INTERGROW
Annual accounts 2025
full format, filed on 10-09-2026, 41 days lateMoney flows
of every €100 of turnover, €6.69 remains as profit in 2025Balance sheet
balance sheet total €60.2m on 31-12-2025in €m
in €m
Position in the sector
71.6%
Higher than 78% of 6,192 companies in 2025.
2.75
Higher than 71% of 6,112 companies in 2025.
6.5%
Higher than 66% of 6,176 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: top quarter
Staff
Men and women11% women
38.5 men and 4.9 women in full-time equivalents in 2025.
€67,942
Men €69,885, women €52,672 per full-time equivalent. Jobs differ, so this is not a pay gap.
-1 person
In 2025, 25 people joined and 26 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
60.2m | 61.3m | 60.6m | 54.2m | 48.9m | 44.6m | 46.0m | 46.1m | 45.9m | 40.4m | 17.0m | 15.5m | 12.5m | 11.4m | 13.1m | 12.4m | |
21/28 |
19.5m | 17.4m | 16.9m | 16.9m | 16.5m | 18.0m | 18.0m | 16.9m | 16.7m | 13.3m | 2.8m | 2.3m | 2.5m | 2.7m | 2.8m | 2.2m | |
21 |
137,649 | 170,634 | 204,970 | 175,497 | 107,454 | 134,454 | 161,454 | 188,454 | 215,454 | 103,958 | 161,475 | 103,253 | 103,452 | 146,196 | 195,483 | 119,770 | |
22/27 |
19.3m | 17.2m | 16.7m | 16.7m | 16.4m | 17.8m | 17.8m | 16.7m | 16.5m | 13.1m | 1.3m | 1.4m | 1.7m | 1.8m | 1.9m | 2.1m | |
22 |
14.0m | 13.9m | 14.8m | 15.1m | 14.5m | 15.6m | 16.2m | 14.9m | 14.4m | 11.0m | 1.2m | 1.3m | 1.4m | 1.6m | 1.7m | 1.9m | |
23 |
1.8m | 2.1m | 864,689 | 988,707 | 1.3m | 1.5m | 1.3m | 1.3m | 1.5m | 1.5m | 57,319 | 85,021 | 90,030 | 56,721 | 70,816 | 78,818 | |
24 |
729,324 | 791,866 | 1.0m | 630,083 | 647,501 | 692,832 | 348,058 | 469,573 | 588,926 | 627,540 | 48,150 | 29,311 | 56,858 | 54,716 | 77,549 | 89,837 | |
27 |
2.8m | 325,162 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
0 | 12,506 | 4,182 | 10,231 | 9,335 | 8,405 | 3,388 | 1,816 | 1,816 | 1,630 | 1.3m | 764,145 | 764,145 | 762,944 | 762,944 | - | |
280/1 |
- | - | - | - | - | - | - | - | - | - | 1.3m | 762,844 | 762,844 | 762,844 | 762,844 | - | |
280 |
- | - | - | - | - | - | - | - | - | - | 1.3m | 762,844 | 762,844 | 762,844 | 762,844 | - | |
282/3 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
284/8 |
0 | 12,506 | 4,182 | 10,231 | 9,335 | 8,405 | 3,388 | 1,816 | 1,816 | 1,630 | 1,301 | 1,301 | 1,301 | 100 | 100 | - | |
285/8 |
0 | 12,506 | 4,182 | 10,231 | 9,335 | 8,405 | 3,388 | 1,816 | 1,816 | 1,630 | 1,301 | 1,301 | 1,301 | 100 | 100 | - | |
