INTERLIGHT
Annual accounts 2017
abbreviated format, filed on 26-09-2018, 57 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.3m. Estimated: probably between €820,000 and €2.4m.
Balance sheet
balance sheet total €1.0m on 31-12-2017in euro
in euro
Staff
€41,078
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2017, 4 people joined and 5 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
1.0m | 1.1m | 1.2m | 1.3m | 1.4m | 1.4m | 1.0m | 1.0m | 985,461 | 1.0m | 992,455 | 1.1m | |
20 |
- | - | 50,000 | 100,000 | 150,000 | - | - | - | - | - | - | - | |
21/28 |
314,190 | 342,377 | 423,410 | 531,736 | 644,197 | 483,835 | 269,831 | 293,349 | 300,354 | 327,174 | 301,568 | 278,058 | |
21 |
- | - | 5,320 | 36,174 | 67,028 | 21,281 | 26,601 | 31,921 | 37,242 | 42,562 | - | - | |
22/27 |
246,641 | 274,828 | 300,540 | 328,013 | 359,620 | 395,004 | 175,681 | 193,878 | 195,563 | 217,063 | 234,018 | 265,509 | |
22 |
245,760 | 273,067 | 300,373 | 327,680 | 354,987 | 382,293 | 157,947 | 174,444 | 191,660 | 209,842 | 213,511 | 233,281 | |
23 |
- | - | - | - | - | - | - | - | 514 | 1,028 | 1,671 | 2,403 | |
24 |
881 | 1,761 | 166 | 333 | 2,237 | 7,919 | 10,546 | 9,849 | 3,389 | 6,193 | 16,196 | 20,045 | |
28 |
67,550 | 67,550 | 67,550 | 67,550 | 67,550 | 67,550 | 67,550 | 67,550 | 67,550 | 67,550 | 67,550 | 12,550 | |
29/58 |
698,878 | 754,559 | 818,038 | 762,901 | 802,298 | 957,804 | 779,077 | 731,478 | 685,107 | 689,081 | 690,887 | 784,976 | |
3 |
279,620 | 284,350 | 276,400 | 284,721 | 239,121 | 251,412 | 273,894 | 293,265 | 288,565 | 279,732 | 293,281 | 275,760 | |
30/36 |
279,620 | 284,350 | 276,400 | 284,721 | 239,121 | 251,412 | 273,894 | 293,265 | 288,565 | 279,732 | 293,281 | 275,760 | |
40/41 |
362,852 | 414,284 | 509,978 | 427,137 | 487,374 | 448,505 | 451,963 | 360,794 | 347,281 | 277,836 | 312,120 | 329,185 | |
40 |
244,010 | 215,576 | 385,145 | 341,608 | 412,779 | 408,567 | 428,730 | 334,655 | 322,642 | 274,759 | 306,310 | 323,894 | |
41 |
118,842 | 198,708 | 124,834 | 85,529 | 74,595 | 39,938 | 23,233 | 26,138 | 24,639 | 3,077 | 5,810 | 5,291 | |
54/58 |
56,405 | 55,925 | 31,659 | 51,043 | 75,803 | 57,887 | 50,960 | 63,288 | 47,126 | 128,096 | 80,384 | 180,032 | |
490/1 |
- | - | - | - | - | 200,000 | 2,260 | 14,131 | 2,135 | 3,416 | 5,102 | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
1.0m | 1.1m | 1.2m | 1.3m | 1.4m | 1.4m | 1.0m | 1.0m | 985,461 | 1.0m | 992,455 | 1.1m | |
10/15 |
359,206 | 365,959 | 502,617 | 522,411 | 572,533 | 558,710 | 268,607 | 262,282 | 262,047 | 245,704 | 278,518 | 282,154 | |
