INTERHEEM
Annual accounts 2020
full format, filed on 27-10-2020, 4 days before the deadline€45,000
▼ 25.0%
-€1,941
▼ €48,360
-
-
99.4%
▲ 50.0 percentage points
10.72
▲ 9.66
Money flows
of every €100 of turnover, €4.37 was lost in 2020Balance sheet
balance sheet total €2.6m on 31-03-2020What the company ownsHow it is paid for
in €m
in €m
Staff
€51,214
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
2.6m | 5.2m | 5.3m | 12.1m | 3.2m | 3.3m | 3.4m | 2.9m | 2.9m | 3.1m | 2.8m | 2.5m | |
21/28 |
2.4m | 2.4m | 2.4m | 2.4m | 2.8m | 3.0m | 3.0m | 2.7m | 2.8m | 2.8m | 2.6m | - | |
22/27 |
425,703 | 425,703 | 425,703 | 425,703 | 446,576 | 452,472 | 427,360 | 434,732 | 447,427 | 460,122 | 472,817 | 446,994 | |
22 |
425,703 | 425,703 | 425,703 | 425,703 | 425,703 | 425,703 | 425,703 | 425,703 | 425,703 | 425,703 | 425,703 | 425,703 | |
24 |
- | - | - | - | 20,872 | 26,769 | 1,656 | 9,029 | 21,723 | 34,418 | 47,113 | 21,291 | |
28 |
2.0m | 2.0m | 2.0m | 2.0m | 2.3m | 2.6m | 2.6m | 2.3m | 2.3m | 2.3m | 2.1m | 1.8m | |
280/1 |
2.0m | 2.0m | 2.0m | 2.0m | 2.3m | 2.6m | 2.6m | 2.3m | 2.3m | 2.3m | 2.1m | - | |
280 |
2.0m | 2.0m | 2.0m | 2.0m | 2.3m | 2.6m | 2.6m | 2.3m | 2.3m | 2.3m | 2.1m | - | |
29/58 |
158,820 | 2.8m | 2.8m | 9.7m | 433,438 | 277,379 | 392,858 | 221,261 | 105,090 | 297,921 | 252,961 | 264,981 | |
40/41 |
14,301 | 17,679 | 657 | 21,244 | 311,366 | 156,069 | 228,215 | 68,108 | 88,058 | 136,235 | 188,026 | 247,118 | |
40 |
13,403 | 17,019 | - | 9,258 | - | 23,474 | 82,198 | 58,724 | 83,974 | 135,922 | 188,026 | 191,500 | |
41 |
898 | 660 | 657 | 11,986 | 311,366 | 132,595 | 146,017 | 9,384 | 4,084 | 313 | - | 55,618 | |
54/58 |
144,519 | 2.7m | 2.8m | 9.7m | 122,072 | 121,310 | 164,644 | 153,109 | 17,031 | 161,686 | 64,935 | 17,863 | |
490/1 |
- | - | - | - | - | - | - | 45 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
2.6m | 5.2m | 5.3m | 12.1m | 3.2m | 3.3m | 3.4m | 2.9m | 2.9m | 3.1m | 2.8m | 2.5m | |
10/15 |
2.6m | 2.6m | 2.5m | 2.4m | 3.0m | 3.1m | 2.7m | 2.8m | 2.8m | 2.8m | 2.5m | 1.9m | |
10/11 |
319,209 | 319,209 | 319,209 | 319,209 | 319,209 | 319,209 | 319,209 | 319,209 | 319,209 | 319,209 | 319,209 | - | |
10 |
- | - | - | - | - | - | - | - | - | - | - | 319,209 | |
100 |
319,209 | 319,209 | 319,209 | 319,209 | 319,209 | 319,209 | 319,209 | 319,209 | 319,209 | 319,209 | 319,209 | 319,209 | |
13 |
2.2m | 2.2m | 2.2m | 2.1m | 2.7m | 2.8m | 2.4m | 2.4m | 2.5m | 933,520 | 937,493 | 941,907 | |
130 |
31,921 | 31,921 | 31,921 | 31,921 | 31,921 | 31,921 | 31,921 | 31,921 | 31,921 | 31,921 | 31,921 | 31,921 | |
132 |
11,810 | 13,649 | 16,101 | 18,553 | 21,006 | 23,458 | 26,064 | 28,959 | 32,177 | 35,752 | 39,725 | 44,139 | |
133 |