29/58 |
40.7m | 43.9m | 43.7m | 37.3m | 32.4m | 26.6m | 28.0m | 29.2m | 29.3m | 27.2m | 14.2m | 13.1m | 10.0m | 8.7m | 10.3m | 10.2m | |
29 |
9.8m | 10.0m | 9.9m | 10.1m | 8.4m | 8.0m | 8.0m | 7.9m | 7.9m | 423,956 | 387,980 | 1.0m | 398,708 | 271,336 | 206,771 | - | |
291 |
9.8m | 10.0m | 9.9m | 10.1m | 8.4m | 8.0m | 8.0m | 7.9m | 7.9m | 423,956 | 387,980 | 1.0m | 398,708 | 271,336 | 206,771 | - | |
3 |
10.0m | 12.0m | 14.0m | 12.2m | 10.3m | 8.7m | 7.3m | 7.9m | 7.3m | 6.8m | 6.2m | 5.0m | 4.5m | 3.8m | 5.4m | 5.1m | |
30/36 |
10.0m | 12.0m | 14.0m | 12.2m | 10.3m | 8.7m | 7.3m | 7.9m | 7.3m | 6.8m | 6.2m | 5.0m | 4.5m | 3.8m | 5.4m | 5.1m | |
34 |
10.0m | 12.0m | 14.0m | 12.2m | 10.3m | 8.7m | 7.3m | 7.9m | 7.3m | 6.8m | 6.2m | 5.0m | 4.5m | 3.8m | 5.4m | - | |
36 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 66,885 | - | - | |
40/41 |
12.5m | 16.7m | 17.4m | 13.3m | 11.9m | 8.7m | 9.5m | 10.4m | 12.3m | 13.1m | 6.2m | 5.4m | 4.3m | 3.9m | 4.5m | 4.9m | |
40 |
10.5m | 10.5m | 11.7m | 10.2m | 10.6m | 7.7m | 7.3m | 8.5m | 8.8m | 9.3m | 5.5m | 5.4m | 4.1m | 3.5m | 4.4m | 4.8m | |
41 |
2.1m | 6.1m | 5.8m | 3.0m | 1.3m | 1.0m | 2.3m | 1.9m | 3.5m | 3.8m | 763,532 | 20,856 | 220,590 | 432,246 | 57,770 | 92,137 | |
54/58 |
7.9m | 4.5m | 1.9m | 1.6m | 1.6m | 1.1m | 3.2m | 3.0m | 1.7m | 6.9m | 1.4m | 1.6m | 776,955 | 601,318 | 223,975 | 112,066 | |
490/1 |
513,795 | 701,748 | 559,612 | 163,349 | 176,448 | 64,998 | 28,842 | 12,219 | 1,677 | 11,979 | 3,031 | 19,764 | 9,751 | 3,760 | 4,256 | 8,476 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
60.2m | 61.3m | 60.6m | 54.2m | 48.9m | 44.6m | 46.0m | 46.1m | 45.9m | 40.4m | 17.0m | 15.5m | 12.5m | 11.4m | 13.1m | 12.4m | |
10/15 |
43.1m | 39.2m | 36.3m | 32.7m | 30.0m | 26.8m | 24.6m | 23.5m | 22.3m | 20.6m | 9.1m | 7.4m | 5.8m | 1.1m | 152,601 | 89,361 | |
10/11 |
6.0m | 6.0m | 6.0m | 6.0m | 6.0m | 6.0m | 6.0m | 6.0m | 6.0m | 6.0m | 3.1m | 3.1m | 3.1m | 62,000 | 62,000 | 62,000 | |
10 |
6.0m | 6.0m | 6.0m | 6.0m | 6.0m | - | - | - | - | - | - | - | - | - | - | - | |
100 |
6.0m | 6.0m | 6.0m | 6.0m | 6.0m | 6.0m | 6.0m | 6.0m | 6.0m | 6.0m | 3.1m | 3.1m | 3.1m | 62,000 | 62,000 | 62,000 | |
13 |
37.1m | 33.2m | 30.3m | 26.7m | 24.0m | 20.8m | 18.6m | 17.5m | 16.3m | 14.6m | 6.1m | 171,342 | 90,724 | 6,200 | 6,200 | 6,200 | |
130/1 |
600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | - | - | - | - | - | - | - | - | - | - | |
