Equity
INTERCOPY paid out €78,012 in dividends. That is 579% of the 2025 profit.
In July 2024, 14,769 companies had the same profile as INTERCOPY has now. Each dot stands for 37 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,331 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 14,769 companies, not a prediction for INTERCOPY. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| INTERCOPY Liège | €619,967 | €51,274 | 72.0% | - |
| BUMA Ferrières | €717,330 | €43,805 | 73.3% | - |
| The Antwerp Brain Work Company Kalmthout | €542,801 | €61,620 | 36.7% | - |
| LESSIMMO Rochefort | €514,754 | €49,953 | 59.0% | - |
| INTERNATIONAAL MARKETING EN ADVIESBUREAU Hamme (Vl.) | €667,091 | €65,587 | 17.7% | 0 |
| LIDO Beringen | €583,214 | €59,026 | 97.8% | - |
| DOPIMMO Herve | €467,637 | €60,094 | 51.1% | - |
These companies have the same main activity as INTERCOPY: office administrative and support services (NACE 82100). They are comparable in size and age: total assets between €468,000 and €717,000, founded between 1986 and 1996.
INTERCOPY files the abbreviated format. That format states no turnover. The gross margin fell from €138,530 in 2006 to €51,274 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 75% of 2,831 companies in 2025.
Higher than 68% of 2,720 companies in 2025.
Higher than 42% of 2,778 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
619,967 | 629,187 | 649,263 | 658,104 | 614,684 | 584,576 | 615,679 | 638,043 | 552,209 | 541,776 | 514,577 | 500,372 | 582,963 | 584,743 | 555,231 | 582,072 | 530,637 | 556,784 | 688,561 | 618,856 | |
20 |
8,425 | 8,425 | 8,425 | 8,425 | 8,425 | 8,425 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
206,657 | 199,871 | 209,316 | 141,438 | 149,936 | 165,375 | 202,152 | 241,805 | 224,619 | 234,251 | 210,344 | 227,222 | 239,064 | 256,789 | 290,714 | 337,056 | 352,091 | 391,680 | 434,670 | 456,450 | |
21 |
- | - | - | - | - | - | 8,425 | 8,425 | 8,425 | 8,425 | 8,425 | 8,425 | 8,425 | 8,425 | 8,425 | 8,425 | 8,476 | 10,264 | 12,052 | 13,840 | |
22/27 |
206,533 | 199,748 | 209,192 | 141,314 | 149,812 | 165,251 | 193,602 | 233,255 | 216,069 | 225,701 | 201,794 | 218,672 | 230,514 | 248,239 | 282,164 | 328,506 | 343,491 | 381,292 | 422,494 | 440,771 | |
22 |
175,678 | 196,875 | 203,911 | 133,600 | 148,469 | 161,316 | 175,062 | 190,386 | 179,251 | 174,234 | 173,365 | 185,406 | 209,434 | 229,715 | 259,149 | 289,653 | 322,797 | 356,483 | 381,896 | 396,042 | |
23 |
29,474 | 150 | 920 | 1,715 | 164 | 463 | 320 | 9,536 | 27,051 | 49,101 | 25,767 | 33,070 | 19,434 | 15,427 | 17,966 | 32,495 | 18,515 | 21,467 | 38,318 | 41,647 | |
24 |
1,382 | 2,722 | 4,065 | 5,407 | 291 | 2,288 | 16,741 | 31,558 | 7,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271 | 541 | 812 | |
26 |
0 | 0 | 296 | 592 | 888 | 1,183 | 1,479 | 1,775 | 2,071 | 2,367 | 2,663 | 196 | 1,647 | 3,097 | 5,049 | 6,359 | 2,179 | 3,072 | 1,738 | 2,270 | |
28 |
124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 1,839 | |
