02-10-2026, 63 days late
€481,061
▼ 18.7%
€412,048
▼ 21.6%
€212,696
▼ 32.0%
-€424,972
▲ €258,365
47.4%
▲ 5.8 percentage points
0.78
▲ 0.10

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €730,000. Estimated: probably between €570,000 and €1.3m.

Balance sheet

balance sheet total €3.8m on 31-12-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

Compare with sector

47.4%

Higher than 46% of 10,633 companies in 2025.

0.78

Higher than 31% of 10,285 companies in 2025.

5.6%

Higher than 53% of 10,548 companies in 2025.

INTERMACK Middle half of the sector 80% of the sector Abbreviated accounts in head offices and management consultancy (NACE 70)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 3.8m3.8m3.6m2.6m505,796374,314206,859422,817355,863404,207428,465816,426807,258812,962387,378340,286293,474234,433250,803271,677
21/28 2.3m2.4m2.4m2.5m190,751181,241163,227288,957283,261310,388329,745718,893746,859773,187316,253302,670284,612220,467236,556243,648
22/27 378,741434,182477,227539,247190,751181,241163,227172,957167,261194,388213,745240,393268,359294,687273,253302,670284,612220,467236,556243,648
22 339,868394,091431,076483,513139,393122,884139,667141,544167,261194,388213,745240,393267,979292,877269,576294,973275,392213,055227,936242,818
23 2,6803,515075061,006--------199399----
24 36,19336,57646,15255,72750,85257,35123,56031,413----3801,8103,4777,2999,2207,4128,620830
28 1.9m1.9m1.9m1.9m---116,000116,000116,000116,000478,500478,500478,50043,000-----
29/58 1.5m1.4m1.2m140,011315,044193,07343,633133,86072,60293,81998,72097,53460,39939,77571,12637,6168,86213,96614,24728,029
3 837,847657,826------------------
30/36 837,847657,826------------------
40/41 97,267724,295614,70458,07546,50233,24333,2437,7845,29234,33234,33232,47934,3325,29261,72529,0503,7773,7933,7845,430
40 74,600719,003609,41150,58739,01327,95127,9512,492-29,04029,04024,00029,0405,29229,04029,0403,7493,7493,749-
41 22,6675,2925,2927,4887,4885,2925,2925,2925,2925,2925,2928,4795,292-32,685102744355,430
54/58 532,24154,027606,39381,936268,543159,83010,389126,07667,31059,40264,38864,98926,06732,6837,4986,2133,0058,0508,46321,468
490/1 4,015--------85-66-1,8001,9032,3532,0812,1222,0001,131
Balance sheet: equity and liabilities
10/49 3.8m3.8m3.6m2.6m505,796374,314206,859422,817355,863404,207428,465816,426807,258812,962387,378340,286293,474234,433250,803271,677
10/15 1.8m1.6m1.3m682,865474,737320,939166,554128,39761,53178,07056,836396,000381,034192,412173,611128,724151,044171,401177,351200,209
10/11 370,000370,000370,000370,000370,000370,000370,000370,000370,000370,000370,000370,000370,000200,000200,000200,000200,000200,000200,000198,315
10 370,000370,000370,000370,000370,000---------------
100 370,000370,000370,000370,000370,000370,000370,000370,000370,000370,000370,000370,000370,000200,000200,000200,000200,000200,000200,000198,315
13 1.4m1.2m896,526312,865139,934139,93439,93439,93439,93439,93439,93439,93424,96924,96924,96924,96924,96924,96924,96926,654
130/1 37,05237,05237,05228,53019,88319,883--------------
130 -37,05237,05228,53019,88319,88319,88319,88319,88319,88319,88319,88319,83119,83119,83119,83119,83119,83119,83219,831
1311 37,052-------------------
132 -------------------1,823
133 1.4m1.2m859,475284,335120,051120,05120,05120,05120,05120,05120,05120,0515,1375,1375,1375,1375,1375,1375,1375,000