130 |
600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 306,200 | 171,342 | 90,724 | 6,200 | 6,200 | 6,200 | |
132 |
334,532 | 363,378 | 395,429 | 431,041 | 470,610 | 74,920 | 70,420 | 70,420 | 70,420 | 70,420 | - | - | - | - | - | - | |
133 |
36.2m | 32.3m | 29.3m | 25.6m | 22.9m | 20.1m | 17.9m | 16.8m | 15.6m | 14.0m | 5.8m | - | - | - | - | - | |
14 |
- | - | - | - | - | - | - | - | - | - | - | 4.2m | 2.7m | 1.1m | 84,401 | 21,161 | |
16 |
86,537 | 96,152 | 106,836 | 549,462 | 562,652 | 430,755 | 363,885 | 306,233 | 523,540 | 456,186 | - | - | - | - | - | - | |
160/5 |
- | - | 0 | 430,755 | 430,755 | 430,755 | 363,885 | 306,233 | 523,540 | 456,186 | - | - | - | - | - | - | |
164/5 |
- | - | 0 | 430,755 | 430,755 | 430,755 | 363,885 | 306,233 | 523,540 | 456,186 | - | - | - | - | - | - | |
168 |
86,537 | 96,152 | 106,836 | 118,707 | 131,896 | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
17.0m | 21.9m | 24.2m | 21.0m | 18.4m | 17.4m | 21.1m | 22.3m | 23.1m | 19.3m | 7.9m | 8.0m | 6.6m | 10.2m | 13.0m | 12.3m | |
17 |
2.1m | 4.0m | 5.9m | 6.9m | 6.7m | 8.0m | 9.4m | 7.8m | 9.1m | 8.8m | 413,924 | 1.9m | 3.1m | 7.0m | 7.4m | 1.2m | |
170/4 |
2.1m | 4.0m | 5.9m | 6.9m | 6.7m | 8.0m | 9.4m | 7.8m | 9.1m | 8.8m | 413,924 | 595,567 | 893,944 | 1.2m | 1.4m | 1.2m | |
172 |
- | - | - | - | - | - | - | - | - | - | 8,745 | 24,344 | 44,916 | 82,585 | - | - | |
173 |
2.1m | 4.0m | 5.9m | 6.9m | 6.7m | 8.0m | 9.4m | 7.8m | 9.1m | 8.8m | 405,179 | 571,223 | 849,028 | 1.1m | 1.4m | - | |
178/9 |
4,409 | 4,409 | 4,409 | 4,409 | 4,409 | 4,409 | 4,409 | 2,759 | 2,759 | 2,759 | - | 1.3m | 2.2m | 5.8m | 6.0m | - | |
42/48 |
14.8m | 17.9m | 18.3m | 14.1m | 11.7m | 9.4m | 11.7m | 14.5m | 14.0m | 10.5m | 7.4m | 6.0m | 3.4m | 3.2m | 5.6m | 11.1m | |
42 |
1.9m | 1.9m | 1.9m | 1.8m | 1.3m | 1.7m | 1.7m | 1.4m | 1.3m | 1.5m | 181,643 | 298,319 | 307,000 | 297,629 | 255,928 | 140,029 | |
43 |
252,036 | 2.6m | 4.3m | 2.3m | 2.6m | 2.3m | 4.8m | 5.3m | 2.2m | 150,216 | 114,918 | 115,513 | 113,523 | - | 1.1m | 872,800 | |
430/8 |
252,036 | 2.6m | 4.3m | 2.3m | 2.6m | 2.3m | 4.8m | 5.3m | 2.2m | 150,216 | 114,918 | 115,513 | 113,523 | - | 1.1m | 872,800 | |
44 |
8.2m | 10.1m | 9.4m | 8.3m | 6.6m | 3.2m | 3.9m | 5.1m | 7.2m | 6.9m | 3.2m | 4.0m | 1.6m | 1.7m | 2.5m | 3.3m | |
440/4 |