29/58 |
404,884 | 420,890 | 431,522 | 508,241 | 456,323 | 410,775 | 413,528 | 396,238 | 327,590 | 307,526 | 304,233 | 273,150 | 343,900 | 327,954 | 264,517 | 245,016 | 178,546 | 165,103 | 253,891 | 162,406 | |
29 |
120,000 | 120,000 | 120,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
120,000 | 120,000 | 120,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
12,088 | 11,966 | 14,306 | 22,617 | 15,871 | 14,891 | 16,267 | 19,123 | 28,290 | 34,403 | 9,354 | 24,260 | 25,382 | 36,706 | 33,195 | 37,086 | 31,708 | 32,887 | 29,380 | 39,598 | |
30/36 |
12,088 | 11,966 | 14,306 | 22,617 | 15,871 | 14,891 | 16,267 | 19,123 | 28,290 | 34,403 | 9,354 | 24,260 | 25,382 | 36,706 | 33,195 | 37,086 | 31,708 | 32,887 | 29,380 | 39,598 | |
40/41 |
6,303 | 15,235 | 10,249 | 75,591 | 93,234 | 24,063 | 29,304 | 22,335 | 20,751 | 46,708 | 21,700 | 37,210 | 30,484 | 44,315 | 49,377 | 73,249 | 35,600 | 42,006 | 82,271 | 43,560 | |
40 |
3,229 | 14,917 | 7,689 | 10,926 | 29,646 | 18,292 | 23,697 | 18,018 | 18,695 | 46,708 | 15,841 | 16,512 | 25,107 | 37,883 | 46,133 | 60,500 | 34,614 | 22,530 | 39,500 | 31,445 | |
41 |
3,074 | 318 | 2,560 | 64,665 | 63,588 | 5,770 | 5,607 | 4,317 | 2,056 | 0 | 5,859 | 20,698 | 5,378 | 6,433 | 3,245 | 12,749 | 986 | 19,476 | 42,771 | 12,114 | |
54/58 |
262,587 | 269,771 | 281,774 | 406,705 | 343,237 | 367,984 | 363,901 | 351,020 | 275,757 | 223,601 | 271,661 | 210,166 | 282,771 | 244,443 | 180,545 | 133,140 | 109,796 | 87,771 | 139,852 | 77,168 | |
490/1 |
3,906 | 3,918 | 5,193 | 3,328 | 3,981 | 3,837 | 4,055 | 3,759 | 2,792 | 2,813 | 1,518 | 1,514 | 5,263 | 2,489 | 1,400 | 1,541 | 1,442 | 2,440 | 2,388 | 2,080 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
619,967 | 629,187 | 649,263 | 658,104 | 614,684 | 584,576 | 615,679 | 638,043 | 552,209 | 541,776 | 514,577 | 500,372 | 582,963 | 584,743 | 555,231 | 582,072 | 530,637 | 556,784 | 688,561 | 618,856 | |
10/15 |
446,268 | 540,811 | 579,338 | 550,855 | 525,646 | 505,246 | 528,405 | 518,343 | 493,757 | 480,599 | 439,193 | 428,372 | 167,827 | 412,162 | 364,626 | 314,006 | 287,455 | 259,595 | 227,261 | 201,627 | |
10/11 |
170,592 | 200,592 | 270,592 | 270,592 | 270,592 | 270,592 | 270,592 | 270,592 | 270,592 | 270,592 | 270,592 | 270,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
10 |
- | - | 0 | 270,592 | 270,592 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | 0 | 270,592 | 270,592 | 270,592 | 270,592 | 270,592 | 270,592 | 270,592 | 270,592 | 270,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
11 |
- | - | 270,592 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | - | 270,592 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
88,542 | 154,554 | 129,554 | 129,554 | 129,554 | 129,554 | 129,554 | 129,554 | 129,554 | 98,554 | 98,554 | 51,542 | 51,542 | 51,542 | 51,542 | 51,542 | 51,542 | 51,542 | 51,542 | 51,542 | |
130/1 |
- | - | 0 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 0 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