2.2m | 2.2m | 2.1m | 2.0m | 2.6m | 2.7m | 2.4m | 2.4m | 2.4m | 865,847 | 865,847 | 865,847 | |
14 |
- | - | - | - | - | - | - | - | - | 1.5m | 1.2m | 650,295 | |
17/49 |
14,816 | 2.6m | 2.8m | 9.8m | 226,765 | 211,087 | 677,292 | 181,647 | 107,502 | 304,657 | 348,651 | 563,855 | |
17 |
- | - | 3,241 | 8,717 | 14,092 | 19,370 | - | 3,336 | 10,008 | 16,679 | 23,351 | - | |
170/4 |
- | - | 3,241 | 8,717 | 14,092 | 19,370 | - | 3,336 | 10,008 | 16,679 | 23,351 | - | |
173 |
- | - | 3,241 | 8,717 | 14,092 | 19,370 | - | 3,336 | 10,008 | 16,679 | 23,351 | - | |
42/48 |
14,816 | 2.6m | 2.8m | 9.7m | 212,673 | 191,718 | 677,292 | 178,311 | 97,494 | 284,132 | 323,352 | 563,855 | |
42 |
- | 3,241 | 5,476 | 5,367 | 5,277 | 5,181 | 3,336 | 6,672 | 6,672 | 6,672 | 6,672 | - | |
43 |
- | - | - | - | - | - | - | - | - | - | - | 3,390 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | 3,390 | |
44 |
- | 2,273 | 1,906 | 4,558 | 71,883 | 73,135 | 84,249 | 72,129 | 38,143 | 60,118 | 38,327 | 116,362 | |
440/4 |
- | 2,273 | 1,906 | 4,558 | 71,883 | 73,135 | 84,249 | 72,129 | 38,143 | 60,118 | 38,327 | 116,362 | |
45 |
14,816 | 14,760 | 57,835 | 188,180 | 135,481 | 113,371 | 139,676 | 89,510 | 52,680 | 104,730 | 125,741 | 75,491 | |
450/3 |
14,816 | 14,755 | 57,830 | 188,180 | 72,168 | 60,035 | 99,924 | 52,875 | - | 46,130 | 68,703 | 23,491 | |
454/9 |
- | 5 | 5 | - | 63,314 | 53,335 | 39,752 | 36,635 | 52,680 | 58,599 | 57,038 | 52,000 | |
47/48 |
- | 2.6m | 2.7m | 9.6m | 31 | 31 | 450,031 | 10,000 | - | 112,612 | 152,612 | 368,612 | |
492/3 |
- | - | - | - | - | - | - | - | - | 3,846 | 1,948 | - | |
| Income statement | |||||||||||||
70/76A |
58,403 | 77,019 | 60,000 | 1.1m | 1.3m | 1.2m | 1.1m | 1.1m | 920,256 | 1.0m | 961,737 | - | |
70 |
45,000 | 60,000 | 60,000 | 1.1m | 1.3m | 1.2m | 1.1m | 1.1m | 917,800 | 1.0m | 960,000 | - | |
76A |
5,000 | - | - | 5,897 | 2,643 | - | - | - | - | - | - | - | |
9900 |
- | - | - | - | - | - | - | - | - | - | - | 665,150 | |
60/66A |
60,345 | 30,601 | 34,158 | 907,615 | 1.2m | 1.1m | 985,395 | 935,454 | 925,192 | 798,937 | 645,885 | - | |
60 |
- | - | - | 512,538 | 600,514 | 615,757 | 588,781 | 580,901 | 536,431 | 430,974 | 288,294 | - | |
600/8 |
- | - | - | 512,538 | 600,514 | 615,757 | 588,781 | 580,901 | 536,431 | 430,974 | 288,294 | - | |
61 |
8,359 | 20,913 | 25,391 | 176,585 | 218,140 | 181,965 | 172,869 | 170,203 | 69,063 | 62,205 | 49,513 | - | |
62 |
51,214 | 8,630 | 7,754 | 217,523 | 324,443 | 266,412 | 212,181 | 169,199 | 303,640 | 292,004 | 294,762 | 290,930 | |
630 |
- | - | - | - | 5,897 | 4,370 | 7,372 | 12,695 | 12,695 | 12,695 | 11,039 | 5,323 | |
640/8 |
771 | 1,058 | 1,012 | 969 | 2,194 | 2,991 | 4,192 | 2,457 | 3,364 | 1,059 | 2,277 | 861 | |
66A |