8.2m | 10.1m | 9.4m | 8.3m | 6.6m | 3.2m | 3.9m | 5.1m | 7.2m | 6.9m | 3.2m | 4.0m | 1.6m | 1.7m | 2.5m | 3.3m | |
45 |
837,054 | 674,558 | 1.1m | 1.1m | 861,595 | 680,541 | 486,328 | 1.7m | 1.8m | 1.2m | 506,675 | 604,251 | 895,734 | 791,524 | 359,597 | 300,892 | |
450/3 |
511,758 | 323,411 | 674,450 | 492,520 | 403,109 | 220,436 | 84,555 | 1.3m | 1.6m | 1.0m | 426,507 | 503,093 | 753,717 | 663,682 | 225,648 | 169,089 | |
454/9 |
325,296 | 351,146 | 423,028 | 578,913 | 458,486 | 460,106 | 401,773 | 383,161 | 269,546 | 232,672 | 80,168 | 101,158 | 142,017 | 127,842 | 133,949 | 131,803 | |
47/48 |
3.6m | 2.6m | 1.6m | 653,635 | 390,739 | 1.5m | 797,545 | 975,724 | 1.6m | 789,281 | 3.5m | 966,897 | 518,009 | 362,902 | 1.4m | 6.4m | |
492/3 |
60,342 | 23,596 | 38,398 | 3,250 | 12,663 | 13,441 | 13,974 | 17,165 | 9,830 | 9,299 | - | 78,775 | 133,688 | 1,099 | 11,025 | 29,538 | |
| Income statement | |||||||||||||||||
70/76A |
59.3m | 60.9m | 57.8m | 58.0m | 55.6m | 48.6m | 47.8m | 47.1m | 48.1m | 43.3m | 31.5m | 29.6m | 27.5m | 26.5m | 26.8m | - | |
70 |
58.4m | 60.1m | 57.0m | 57.1m | 54.0m | 48.1m | 47.3m | 46.6m | 47.8m | 43.1m | 31.5m | 29.5m | 27.4m | 26.4m | 26.7m | - | |
74 |
866,783 | 811,073 | 816,028 | 920,337 | 885,540 | - | - | - | - | - | - | - | - | - | - | - | |
76A |
36,510 | 44,359 | 37,040 | 0 | 736,797 | 28,929 | 4,130 | 31,527 | 103,910 | 2,042 | 12,120 | 1,350 | 22,502 | 4,559 | - | 6,435 | |
9900 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.2m | |
60/66A |
54.9m | 57.2m | 53.2m | 54.7m | 51.7m | 45.4m | 45.7m | 44.8m | 44.1m | 40.3m | 28.6m | 27.1m | 24.9m | 25.0m | 25.2m | - | |
60 |
45.3m | 47.4m | 43.5m | 45.5m | 43.0m | 38.5m | 38.3m | 38.0m | 37.6m | 34.9m | 26.1m | 24.5m | 22.8m | 22.3m | 22.9m | - | |
600/8 |
43.3m | 45.5m | 45.4m | 47.4m | 44.6m | 39.9m | 37.8m | 38.6m | 38.1m | 35.5m | 27.5m | 25.1m | 23.5m | 20.7m | 23.1m | - | |
609 |
2.0m | 1.9m | -1.8m | -1.9m | -1.6m | -1.3m | 508,517 | -546,123 | -561,323 | -680,361 | -1.4m | -577,804 | -694,745 | 1.6m | -252,571 | - | |
61 |
5.0m | 4.3m | 4.7m | 4.4m | 4.1m | 3.0m | 3.0m | 3.0m | 3.0m | 2.4m | 1.2m | 1.3m | 1.1m | 819,758 | 674,239 | - | |
62 |
2.9m | 3.0m | 3.1m | 3.0m | 2.6m | 2.4m | 2.3m | 2.1m | 2.1m | 1.9m | 775,764 | 895,054 | 835,540 | 815,451 | 872,154 | 854,860 | |
630 |
1.9m | 1.7m | 1.6m | 1.7m | 1.6m | 1.6m | 1.4m | 1.3m | 1.2m | 875,262 | 254,486 | 258,391 | 286,566 | 305,363 | 307,396 | 277,977 | |