49,682 | 49,682 | 49,682 | 49,682 | 49,682 | 49,682 | 49,682 | 49,682 | 49,682 | 49,682 | 49,682 | 49,682 | 49,682 | 49,682 | 49,682 | 49,682 | 49,682 | 49,682 | 49,682 | 49,682 | |
133 |
38,859 | 104,871 | 79,871 | 78,012 | 78,012 | 78,012 | 78,012 | 78,012 | 78,012 | 47,012 | 47,012 | - | - | - | - | - | - | - | - | - | |
14 |
187,134 | 185,666 | 179,192 | 150,709 | 125,500 | 105,101 | 128,260 | 118,197 | 93,611 | 111,453 | 70,047 | 106,238 | 97,694 | 342,028 | 294,493 | 243,873 | 217,322 | 189,461 | 157,127 | 131,494 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,933 | 6,933 | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,933 | 6,933 | - | |
17/49 |
173,699 | 88,376 | 69,926 | 107,249 | 89,038 | 79,329 | 87,274 | 119,700 | 58,452 | 61,178 | 75,384 | 72,000 | 415,136 | 172,581 | 190,605 | 268,065 | 243,182 | 290,256 | 454,368 | 417,229 | |
17 |
6,020 | 6,040 | 4,900 | 4,900 | 6,100 | 6,080 | 6,110 | 4,790 | 4,790 | 3,560 | 4,430 | 4,390 | 15,733 | 42,270 | 68,343 | 92,559 | 116,568 | 154,658 | 193,577 | 223,541 | |
170/4 |
- | - | 0 | - | - | - | - | - | - | - | - | 0 | 11,488 | 38,105 | 64,254 | 88,570 | 111,828 | 149,288 | 190,552 | 221,406 | |
178/9 |
6,020 | 6,040 | 4,900 | 4,900 | 6,100 | 6,080 | 6,110 | 4,790 | 4,790 | 3,560 | 4,430 | 4,390 | 4,245 | 4,165 | 4,089 | 3,989 | 4,740 | 5,370 | 3,025 | 2,135 | |
42/48 |
165,329 | 81,365 | 65,026 | 91,745 | 72,334 | 67,792 | 80,764 | 114,910 | 53,662 | 57,618 | 70,954 | 65,051 | 399,296 | 130,311 | 122,262 | 175,507 | 125,347 | 135,598 | 257,049 | 193,212 | |
42 |
- | - | - | - | - | - | - | - | - | - | 0 | 13,377 | 28,432 | 27,377 | 25,324 | 24,230 | 26,073 | 43,634 | 60,392 | 62,883 | |
44 |
57,488 | 51,894 | 45,253 | 63,936 | 51,984 | 41,957 | 53,242 | 95,394 | 36,714 | 27,505 | 54,090 | 28,074 | 67,559 | 65,774 | 66,931 | 122,321 | 58,754 | 63,895 | 161,842 | 93,674 | |
440/4 |
57,488 | 51,894 | 45,253 | 63,936 | 51,984 | 41,957 | 53,242 | 95,394 | 36,714 | 27,505 | 54,090 | 28,074 | 67,559 | 65,774 | 66,931 | 122,321 | 58,754 | 63,895 | 161,842 | 93,674 | |
45 |
17,939 | 17,582 | 7,883 | 15,919 | 8,461 | 5,946 | 11,128 | 3,122 | 554 | 13,644 | 395 | 7,131 | 34,837 | 12,449 | 13,378 | 6,727 | 14,410 | 7,611 | 8,860 | 13,050 | |
450/3 |
15,939 | 17,582 | 7,883 | 12,807 | 6,649 | 3,316 | 5,587 | 1,684 | 554 | 13,644 | 395 | 1,462 | 31,724 | 6,363 | 8,139 | 2,534 | 5,265 | 4,416 | - | 309 | |
454/9 |
2,000 | 0 | 0 | 3,113 | 1,812 | 2,629 | 5,542 | 1,438 | 0 | 0 | 0 | 5,669 | 3,112 | 6,086 | 5,238 | 4,192 | 9,146 | 3,196 | 8,860 | 12,742 | |
47/48 |
89,901 | 11,889 | 11,889 | 11,889 | 11,889 | 19,889 | 16,394 | 16,394 | 16,394 | 16,469 | 16,469 | 16,469 | 268,469 | 24,711 | 16,629 | 22,230 | 26,110 | 20,458 | 25,955 | 23,605 | |
492/3 |
2,351 | 971 | 0 | 10,604 | 10,604 | 5,457 | 400 | - | - | - | 0 | 2,559 | 107 | - | - | - | 1,267 | - | 3,742 | 476 | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