14 -----35,197-188,995-243,380-281,538-348,404-331,864-353,098-13,934-13,934-32,557-51,358-96,245-73,925-53,567-47,618-24,760
17/49 2.0m2.2m2.4m1.9m31,05953,37540,305294,420294,332326,137371,629420,427426,223620,550213,767211,562142,43063,03173,45271,468
17 -------150,371180,371214,371279,371--2,7929,25115,38222,30232,10741,44350,334
170/4 -------------2,7929,25115,38222,30232,10741,44350,334
178/9 -------150,371180,371214,371279,371---------
42/48 1.9m2.1m2.4m1.9m31,05953,37530,49285,28965,90676,19973,413339,491365,994581,224184,053195,631119,62830,62431,50921,134
42 ------------2,8206,4596,1316,9209,8059,3378,8918,466
44 32,28162,6262,5486,78112,8431,2965103,6455505,79910,142-4,37029,2496051,858914821--
440/4 32,28162,6262,5486,78112,8431,2965103,6455505,79910,142-4,37029,2496051,858914821--
46 -673,819------------------
45 27,911208,373223,12835,48417,29550,48729,78120,5695,2658,1392,42010,1193,99210,7933,1074,7981,5831,216145-
450/3 27,911208,373223,12835,48417,29550,48729,78120,5695,2658,1392,42010,1193,99210,7933,1074,7981,5831,216145-
47/48 1.8m1.2m2.1m1.9m9211,59220161,07660,09162,26260,851329,371354,812534,723174,211182,056107,32619,25122,47312,668
492/3 94,972104,743----9,81358,76048,05435,56618,84580,93660,23036,53420,463548500300500-
Income statement
76A ------------5,000-------
9900 481,061591,421941,553361,567247,880248,699189,769116,08224,10667,44571,04676,02171,26666,26488,22221,95210,54216,015-5331,896
630 65,43363,28162,01957,32336,42826,33530,75835,13727,12727,40726,64827,96729,05732,25929,41730,91326,90317,27317,03717,463
640/8 3,5802,2703,6843,0842,3312,1382,0382,5411,5162,0922,2662,0821,6792,0722,1602,1581,9811,9102,5391,296
66A ----------362,500---------
9901 412,048525,870875,850301,160209,120220,226156,97378,404-4,53737,94642,13345,97340,52931,93256,645-11,120-18,342-3,168-20,109-16,863
75/76B 6751044928510-323661522447772106343414914389
75 6751044928510-323661522447772106343414914389
65/66B 96,582104,95343243628175118,71311,34712,01516,79018,90321,08624,89713,13511,86411,2332,0502,4752,8923,334
65 96,582104,953432436281752,71311,34712,01516,79018,90321,08624,89713,13511,86411,2332,0502,4752,8923,334
66B ------116,000-------------
9903 316,140421,021875,910300,809209,102220,05138,26367,059-16,54921,221-339,11825,13220,71018,86944,887-22,319-20,358-5,494-22,858-20,108
67/77 103,445108,113292,24892,68255,30465,666106193-9-134610,1662,08769---455-23
9904 212,696312,908583,662208,128153,798154,38538,15766,866-16,53921,234-339,16414,96518,62318,80044,887-22,319-20,358-5,949-22,858-20,131
9905 212,696312,908583,662208,128153,798154,38538,15766,866-16,53921,234-339,16414,96518,62318,80044,887-22,319-20,358-5,949-22,858-20,131
Appropriation of the result
9906 212,696312,908583,662172,930-35,197-88,995-243,380-281,538-348,404-331,864-353,0981,031-13,934-32,557-51,358-96,245-73,925-53,567-47,618-24,760
14P ----35,197-188,995---------------
691/2 212,696312,908583,662172,930-100,000-----14,965--------
6920 --8,5228,647-------52--------
6921 212,696312,908575,140164,284-100,000-----14,914--------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 02-10-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 63 days after the deadline. Filed on 2 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00543617.