631/4 |
-560,007 | 618,279 | 393,270 | 2,674 | 245,470 | -498,129 | 523,293 | 336,754 | -16,319 | 185,884 | 224,576 | 122,327 | -222,092 | 729,164 | 434,628 | - | |
635/8 |
- | 0 | -430,755 | - | 0 | 100,000 | 100,000 | -162,344 | 150,000 | 50,000 | - | - | - | - | - | - | |
640/8 |
230,301 | 188,950 | 176,928 | 148,064 | 158,694 | 191,672 | 102,867 | 93,560 | 91,272 | 70,442 | 26,199 | 27,693 | 26,554 | 25,064 | 21,369 | 18,752 | |
66A |
2,242 | 800 | 11,074 | 0 | 20,962 | 766 | 0 | 5,780 | 2,092 | 8,455 | 3,020 | 3,887 | 2,727 | - | - | - | |
9901 |
4.5m | 3.7m | 4.6m | 3.3m | 3.9m | 3.2m | 2.1m | 2.3m | 4.0m | 3.0m | 2.9m | 2.5m | 2.6m | 1.5m | 1.6m | 2.1m | |
75/76B |
832,017 | 838,782 | 764,579 | 559,837 | 616,523 | 582,190 | 536,883 | 574,161 | 467,723 | 209,539 | 275,364 | 129,102 | 188,352 | 183,813 | 84,531 | 82,281 | |
75 |
832,017 | 838,782 | 764,579 | 559,837 | 616,523 | 582,190 | 536,883 | 574,161 | 467,723 | 209,539 | 275,364 | 129,102 | 188,352 | 183,813 | 84,531 | 82,281 | |
751 |
560,056 | 665,852 | 593,397 | 398,513 | 426,971 | 399,960 | 386,898 | 425,967 | 262,835 | 47,637 | 37,867 | 41,988 | 36,914 | 12,738 | 7,590 | - | |
752/9 |
271,961 | 172,930 | 171,183 | 161,324 | 189,552 | 182,230 | 149,985 | 148,193 | 204,887 | 161,902 | 237,496 | 87,114 | 151,438 | 171,075 | 76,941 | - | |
65/66B |
452,625 | 410,309 | 685,766 | 197,528 | 214,417 | 347,180 | 216,090 | 220,465 | 160,595 | 97,677 | 175,366 | 182,368 | 252,608 | 154,893 | 154,781 | 145,668 | |
65 |
452,625 | 410,309 | 685,766 | 197,528 | 214,417 | 380,310 | 258,438 | 275,428 | 243,240 | 164,795 | 175,366 | 182,368 | 252,608 | 154,893 | 154,781 | 145,668 | |
650 |
203,945 | 356,395 | 276,551 | 148,090 | 172,020 | 234,732 | 210,858 | 233,364 | 203,787 | 129,306 | 129,522 | 144,143 | 210,240 | 112,113 | 153,083 | - | |
651 |
202,123 | 0 | 353,000 | - | 0 | 86,915 | - | - | - | - | - | - | - | - | - | - | |
652/9 |
46,557 | 53,914 | 56,215 | 49,438 | 42,398 | 58,663 | 47,580 | 42,064 | 39,453 | 35,489 | 45,844 | 38,225 | 42,368 | 42,780 | 1,698 | - | |
66B |
- | - | - | - | 0 | -33,130 | -42,348 | -54,963 | -82,645 | -67,118 | - | - | - | - | - | - | |
9903 |
4.9m | 4.1m | 4.7m | 3.7m | 4.3m | 3.4m | 2.4m | 2.6m | 4.4m | 3.2m | 3.0m | 2.4m | 2.6m | 1.5m | 1.5m | 2.0m | |
780 |
9,615 | 10,684 | 11,871 | 13,190 | 43,104 | - | - | - | - | - | - | - | - | - | - | - | |
680 |