10/11 |
69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | |
100 |
69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | |
12 |
288,581 | 288,581 | 288,581 | 288,581 | 288,581 | 288,581 | - | - | - | - | - | - | |
13 |
214,542 | 214,542 | 214,542 | 214,542 | 214,542 | 200,719 | 199,197 | 192,872 | 192,636 | 176,294 | 209,107 | 212,743 | |
130 |
6,941 | 6,941 | 6,941 | 6,941 | 6,941 | 6,941 | 6,941 | 6,941 | 6,941 | 6,941 | 6,941 | 6,941 | |
133 |
207,601 | 207,601 | 207,601 | 207,601 | 207,601 | 193,778 | 192,256 | 185,931 | 185,695 | 169,353 | 202,166 | 205,802 | |
14 |
-213,327 | -206,574 | -69,916 | -50,122 | - | - | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | - | - | - | - | 15,000 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | 15,000 | |
17/49 |
653,862 | 730,977 | 738,830 | 772,226 | 873,962 | 882,928 | 780,301 | 762,545 | 723,415 | 770,551 | 713,937 | 765,881 | |
17 |
123,059 | 154,713 | 184,958 | 213,847 | 307,552 | 268,128 | 163,052 | 186,769 | 191,689 | 207,272 | 226,990 | 249,461 | |
170/4 |
123,059 | 154,713 | 184,958 | 213,847 | 241,463 | 268,128 | 163,052 | 186,769 | 191,689 | 207,272 | 226,990 | 249,461 | |
178/9 |
- | - | - | - | 66,089 | - | - | - | - | - | - | - | |
42/48 |
530,803 | 576,264 | 553,872 | 558,379 | 566,410 | 614,800 | 617,249 | 575,776 | 531,726 | 562,399 | 485,548 | 515,689 | |
42 |
31,654 | 30,246 | 28,889 | 27,616 | 26,665 | 29,653 | 23,717 | 22,647 | 15,583 | 19,718 | 22,472 | 25,945 | |
43 |
215,000 | 313,567 | 270,000 | 285,000 | 280,000 | 280,610 | 195,000 | 195,000 | 195,000 | 125,000 | 125,000 | 75,000 | |
430/8 |
215,000 | 313,567 | 270,000 | 285,000 | 280,000 | 280,610 | 195,000 | 195,000 | 195,000 | 125,000 | 125,000 | 75,000 | |
44 |
171,607 | 166,125 | 121,586 | 154,093 | 165,407 | 253,354 | 336,978 | 312,710 | 263,874 | 366,246 | 297,059 | 354,009 | |
440/4 |
171,607 | 166,125 | 121,586 | 154,093 | 165,407 | 253,354 | 336,978 | 312,710 | 263,874 | 366,246 | 297,059 | 354,009 | |
46 |
- | - | 4,292 | 15,991 | 10,411 | 6,876 | 3,156 | - | - | - | - | - | |
45 |
84,542 | 66,328 | 129,104 | 75,678 | 75,520 | 30,483 | 58,399 | 43,431 | 55,280 | 48,028 | 37,200 | 52,892 | |
450/3 |
53,161 | 7,000 | 77,206 | 39,256 | 51,289 | 17,445 | 25,703 | 16,093 | 27,631 | 20,974 | 12,516 | 24,134 | |
454/9 |
31,381 | 59,328 | 51,898 | 36,422 | 24,232 | 13,038 | 32,696 | 27,338 | 27,649 | 27,054 | 24,684 | 28,759 | |
47/48 |
28,000 | - | - | - | 8,407 | 13,823 | - | 1,988 | 1,988 | 3,408 | 3,818 | 7,842 | |
492/3 |