- | - | - | - | 175,000 | - | - | 30,705 | - | 7,000 | - | - | |
9901 |
-1,941 | 46,418 | 25,842 | 160,376 | 196,353 | 140,861 | 160,086 | 201,996 | -4,936 | 222,302 | 315,853 | 368,036 | |
75/76B |
77 | 2.6m | 2.8m | 9.0m | 90,340 | 451,600 | 25,967 | 26,999 | 137 | 198,065 | 382,008 | - | |
75 |
77 | 2.6m | 2.8m | 9.0m | 90,340 | 451,600 | 25,967 | 26,999 | 137 | 198,065 | 382,008 | 375,983 | |
750 |
- | 2.6m | 2.8m | 9.0m | 79,378 | 440,714 | 16,600 | 26,932 | 86 | 197,884 | 381,915 | - | |
751 |
- | - | - | 18,652 | 10,820 | 10,813 | 9,251 | - | - | 127 | 65 | - | |
752/9 |
77 | 62 | 39 | 158 | 143 | 72 | 116 | 67 | 51 | 55 | 28 | - | |
65/66B |
104 | 664 | 784 | 1,408 | 825 | 737 | 602 | 719 | 3,331 | 20,748 | 30,065 | - | |
65 |
104 | 664 | 784 | 1,408 | 825 | 737 | 602 | 719 | 3,331 | 20,748 | 30,065 | 58,521 | |
650 |
104 | 479 | 784 | 1,408 | 409 | 737 | 602 | 719 | 3,331 | 20,604 | 29,935 | - | |
652/9 |
- | 185 | - | - | 416 | - | - | - | - | 144 | 130 | - | |
9903 |
-1,968 | 2.7m | 2.9m | 9.1m | 113,511 | 591,724 | 185,450 | 197,571 | -8,130 | 392,619 | 667,796 | 685,498 | |
67/77 |
- | 16,055 | 59,168 | 189,452 | 78,571 | 55,885 | 59,187 | 52,875 | 241 | 71,547 | 108,507 | 117,893 | |
670/3 |
- | 16,055 | 59,168 | 189,787 | 78,571 | 59,585 | 59,187 | 52,875 | 241 | 71,547 | 108,507 | - | |
77 |
- | - | - | 335 | - | 3,700 | - | - | - | - | - | - | |
9904 |
-1,968 | 2.7m | 2.8m | 8.9m | 34,940 | 535,838 | 126,263 | 144,695 | -8,371 | 321,072 | 559,289 | 567,605 | |
789 |
1,839 | 2,452 | 2,452 | 2,452 | 2,452 | 2,606 | 2,895 | 3,218 | 3,575 | 3,972 | 4,414 | 4,904 | |
9905 |
-129 | 2.7m | 2.8m | 9.0m | 37,392 | 538,444 | 129,159 | 147,913 | -4,796 | 325,044 | 563,703 | 572,509 | |
| Appropriation of the result | |||||||||||||
9906 |
-129 | 2.7m | 2.8m | 9.0m | 37,392 | 538,444 | 129,159 | 147,913 | 1.5m | 1.5m | 1.2m | 650,295 | |
14P |
- | - | - | - | - | - | - | - | - | - | - | 77,786 | |
791/2 |
129 | - | - | 597,560 | 160,000 | 160,000 | 160,000 | 160,000 | - | - | - | - | |
792 |
129 | - | - | 597,560 | 160,000 | 160,000 | 160,000 | 160,000 | - | - | - | - | |
691/2 |
- | 76,499 | 108,540 | - | 37,392 | 538,444 | 129,159 | 147,913 | 1.5m | - | - | - | |
6921 |
- | 76,499 | 108,540 | - | 37,392 | 538,444 | 129,159 | 147,913 | 1.5m | - | - | - | |
694/7 |
- | 2.6m | 2.7m | 9.6m | 160,000 | 160,000 | 160,000 | 160,000 | - | - | - | - | |
694 |
- | 2.6m | 2.7m | 9.6m | 160,000 | 160,000 | 160,000 | 160,000 | - | - | - | - | |
| Social balance sheet | |||||||||||||
9087 |
1 | 1 | 1 | 2.8 | 3 | 2.7 | 2 | 2 | 2.8 | 3 | 3 | 1.2 | |
Men (FTE)1003 |
- | 1 | 1 | - | 3 | 2.7 | 2 | 2 | - | - | - | - | |
Hours worked1013 |
- | - | - | 3,936 | 5,096 | 4,392 | 3,408 | 3,480 | 4,916 | 5,204 | 5,232 | - | |