51,274 | 74,982 | 66,779 | 65,104 | 58,374 | 28,196 | 105,181 | 98,446 | 83,499 | 124,915 | 68,201 | 100,328 | 135,581 | 166,709 | 158,215 | 138,627 | 156,223 | 157,196 | 169,265 | 138,530 | |
60/61 |
- | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
62 |
0 | -22 | 5,760 | 9,279 | 5,326 | 10,358 | 36,707 | 4,886 | - | 0 | -512 | 20,541 | 29,157 | 30,510 | 28,312 | 31,354 | 50,346 | 37,824 | 42,402 | 35,095 | |
630 |
25,433 | 22,834 | 17,084 | 17,154 | 19,317 | 32,235 | 46,668 | 53,300 | 52,730 | 60,199 | 40,485 | 58,706 | 50,410 | 53,415 | 51,763 | 61,038 | 57,070 | 61,143 | 64,828 | 59,101 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | -1,464 | 1,464 | - | - | - | - | -19 | - | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -6,933 | - | 6,933 | - | |
640/8 |
6,909 | 10,041 | 14,163 | 6,607 | 6,966 | 8,507 | 8,639 | 8,906 | 9,223 | 8,830 | 9,864 | 10,435 | 11,948 | 10,615 | 7,909 | 9,860 | 11,937 | 6,397 | 8,075 | 8,632 | |
66A |
- | - | - | - | - | - | - | - | - | 27,161 | - | - | - | - | - | - | - | - | - | - | |
9901 |
18,932 | 42,128 | 29,771 | 32,064 | 26,766 | -22,904 | 13,166 | 31,353 | 21,546 | 28,726 | 18,363 | 10,646 | 45,530 | 70,704 | 70,231 | 36,375 | 43,802 | 51,832 | 47,047 | 35,701 | |
75/76B |
0 | 1 | 1 | - | 0 | 0 | 5 | 4 | 23 | 161 | 244 | 545 | 1,078 | 787 | 836 | 519 | 809 | 1,075 | 861 | 1,020 | |
75 |
0 | 1 | 1 | - | 0 | 0 | 5 | 4 | 23 | 161 | 244 | 545 | 1,078 | 787 | 836 | 519 | 809 | 1,075 | 861 | 1,020 | |
65/66B |
180 | 257 | 253 | 222 | 193 | 138 | 94 | 88 | 115 | 167 | 272 | 1,522 | 2,567 | 4,038 | 4,847 | 5,514 | 7,658 | 10,377 | 14,165 | 16,870 | |
65 |
180 | 257 | 253 | 222 | 193 | 138 | 94 | 88 | 115 | 167 | 272 | 1,522 | 2,567 | 4,038 | 4,847 | 5,514 | 7,658 | 10,377 | 14,165 | 16,870 | |
9903 |
18,753 | 41,872 | 29,519 | 31,842 | 26,573 | -23,043 | 13,078 | 31,269 | 21,454 | 28,720 | 18,336 | 9,669 | 44,041 | 67,453 | 66,220 | 31,381 | 36,953 | 42,529 | 33,743 | 19,852 | |
67/77 |
5,284 | 10,398 | 1,037 | 6,633 | 6,173 | 116 | 3,015 | 6,683 | 6,195 | 5,444 | 7,514 | 1,125 | 8,375 | 13,918 | 15,600 | 4,830 | 5,093 | 7,195 | 5,109 | 2,977 | |
9904 |
13,468 | 31,474 | 28,483 | 25,209 | 20,399 | -23,159 | 10,062 | 24,586 | 15,258 | 23,276 | 10,821 | 8,544 | 35,666 | 53,535 | 50,620 | 26,551 | 31,861 | 35,334 | 28,634 | 16,875 | |
9905 |
13,468 | 31,474 | 28,483 | 25,209 | 20,399 | -23,159 | 10,062 | 24,586 | 15,258 | 23,276 | 10,821 | 8,544 | 35,666 | 53,535 | 50,620 | 26,551 | 31,861 | 35,334 | 28,634 | 16,875 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
199,134 | 210,666 | 179,192 | 150,709 | 125,500 | 105,101 | 128,260 | 118,197 | 103,611 | 111,453 | 117,059 | 106,238 | 377,694 | 348,028 | 294,493 | 243,873 | 221,322 | 192,461 | 160,127 | 131,494 | |
14P |
185,666 | 179,192 | 150,709 | 125,500 | 105,101 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
78,012 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
12,000 | 25,000 | - | - | - | - | - | - | 10,000 | - | 47,012 | - | - | - | - | - | - | - | - | - | |