Financial year Type Filed Reference Document
31-12-2025 abbreviated format 02-10-2026 2026-00543617 PDF
31-12-2024 abbreviated format 22-07-2025 2025-00310247 PDF
31-12-2023 abbreviated format 22-07-2024 2024-00284254 PDF
31-12-2022 abbreviated format 21-08-2023 2023-00354615 PDF
31-12-2021 micro format 31-08-2022 2022-20403152 PDF
31-12-2020 micro format 20-10-2021 2021-72500516 PDF
31-12-2019 micro format 23-07-2020 2020-33400428 PDF
31-12-2018 abbreviated format 29-08-2019 2019-61000128 PDF
31-12-2017 abbreviated format 29-08-2018 2018-55700284 PDF
31-12-2016 abbreviated format 31-08-2017 2017-59900234 PDF
31-12-2015 abbreviated format 08-08-2016 2016-41200466 PDF
31-12-2014 abbreviated format 14-10-2015 2015-65000378 PDF
31-12-2013 abbreviated format 21-08-2014 2014-46100562 PDF
31-12-2012 abbreviated format 20-08-2013 2013-44300083 PDF
31-12-2011 abbreviated format 30-07-2012 2012-37800573 PDF
31-12-2010 abbreviated format 29-08-2011 2011-44600488 PDF
31-12-2009 abbreviated format 29-07-2010 2010-35100474 PDF
31-12-2008 abbreviated format 31-07-2009 2009-50700007 PDF
31-12-2007 abbreviated format 14-07-2008 2008-39400346 PDF
31-12-2006 abbreviated format 29-06-2007 2007-30400009 PDF
31-12-2005 abbreviated format 19-05-2006 2006-15200272 PDF
31-12-2004 abbreviated format 01-06-2005 2005-19004565 PDF
31-12-2003 abbreviated format 14-06-2004 2004-24100229 PDF
31-12-2002 abbreviated format 10-06-2003 2003-21300396 PDF
31-12-2001 abbreviated format 22-05-2002 2002-13502593 PDF
31-12-2000 abbreviated format 28-05-2001 2001-14701783 PDF
31-12-1999 abbreviated format 31-05-2000 2000-17102344 PDF
31-12-1998 abbreviated format 09-06-1999 1999-15804071 PDF
31-12-1997 abbreviated format 23-06-1998 1998-20701351 PDF
31-12-1996 abbreviated format 18-06-1997 1997-16703193 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
477,480589,151937,869358,484245,549246,561187,732113,54122,59065,35268,78073,94069,58664,19286,06219,7938,56114,105-3,072600
278,129376,189645,681265,451190,226180,72068,915102,00310,58848,641-312,51642,93247,68051,06074,3048,5946,54511,324-5,821-2,668
72,49320,23502.3m45,93944,34921,02840,83308,050-362,50002,729489,19343,00043,07991,0481,1849,9452,977
478,213-552,366524,457-186,607108,713149,441-115,68658,7667,908-4,986-60138,922-6,61625,1851,2853,208-5,046-413-13,005-
-424,972-683,337-1.1m-1.8m283,986139,69813,14048,5706,69517,61925,307-241,957-305,595-541,449-112,928-158,015-110,766-16,658-17,2626,895
47.4%41.5%34.9%26.1%93.9%85.7%80.5%30.4%17.3%19.3%13.3%48.5%47.2%23.7%44.8%37.8%51.5%73.1%70.7%73.7%
0.780.680.520.0710.143.621.431.571.101.231.340.290.170.070.390.190.070.460.451.33
0.330.370.520.0710.143.621.431.571.101.231.340.290.170.070.390.190.070.460.451.33
1.111.411.872.830.070.170.242.294.784.186.541.061.123.231.231.640.940.370.410.36
11.9%19.8%46.1%30.5%32.4%48.1%22.9%52.1%-26.9%27.2%-596.7%3.8%4.9%9.8%25.9%-17.3%-13.5%-3.5%-12.9%-10.1%
5.6%8.2%16.1%8.0%30.4%41.2%18.4%15.8%-4.6%5.3%-79.2%1.8%2.3%2.3%11.6%-6.6%-6.9%-2.5%-9.1%-7.4%
4.945.61over 100over 100over 100---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€72,493€20,235-€405,819€45,939
Financial fixed assets---€1.9m-
€65,433€63,281€62,019€57,323€36,428

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on INTERMACK

The operating result for 2025 is 22% lower than in 2024 and the lowest since 2022. It is the second fall in a row.

Debt's share of the balance-sheet total falls from 58.5% to 52.6%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure