Skip to content

Intergroup

Active
Public limited companyfounded 1985active for 41 yearsDokter Haubenlaan(M) 3, 3630 Maasmechelen, Belgium23 active companies are registered at this addressKBO/BCE: BE 0427.292.819
Summary

Intergroup has been active since 1985 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €70,307 and a net result of €1,056. Equity remains stable across the filed financial years (±1% per year). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€70,307▲ 1.5%
2024 · €69,251
Total assets
€99,209▲ 2.7%
2024 · €96,645
Net result
€1,056
2024 · -€2,362
Working capital
€70,307▲ 1.5%
2024 · €69,251
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €1,600 in 2025 against €4,653 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€1,600 2025 Net result€1,056 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€2,141-€8,148-€2,191-€1,319▲ 39.8%-€1,203▲ 8.8%-€4,653▼ 287%-€1,600▲ 65.6%
Net result-€2,166-€9,564-€541€1,028€1,548▲ 50.5%-€2,362€1,056
Equity€60,014-€69,578▲ 15.9%€69,037▼ 0.8%€70,065▲ 1.5%€71,613▲ 2.2%€69,251▼ 3.3%€70,307▲ 1.5%
Total assets€139,805-€148,717▲ 6.4%€90,309▼ 39.3%€91,602▲ 1.4%€93,591▲ 2.2%€96,645▲ 3.3%€99,209▲ 2.7%
Debt€79,791-€79,139▼ 0.8%€21,272▼ 73.1%€21,537▲ 1.2%€21,978▲ 2.0%€27,394▲ 24.6%€28,902▲ 5.5%
Working capital€125,014-€134,578▲ 7.7%€69,037▼ 48.7%€70,065▲ 1.5%€71,613▲ 2.2%€69,251▼ 3.3%€70,307▲ 1.5%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €99,209
Equity €70,307 ▲ 1.5%
Debt €28,902 ▲ 5.5%
Debt's share of the balance-sheet total rises from 28.3% to 29.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Current ratio
3.43▼
2024 · 3.53
Debt to equity
0.41▲
2024 · 0.40
ROE
1.5%▲
2024 · -3.4%
ROA
1.1%▲
2024 · -2.4%
Debt ≤ 1 year
€28,902▲
2024 · €27,394
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,042 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,042 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€96,645€99,209▲
Current assets29/58€96,645€99,209▲
Amounts receivable within one year40/41€95,172€97,768▲
Other amounts receivable41€95,172€97,768▲
Cash at bank and in hand54/58€32€0▼
Deferred charges and accrued income490/1€1,441€1,441=
Equity and liabilities
Total equity and liabilities10/49€96,645€99,209▲
Equity10/15€69,251€70,307▲
Contributions10/11€218,146€218,146=
Capital10€218,146€218,146=
Issued capital100€218,146€218,146=
Reserves13€17,137€17,137=
Non-distributable reserves130/1€6,197€6,197=
Legal reserve130€6,197€6,197=
Distributable reserves133€10,940€10,940=
Profit (loss) carried forward14-€166,032-€164,976▲
Amounts payable17/49€27,394€28,902▲
Amounts payable within one year42/48€27,394€28,902▲
Financial debts43-€2
Credit institutions430/8-€2
Trade debts44€6,932€7,985▲
Suppliers440/4€6,932€7,985▲
Other amounts payable47/48€20,463€20,915▲
Income statement Code20242025
Non-recurring operating income76A€1,714€0▼
Non-recurring operating charges66A-€482
Gross operating margin9900-€4,653-€1,118▲
Operating profit (loss)9901-€4,653-€1,600▲
Financial income75/76B€2,322€2,686▲
Recurring financial income75€2,322€2,686▲
Financial charges65/66B€30€30=
Recurring financial charges65€30€30=
Profit (loss) for the period before taxes9903-€2,362€1,056▲
Profit (loss) for the period9904-€2,362€1,056▲
Profit (loss) for the period to be appropriated9905-€2,362€1,056▲
Appropriation of the result
Profit (loss) to be appropriated9906-€166,032-€164,976▲