- | - | - | - | - | - | - | - | - | 880 | 1,399 | 731 | |
| Income statement | |||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | 399 | |
9900 |
230,804 | 174,325 | 375,323 | 350,199 | 373,540 | 288,424 | 269,815 | 237,477 | 273,079 | 231,963 | 239,953 | 220,170 | |
62 |
156,098 | 194,592 | 223,180 | 215,828 | 201,218 | 216,074 | 211,718 | 177,448 | 195,618 | 187,442 | 193,237 | 155,074 | |
630 |
28,187 | 83,674 | 108,327 | 112,960 | 114,710 | 39,941 | 29,267 | 30,172 | 29,726 | 30,415 | 37,770 | 36,373 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | -15,000 | - | |
640/8 |
19,060 | 7,591 | 8,376 | 7,660 | 5,107 | 8,972 | 5,649 | 5,391 | 11,574 | 5,802 | 7,902 | 5,468 | |
66A |
- | 814 | 19,403 | - | - | 180 | 363 | 4,203 | 208 | 18,538 | - | 31 | |
9901 |
27,459 | -111,532 | 35,441 | 13,750 | 52,505 | 23,437 | 23,181 | 24,465 | 36,160 | 8,304 | 16,043 | 23,255 | |
75/76B |
2,570 | 33 | 19 | 25 | 3,527 | 4,764 | 202 | 47 | 141 | 282 | 6,073 | 813 | |
75 |
2,570 | 33 | 19 | 25 | 3,527 | 4,764 | 202 | 47 | 141 | 282 | 6,073 | 813 | |
65/66B |
36,421 | 25,159 | 35,737 | 63,740 | 34,821 | 26,357 | 16,695 | 20,074 | 19,751 | 22,861 | 22,505 | 20,306 | |
65 |
36,421 | 24,344 | 35,737 | 63,740 | 34,821 | 26,357 | 16,695 | 20,074 | 19,751 | 22,861 | 22,505 | 20,306 | |
66B |
- | 814 | - | - | - | - | - | - | - | - | - | - | |
9903 |
-6,392 | -136,658 | -19,680 | -49,964 | 21,211 | 1,664 | 6,325 | 235 | 16,342 | -32,813 | -388 | 4,129 | |
67/77 |
361 | - | 114 | 157 | 7,388 | 141 | - | - | - | - | 3,248 | - | |
9904 |
-6,753 | -136,658 | -19,794 | -50,122 | 13,823 | 1,523 | 6,325 | 235 | 16,342 | -32,813 | -3,636 | 4,129 | |
9905 |
-6,753 | -136,658 | -19,794 | -50,122 | 13,823 | 1,523 | 6,325 | 235 | 16,342 | -32,813 | -3,636 | 4,129 | |
| Appropriation of the result | |||||||||||||
9906 |
-213,327 | -206,574 | -69,916 | -50,122 | 13,823 | 1,523 | 6,325 | 235 | 16,342 | -32,813 | -3,636 | 4,129 | |
791/2 |
- | - | - | - | - | - | - | - | - | 32,813 | 3,636 | - | |
691/2 |
- | - | - | - | 13,823 | 1,523 | 6,325 | 235 | 16,342 | - | - | 4,129 | |
6921 |
- | - | - | - | 13,823 | 1,523 | 6,325 | 235 | 16,342 | - | - | 4,129 | |
| Social balance sheet | |||||||||||||
9087 |
3.8 | 4.4 | 5 | 5.3 | 5.1 | 5.6 | 5.8 | 4.6 | 5.1 | 5.4 | 5.7 | 4.6 | |
Hours worked1013 |
5,913 | 7,599 | 8,502 | 8,679 | 8,559 | 9,187 | 10,298 | 8,168 | 8,802 | 9,437 | 9,944 | 8,213 | |
| Document | |||||||||||||
The accounts for 19 older financial years (1987-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2017 (PDF), filed on 26-09-2018.