| Document | |||||||||||||
Source: Annual accounts 2020 (PDF), filed on 27-10-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2020 | full format | 27-10-2020 | 2020-65200370 | |
| 31-03-2019 | full format | 12-06-2019 | 2019-18000092 | |
| 31-03-2018 | full format | 12-06-2018 | 2018-17900215 | |
| 31-03-2017 | full format | 27-09-2017 | 2017-63300191 | |
| 31-03-2016 | full format | 30-09-2016 | 2016-64200297 | |
| 31-03-2015 | full format | 29-09-2015 | 2015-61900523 | |
| 31-03-2014 | full format | 22-09-2014 | 2014-59700183 | |
| 31-03-2013 | full format | 22-10-2013 | 2013-63900205 | |
| 31-03-2012 | full format | 20-09-2012 | 2012-56800561 | |
| 31-03-2011 | full format | 27-10-2011 | 2011-58700174 | |
| 31-03-2010 | full format | 25-10-2010 | 2010-58600339 | |
| 31-03-2009 | abbreviated format | 26-10-2009 | 2009-82600318 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | 202,249 | 145,231 | 167,458 | 214,691 | 7,759 | 234,997 | 326,892 | 373,359 | ||
| - | - | - | - | 40,837 | 540,208 | 133,635 | 157,390 | 4,324 | 333,767 | 570,328 | 572,928 | ||
| - | - | - | - | -259,545 | 29,483 | 304,000 | 6,317 | 0 | 351,813 | 367,143 | 2.2m | ||
| -2.6m | -91,159 | -6.9m | 9.6m | 762 | -43,333 | 11,535 | 136,077 | -144,655 | 96,751 | 47,072 | - | ||
| 144,005 | 145,973 | 75,167 | -25,445 | 220,766 | 85,661 | -284,434 | 42,950 | 7,595 | 13,789 | -70,391 | -298,874 | ||
| -4.3% | 77.4% | 43.1% | 15.1% | 14.8% | 11.6% | 14.0% | 17.8% | -0.5% | 21.8% | 32.9% | - | ||
| 99.4% | 49.5% | 47.4% | 19.6% | 92.9% | 93.6% | 80.1% | 93.8% | 96.3% | 90.2% | 87.6% | 77.2% | ||
| 10.72 | 1.06 | 1.03 | 1.00 | 2.04 | 1.45 | 0.58 | 1.24 | 1.08 | 1.05 | 0.78 | 0.47 | ||
| 0.01 | 1.02 | 1.11 | 4.09 | 0.08 | 0.07 | 0.25 | 0.07 | 0.04 | 0.11 | 0.14 | 0.29 | ||
| -0.1% | 104.2% | 112.6% | 375.2% | 1.2% | 17.2% | 4.6% | 5.2% | -0.3% | 11.5% | 22.6% | 29.7% | ||
| -0.1% | 51.6% | 53.4% | 73.7% | 1.1% | 16.1% | 3.7% | 4.9% | -0.3% | 10.4% | 19.8% | 22.9% | ||
| - | - | - | - | over 100 | over 100 | over 100 | over 100 | 2.33 | 11.41 | 10.92 | 6.38 | ||
| 109 days | 104 days | 4 days | 3 days | 86 days | 7 days | 26 days | 19 days | 33 days | 49 days | 71 days | - | ||
| - | 40 days | 27 days | 2 days | 32 days | 33 days | 40 days | 35 days | 23 days | 44 days | 41 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on INTERHEEM
The operating result for 2020 is a loss of €1,941, after a profit of €46,418 in 2019. It is the lowest result since 2012.
Debt's share of the balance-sheet total falls from 50.5% to 0.6%. Equity and debt are lower.
Large changes and their cause
- 2020 Total assets -50% on 2019. Last accounts before the absorption by 2B Concrete (Official Gazette 17-08-2020).