6920 |
12,000 | 25,000 | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | - | 10,000 | - | 47,012 | - | - | - | - | - | - | - | - | - | |
694/7 |
78,012 | - | - | - | - | - | - | - | - | - | - | - | 280,000 | 6,000 | - | - | 4,000 | 3,000 | 3,000 | - | |
694 |
78,012 | - | - | - | - | - | - | - | - | - | - | - | 280,000 | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 6,000 | - | - | 4,000 | 3,000 | 3,000 | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | 0.6 | 2 | 2 | 0.8 | 1.1 | 0.2 | 0 | 0 | 0 | 1.1 | 1.2 | 1.4 | 1.1 | 1.2 | 1.6 | 2.1 | 1.9 | 1.7 | |
Hours worked1013 |
- | - | 144 | 292 | 60 | 468 | 1,932 | 283 | 0 | 0 | 0 | 795 | 1,749 | 2,075 | 1,967 | 2,154 | 2,373 | 2,692 | 3,525 | 2,882 | |
| Document | |||||||||||||||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 31-07-2026 | 2026-00364209 | |
| 31-12-2024 | full format | 24-07-2025 | 2025-00301347 | |
| 31-12-2023 | micro format | 26-07-2024 | 2024-00291839 | |
| 31-12-2022 | micro format | 28-07-2023 | 2023-00284952 | |
| 31-12-2021 | micro format | 20-08-2022 | 2022-20299251 | |
| 31-12-2020 | micro format | 07-07-2021 | 2021-32200284 | |
| 31-12-2019 | micro format | 08-10-2020 | 2020-60000060 | |
| 31-12-2018 | micro format | 30-09-2019 | 2019-66900519 | |
| 31-12-2017 | micro format | 31-08-2018 | 2018-57400004 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-57900501 | |
| 31-12-2015 | full format | 19-08-2016 | 2016-44500274 | |
| 31-12-2014 | full format | 18-08-2015 | 2015-43900349 | |
| 31-12-2013 | full format | 28-08-2014 | 2014-51100154 | |
| 31-12-2012 | full format | 29-08-2013 | 2013-50100185 | |
| 31-12-2011 | full format | 30-08-2012 | 2012-52000559 | |
| 31-12-2010 | full format | 26-08-2011 | 2011-44500296 | |
| 31-12-2009 | full format | 26-07-2010 | 2010-34700167 | |
| 31-12-2008 | full format | 23-07-2009 | 2009-46800015 | |
| 31-12-2007 | full format | 28-08-2008 | 2008-66700048 | |
| 31-12-2006 | full format | 27-08-2007 | 2007-62100364 | |
| 31-12-2005 | full format | 25-07-2006 | 2006-53100180 | |
| 31-12-2004 | full format | 30-09-2005 | 2005-81003261 | |
| 31-12-2003 | full format | 22-07-2004 | 2004-49402139 | |
| 31-12-2002 | full format | 28-07-2003 | 2003-52305199 | |
| 31-12-2001 | full format | 07-10-2002 | 2002-63705109 | |
| 31-12-2000 | full format | 12-11-2001 | 2001-69203701 | |
| 31-12-1999 | full format | 10-08-2000 | 2000-50803010 | |
| 31-12-1998 | full format | 14-10-1999 | 1999-53401241 | |
| 31-12-1997 | full format | 29-09-1998 | 1998-49802477 | |
| 31-12-1996 | full format | 30-09-1997 | 1997-46404203 | |
| 31-12-1995 | full format | 13-09-1996 | 1996-43701026 | |
| 31-12-1994 | full format | 17-08-1995 | 1995-46002745 | |
| 31-12-1993 | full format | 14-12-1994 | 1994-50102043 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 44,365 | 64,962 | 46,856 | 49,218 | 46,083 | 9,331 | 59,834 | 84,653 | 74,276 | 88,925 | 58,848 | 69,352 | 95,941 | 124,119 | 121,994 | 97,414 | 100,872 | 112,975 | 111,875 | 94,802 | ||