- | - | - | 0 | 175,000 | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
951,608 | 1.2m | 1.1m | 1.0m | 998,369 | 815,902 | 917,812 | 915,117 | 1.6m | 1.1m | 795,233 | 803,424 | 899,849 | 554,545 | 56,398 | 26,864 | |
670/3 |
951,608 | 1.2m | 1.2m | 1.0m | 1.0m | 815,902 | 917,812 | 915,117 | 1.6m | 1.1m | 795,233 | 803,424 | 899,849 | 554,545 | 56,398 | - | |
77 |
- | 0 | 87,781 | 0 | 25,403 | - | - | - | 335 | - | - | - | - | - | - | - | |
9904 |
3.9m | 2.9m | 3.6m | 2.7m | 3.2m | 2.6m | 1.5m | 1.7m | 2.8m | 2.1m | 2.2m | 1.6m | 1.7m | 984,931 | 1.4m | 2.0m | |
789 |
28,846 | 32,051 | 35,612 | 39,569 | 129,311 | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | 0 | 525,000 | 4,500 | - | - | - | - | - | - | - | - | - | - | |
9905 |
3.9m | 3.0m | 3.7m | 2.7m | 2.8m | 2.6m | 1.5m | 1.7m | 2.8m | 2.1m | 2.2m | 1.6m | 1.7m | 984,931 | 1.4m | 2.0m | |
| Appropriation of the result | |||||||||||||||||
9906 |
3.9m | 3.0m | 3.7m | 2.7m | 2.8m | 2.6m | 1.5m | 1.7m | 2.8m | 2.1m | 6.4m | 4.3m | 2.8m | 1.1m | 1.5m | 2.0m | |
691/2 |
3.9m | 3.0m | 3.7m | 2.7m | 2.8m | 2.2m | 1.1m | 1.2m | 1.7m | 1.3m | 5.9m | 80,618 | 84,524 | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | 134,858 | 80,618 | 84,524 | - | - | - | |
6921 |
3.9m | 3.0m | 3.7m | 2.7m | 2.8m | 2.2m | 1.1m | 1.2m | 1.7m | 1.3m | 5.8m | - | - | - | - | - | |
694/7 |
- | - | - | - | 0 | 407,464 | 407,464 | 565,923 | 1.1m | 747,018 | 500,000 | - | - | - | 1.4m | 2.0m | |
694 |
- | - | - | - | 0 | 407,464 | 407,464 | 565,923 | 1.1m | 747,018 | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | 500,000 | - | - | - | 1.4m | 2.0m | |
| Social balance sheet | |||||||||||||||||
9087 |
43.4 | 42.5 | 44.8 | 44.4 | 45.3 | 42.5 | 42.3 | 40.4 | 40.2 | 36.5 | 18.2 | 20.3 | 20.7 | 20.2 | 20.1 | 19.9 | |
Men (FTE)1003 |
38.5 | 38.4 | 37.9 | 38.4 | 38.9 | 38.6 | 38.4 | 36.5 | 36.6 | 33.5 | 15.2 | 16.7 | - | - | - | - | |
Women (FTE)1003 |
4.9 | 4.1 | 6.9 | 6 | 6.4 | 3.9 | 3.9 | 3.9 | 3.6 | 3 | 3 | 3.6 | - | - | - | - | |
Agency workers1501 |
0 | 0.1 | - | 0.1 | - | - | - | - | - | - | 1 | - | - | - | - | - | |
Hours worked1013 |
68,839 | 68,681 | 73,480 | 74,030 | 73,736 | 73,295 | 68,810 | 65,000 | 65,544 | 58,529 | 28,231 | 32,857 | 33,087 | 33,042 | 32,418 | 32,451 | |
| Document | |||||||||||||||||
The accounts for 13 older financial years (1995-2007) were filed as documents without figures as data, scans for example.