Filings
each dot is a set of accounts, on the day it reached the National Bank2017 annual accounts filed 57 days after the deadline. Filed on 26 September 2018, deadline 31 July 2018 (7 months after the close on 31 December 2017, Companies Code art. 3:10). Source: NBB, 2018-64500068.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2017 | abbreviated format | 26-09-2018 | 2018-64500068 | |
| 31-12-2016 | abbreviated format | 20-12-2017 | 2017-72100300 | |
| 31-12-2015 | abbreviated format | 23-09-2016 | 2016-60600412 | |
| 31-12-2014 | abbreviated format | 18-08-2015 | 2015-42700474 | |
| 31-12-2013 | abbreviated format | 27-06-2014 | 2014-22000075 | |
| 31-12-2012 | abbreviated format | 06-06-2013 | 2013-15200505 | |
| 31-12-2011 | abbreviated format | 22-11-2012 | 2012-64400115 | |
| 31-12-2010 | abbreviated format | 29-11-2011 | 2011-62100451 | |
| 31-12-2009 | abbreviated format | 16-09-2010 | 2010-54400326 | |
| 31-12-2008 | abbreviated format | 27-08-2009 | 2009-66600233 | |
| 31-12-2007 | abbreviated format | 19-08-2008 | 2008-58100049 | |
| 31-12-2006 | abbreviated format | 26-07-2007 | 2007-50500127 | |
| 31-12-2005 | abbreviated format | 04-05-2006 | 2006-13204624 | |
| 31-12-2004 | abbreviated format | 01-06-2005 | 2005-19303728 | |
| 31-12-2003 | abbreviated format | 02-06-2004 | 2004-18804058 | |
| 31-12-2002 | abbreviated format | 16-07-2003 | 2003-45702970 | |
| 31-12-2001 | abbreviated format | 07-10-2002 | 2002-62900030 | |
| 31-12-2000 | abbreviated format | 02-07-2001 | 2001-29700226 | |
| 31-12-1999 | abbreviated format | 06-06-2000 | 2000-17400238 | |
| 31-12-1998 | abbreviated format | 02-06-1999 | 1999-12904966 | |
| 31-12-1997 | abbreviated format | 08-06-1998 | 1998-14403226 | |
| 31-12-1996 | abbreviated format | 09-06-1997 | 1997-12904560 | |
| 31-12-1995 | abbreviated format | 24-06-1996 | 1996-20202719 | |
| 31-12-1994 | abbreviated format | 25-09-1995 | 1995-50601407 | |
| 31-12-1993 | abbreviated format | 06-07-1994 | 1994-27601625 | |
| 31-12-1992 | abbreviated format | 13-12-1993 | 1993-45501960 | |
| 31-12-1991 | abbreviated format | 24-06-1992 | 1992-14303781 | |
| 31-12-1990 | abbreviated format | 02-12-1991 | 1991-31700178 | |
| 31-12-1989 | abbreviated format | 04-10-1990 | 1990-25400040 | |
| 31-12-1988 | abbreviated format | 13-07-1989 | 1989-16604487 | |
| 31-12-1987 | abbreviated format | 07-09-1988 | 1988-20102033 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 55,646 | -27,859 | 143,768 | 126,711 | 167,215 | 63,378 | 52,448 | 54,637 | 65,887 | 38,719 | 53,814 | 59,628 | ||
| 21,434 | -52,984 | 88,532 | 62,839 | 128,533 | 41,463 | 35,593 | 30,408 | 46,068 | -2,398 | 34,135 | 40,503 | ||
| 0 | 2,642 | 0 | 499 | 76,600 | 123,310 | 5,750 | 23,167 | 19,963 | 58,662 | 61,280 | 16,935 | ||
| 480 | 24,266 | -19,384 | -24,760 | 17,917 | 6,927 | -12,328 | 16,162 | -80,969 | 47,711 | -99,647 | - | ||
| 168,075 | 178,295 | 264,166 | 204,523 | 235,888 | 343,004 | 161,827 | 155,702 | 153,381 | 126,682 | 205,339 | 269,288 | ||
| 35.5% | 33.4% | 40.5% | 40.4% | 39.6% | 38.8% | 25.6% | 25.6% | 26.6% | 24.2% | 28.1% | 26.5% | ||
| 1.32 | 1.31 | 1.48 | 1.37 | 1.42 | 1.56 | 1.26 | 1.27 | 1.29 | 1.23 | 1.42 | 1.52 | ||
| 0.79 | 0.82 | 0.98 | 0.86 | 0.99 | 1.15 | 0.82 | 0.76 | 0.75 | 0.73 | 0.82 | 0.99 | ||
| 1.82 | 2.00 | 1.47 | 1.48 | 1.53 | 1.58 | 2.90 | 2.91 | 2.76 | 3.14 | 2.56 | 2.71 | ||
| -1.9% | -37.3% | -3.9% | -9.6% | 2.4% | 0.3% | 2.4% | 0.1% | 6.2% | -13.4% | -1.3% | 1.5% | ||
| -0.7% | -12.5% | -1.6% | -3.9% | 1.0% | 0.1% | 0.6% | 0.0% | 1.7% | -3.2% | -0.4% | 0.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on INTERLIGHT
The operating result for 2017 is a profit of €27,459, after a loss of €111,532 in 2016.
Debt's share of the balance-sheet total falls from 66.6% to 64.5%. Equity and debt are lower.