| 38,901 | 54,308 | 45,567 | 42,363 | 39,716 | 9,076 | 56,731 | 77,886 | 67,988 | 83,475 | 51,306 | 67,250 | 86,076 | 106,951 | 102,383 | 87,589 | 88,931 | 96,477 | 93,462 | 75,976 | ||
| 32,219 | 13,390 | 84,962 | 8,655 | 3,878 | 3,884 | 7,015 | 70,486 | 43,098 | 84,106 | 23,607 | 46,864 | 32,685 | 19,490 | 5,421 | 46,003 | 17,481 | 18,496 | 44,763 | 27,354 | ||
| -7,184 | -12,004 | -124,931 | 63,468 | -24,747 | 4,083 | 12,881 | 75,263 | 52,156 | -48,060 | 61,495 | -72,605 | 38,328 | 63,898 | 47,406 | 23,343 | 22,025 | -52,081 | 62,683 | - | ||
| 239,556 | 339,526 | 366,497 | 416,496 | 383,989 | 342,983 | 332,763 | 281,328 | 273,928 | 249,908 | 233,279 | 208,099 | -55,397 | 197,643 | 142,256 | 69,509 | 53,199 | 29,505 | -3,158 | -30,806 | ||
| 72.0% | 86.0% | 89.2% | 83.7% | 85.5% | 86.4% | 85.8% | 81.2% | 89.4% | 88.7% | 85.4% | 85.6% | 28.8% | 70.5% | 65.7% | 53.9% | 54.2% | 46.6% | 33.0% | 32.6% | ||
| 2.45 | 5.17 | 6.64 | 5.54 | 6.31 | 6.06 | 5.12 | 3.45 | 6.10 | 5.34 | 4.29 | 4.20 | 0.86 | 2.52 | 2.16 | 1.40 | 1.42 | 1.22 | 0.99 | 0.84 | ||
| 2.38 | 5.03 | 6.42 | 5.29 | 6.09 | 5.84 | 4.92 | 3.28 | 5.58 | 4.74 | 4.16 | 3.83 | 0.80 | 2.24 | 1.89 | 1.18 | 1.17 | 0.98 | 0.87 | 0.64 | ||
| 0.39 | 0.16 | 0.12 | 0.19 | 0.17 | 0.16 | 0.17 | 0.23 | 0.12 | 0.13 | 0.17 | 0.17 | 2.47 | 0.42 | 0.52 | 0.85 | 0.85 | 1.12 | 2.00 | 2.07 | ||
| 3.0% | 5.8% | 4.9% | 4.6% | 3.9% | -4.6% | 1.9% | 4.7% | 3.1% | 4.8% | 2.5% | 2.0% | 21.3% | 13.0% | 13.9% | 8.5% | 11.1% | 13.6% | 12.6% | 8.4% | ||
| 2.2% | 5.0% | 4.4% | 3.8% | 3.3% | -4.0% | 1.6% | 3.9% | 2.8% | 4.3% | 2.1% | 1.7% | 6.1% | 9.2% | 9.1% | 4.6% | 6.0% | 6.3% | 4.2% | 2.7% | ||
| over 100 | over 100 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | - | 2 | 2 |
| part-time | - | 2 | 2 |
| in full-time equivalents | - | 0.6 | 0.6 |
| 0.1 | 0.6 | 0.6 | |
| On a permanent contract | - | 2 | 2 |
| Joined | 0 | - | - |
| Left | 2 | - | - |
Source: social balance sheet in the 2021 to 2023 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €32,219 | €13,390 | €84,962 | €8,655 | €3,878 |
| €25,433 | €22,834 | €17,084 | €17,154 | €19,317 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 55% lower than in 2024 and the lowest since 2020.
Debt's share of the balance-sheet total rises from 14.0% to 28.0%. Equity is lower and debt is higher.
Source: shareholder structure in its own accounts
INTERCOPY has no parent and no holdings in its annual accounts.
The network lets you explore the ties of INTERCOPY.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue Sart-Tilman 360 registered office 4031 Liège | ||
| Rue Saint-Gilles 78 4000 Liège | 06-08-1991 | 2.053.753.086 |
| Rue du Sart-Tilman 360 4031 Liège | 01-09-1994 | 2.182.297.387 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 62002C0881/00P000 | 428 m² | 1 · 107 m² | 6.9 m · 2 |
| 62813E0584/00D000 | 97 m² | 1 · 80 m² | 14.2 m · 4 |
If something looks wrong or is missing, please tell us.