The notes to these accounts have 88 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 10-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 41 days after the deadline. Filed on 10 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00511422.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 10-09-2026 | 2026-00511422 | |
| 31-12-2024 | full format | 29-08-2025 | 2025-00474322 | |
| 31-12-2023 | full format | 30-09-2024 | 2024-00489223 | |
| 31-12-2022 | full format | 31-08-2023 | 2023-00428461 | |
| 31-12-2021 | full format | 31-08-2022 | 2022-20410393 | |
| 31-12-2020 | full format | 26-08-2021 | 2021-54000368 | |
| 31-12-2019 | full format | 10-09-2020 | 2020-52500055 | |
| 31-12-2018 | full format | 25-07-2019 | 2019-39100452 | |
| 31-12-2017 | full format | 23-07-2018 | 2018-38400595 | |
| 31-12-2016 | full format | 26-07-2017 | 2017-38000027 | |
| 31-12-2015 | full format | 26-07-2016 | 2016-36300077 | |
| 31-12-2014 | full format | 13-07-2015 | 2015-30400458 | |
| 31-12-2013 | full format | 25-07-2014 | 2014-36200036 | |
| 31-12-2012 | full format | 25-09-2013 | 2013-59500077 | |
| 31-12-2011 | full format | 29-10-2012 | 2012-62400543 | |
| 31-12-2010 | full format | 29-08-2011 | 2011-46700470 | |
| 31-12-2009 | full format | 16-08-2010 | 2010-41300597 | |
| 31-12-2008 | abbreviated format | 29-06-2009 | 2009-32900182 | |
| 31-12-2007 | abbreviated format | 15-07-2008 | 2008-40300128 | |
| 31-12-2006 | abbreviated format | 31-07-2007 | 2007-50400079 | |
| 31-12-2005 | abbreviated format | 26-06-2006 | 2006-30300144 | |
| 31-12-2004 | abbreviated format | 04-07-2005 | 2005-39400035 | |
| 31-12-2003 | abbreviated format | 28-07-2004 | 2004-51300203 | |
| 31-12-2002 | abbreviated format | 14-08-2003 | 2003-61200220 | |
| 31-12-2001 | abbreviated format | 04-07-2002 | 2002-32600167 | |
| 31-12-2000 | abbreviated format | 12-06-2001 | 2001-19300064 | |
| 31-12-1999 | abbreviated format | 04-07-2000 | 2000-32700273 | |
| 31-12-1998 | abbreviated format | 18-08-1999 | 1999-40903121 | |
| 31-12-1997 | abbreviated format | 16-09-1998 | 1998-46804474 | |
| 31-12-1996 | abbreviated format | 29-07-1997 | 1997-33904850 | |
| 31-12-1995 | abbreviated format | 29-07-1996 | 1996-37004367 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6.4m | 5.4m | 6.3m | 5.0m | 5.5m | 4.8m | 3.5m | 3.6m | 5.2m | 3.9m | 3.1m | 2.7m | 2.9m | 1.8m | 1.9m | 2.4m | ||
| 5.8m | 4.6m | 5.3m | 4.3m | 4.8m | 4.3m | 2.9m | 3.1m | 3.9m | 2.9m | 2.4m | 1.9m | 2.0m | 1.3m | 1.7m | 2.3m | ||
| 4.1m | 2.2m | 1.6m | 2.1m | 453,648 | 1.6m | 2.6m | 1.6m | 4.9m | 6.8m | 700,907 | 56,301 | 105,655 | 174,647 | 936,890 | 457,934 | ||
| 3.3m | 2.6m | 312,947 | -52,292 | 478,095 | -2.0m | 196,586 | 1.3m | -5.2m | - | -191,127 | 833,063 | 175,637 | 377,343 | 111,909 | - | ||
| 25.9m | 26.0m | 25.5m | 23.2m | 20.7m | 17.2m | 16.3m | 14.7m | 15.2m | 16.6m | 6.8m | 7.1m | 6.5m | 5.5m | 4.7m | -929,871 | ||
| 7.7% | 6.2% | 8.2% | 5.8% | 7.3% | 6.7% | 4.5% | 4.9% | 8.5% | 7.1% | 9.1% | 8.4% | 9.6% | 5.7% | 5.9% | - | ||