Profit (loss) brought forward from the previous period14P-€163,670-€166,032▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A-----€1,714€0▼ 100%
Other operating charges640/8--€618€355€0---
Non-recurring operating charges66A------€482-
Gross operating margin9900-€1,888€8,148-€1,573-€964-€1,203-€4,653-€1,118▲ 76.0%
Operating profit (loss)9901-€2,141€8,148-€2,191-€1,319-€1,203-€4,653-€1,600▲ 65.6%
Financial income75/76B--€1,675€2,372€2,781€2,322€2,686▲ 15.7%
Recurring financial income75-€1,441€1,675€2,372€2,781€2,322€2,686▲ 15.7%
Financial charges65/66B--€25€24€30€30€30=
Recurring financial charges65€25€25€25€24€30€30€30=
Profit (loss) for the period before taxes9903-€2,166€9,564-€541€1,028€1,548-€2,362€1,056-
Profit (loss) for the period9904-€2,166€9,564-€541€1,028€1,548-€2,362€1,056-
Profit (loss) for the period to be appropriated9905-€2,166€9,564-€541€1,028€1,548-€2,362€1,056-
Line2019202020212022202320242025Change
Assets
Total assets20/58€139,805€148,717€90,309€91,602€93,591€96,645€99,209▲ 2.7%
Current assets29/58€139,805€148,717€90,309€91,602€93,591€96,645€99,209▲ 2.7%
Amounts receivable within one year40/41€139,743€143,034€86,734€90,106€92,136€95,172€97,768▲ 2.7%
Other amounts receivable41--€86,734€90,106€92,136€95,172€97,768▲ 2.7%
Cash at bank and in hand54/58€62€4,242€2,134€56€14€32€0▼ 100%
Deferred charges and accrued income490/1--€1,441€1,441€1,441€1,441€1,441=
Equity and liabilities
Total equity and liabilities10/49€139,805€148,717€90,309€91,602€93,591€96,645€99,209▲ 2.7%
Equity10/15€60,014€69,578€69,037€70,065€71,613€69,251€70,307▲ 1.5%
Contributions10/11€218,146€218,146€218,146€218,146€218,146€218,146€218,146=
Capital10--€218,146€218,146€218,146€218,146€218,146=
Issued capital100--€218,146€218,146€218,146€218,146€218,146=
Reserves13€17,137€17,137€17,137€17,137€17,137€17,137€17,137=
Non-distributable reserves130/1--€6,197€6,197€6,197€6,197€6,197=
Legal reserve130--€6,197€6,197€6,197€6,197€6,197=
Distributable reserves133--€10,940€10,940€10,940€10,940€10,940=
Profit (loss) carried forward14-€175,270-€165,706-€166,246-€165,218-€163,670-€166,032-€164,976▲ 0.6%
Amounts payable17/49€79,791€79,139€21,272€21,537€21,978€27,394€28,902▲ 5.5%
Amounts payable after more than one year17€65,000€65,000------
Amounts payable within one year42/48€14,791€14,139€21,272€21,537€21,978€27,394€28,902▲ 5.5%
Financial debts43------€2-
Credit institutions430/8------€2-
Trade debts44-€968€5,620€5,885€6,327€6,932€7,985▲ 15.2%
Suppliers440/4--€5,620€5,885€6,327€6,932€7,985▲ 15.2%
Other amounts payable47/48--€15,651€15,651€15,651€20,463€20,915▲ 2.2%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€2,166€9,564-€541€1,028€1,548-€2,362€1,056-
Operating cash flow (approximation)-€2,166€9,564-€541€1,028€1,548-€2,362€1,056-
Change in cash-€4,180-€2,108-€2,078-€42€19-€32-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 40 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 29-01-2026 2026-00034655
30-06-2024 micro format 31-01-2025 2025-00031310
30-06-2023 micro format 30-01-2024 2024-00025888
30-06-2022 micro format 31-01-2023 2023-00022466
30-06-2021 micro format 15-11-2022 2022-20522775
30-06-2020 micro format 29-01-2021 2021-04400239
30-06-2019 micro format 22-10-2020 2020-63300233
30-06-2018 micro format 28-02-2019 2019-06400030
30-06-2017 micro format 25-10-2018 2018-70600036
30-06-2016 abbreviated format 27-02-2017 2017-05600443

Show all 40 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.