| 71.6% | 64.0% | 59.9% | 60.3% | 61.3% | 60.1% | 53.4% | 50.9% | 48.5% | 51.1% | 53.8% | 48.1% | 46.7% | 10.0% | 1.2% | 0.7% | ||
| 2.75 | 2.45 | 2.39 | 2.64 | 2.77 | 2.84 | 2.39 | 2.01 | 2.09 | 2.58 | 1.91 | 2.19 | 2.92 | 2.71 | 1.84 | 0.92 | ||
| 2.07 | 1.78 | 1.63 | 1.78 | 1.89 | 1.91 | 1.76 | 1.47 | 1.57 | 1.93 | 1.08 | 1.35 | 1.61 | 1.51 | 0.87 | 0.45 | ||
| 0.39 | 0.56 | 0.67 | 0.64 | 0.61 | 0.65 | 0.86 | 0.95 | 1.04 | 0.94 | 0.86 | 1.08 | 1.14 | 8.99 | 84.98 | - | ||
| 9.1% | 7.5% | 10.0% | 8.2% | 10.6% | 9.8% | 6.2% | 7.4% | 12.5% | 9.9% | 24.0% | 21.7% | 29.0% | 86.6% | 942.5% | - | ||
| 6.5% | 4.8% | 6.0% | 4.9% | 6.5% | 5.9% | 3.3% | 3.8% | 6.1% | 5.1% | 12.9% | 10.4% | 13.5% | 8.7% | 11.0% | 16.2% | ||
| 31.36 | 15.16 | 22.72 | 33.66 | 32.02 | 20.61 | 16.65 | 15.48 | 25.53 | 30.32 | 24.19 | 18.94 | 13.90 | 16.16 | 12.23 | - | ||
| 65 days | 64 days | 75 days | 66 days | 71 days | 59 days | 56 days | 67 days | 67 days | 79 days | 63 days | 67 days | 54 days | 48 days | 60 days | - | ||
| 59 days | 72 days | 71 days | 61 days | 51 days | 28 days | 35 days | 45 days | 64 days | 68 days | 42 days | 57 days | 24 days | 27 days | 39 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Revenue breakdown
By activity 2013
- Fytoproducten en sproeistoffen €31,462,470100.0%
Source: 2013 accounts, page 21, filing 2014-36200036
By geographic market 2013
- Binnenland €31,117,90198.9%
- Buitenland €344,5701.1%
Total €31,462,471
Revenue in the income statement €31,462,470
Source: 2013 accounts, page 21, filing 2014-36200036
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 40 | 41 | 43 | 44 | 41 |
| full-time | 34 | 38 | 38 | 42 | 40 |
| part-time | 6 | 3 | 5 | 2 | 1 |
| in full-time equivalents | 37.9 | 39.9 | 41.6 | 43.6 | 40.5 |
| 43.4 | 42.5 | 44.8 | 44.4 | 45.3 | |
| On a permanent contract | 39 | 41 | 43 | 44 | 41 |
| Joined | 25 | 26 | 17 | 12 | 17 |
| Left | 26 | 28 | 18 | 9 | 20 |
| Agency workers, average number | 0 | 0.1 | - | 0.1 | - |
| Training hours | 0 | - | - | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €4.3m | €8.5m | €12.2m | €11.0m | €10.5m |
| Mortgages, amount registered | €55,000 | €55,000 | €55,000 | €55,000 | €55,000 |
| €13.0m | €13.0m | €13.0m | €13.0m | €13.0m | |
| Carrying value of the mortgaged assets | €14.0m | €13.9m | €14.7m | €14.2m | €14.5m |
| - | €2.4m | €2.4m | €2.4m | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €4.1m | €2.2m | €1.6m | €2.0m | €453,648 |
| Intangible fixed assets | - | - | €70,531 | €102,831 | - |
| €1.9m | €1.7m | €1.6m | €1.7m | €1.6m |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Auditor
fees| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | €13,500 | €12,547 | €12,000 | €12,000 | €12,500 |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
Insights on INTERGROW
The operating result for 2025 is 21% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 35.8% to 28.2%. Equity is higher and debt is lower.