Skip to content

INTERCAN

Active Public limited companyfounded 1987active for 38 yearsGeorges Gilliotstraat 60, 2620 HemiksemKBO/BCE: BE 0432.862.696 subsidiary of CHAMPION CHEMICALS#3 company by total assets in Hemiksem, Wholesale and retail trade sector
Part of the group CHAMPION CHEMICALS 11 companies in 7 countries
See the group

Annual accounts 2025

full format, filed on 07-07-2026, 24 days before the deadline
€44.0m
▼ 4.7%
€1.0m
▲ 3.2%
€1.0m
▲ 2.0%
€762,876
▲ 1.2%
7.4%
▼ 1.8 percentage points
1.07
▼ 0.02

Money flows

of every €100 of turnover, €1.65 remains as profit in 2025

Balance sheet

balance sheet total €10.9m on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

7.4%

Higher than 11% of 6,192 companies in 2025.

1.07

Higher than 18% of 6,112 companies in 2025.

6.6%

Higher than 67% of 6,176 companies in 2025.

INTERCAN Middle half of the sector 80% of the sector Full accounts in wholesale trade (NACE 46)

Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: top quarter

Staff

Men and women6% women

33.3 men and 2 women in full-time equivalents in 2025.

€74,144

Men €74,429, women €69,398 per full-time equivalent. Jobs differ, so this is not a pay gap.

+7 people

people who joined people who left

In 2025, 9 people joined and 2 left. Agency workers: 29.3 on average.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 10.9m8.7m8.7m7.0m7.0m8.4m2.8m2.2m2.6m2.3m2.5m1.8m1.9m2.0m1.6m1.6m1.7m1.9m2.8m3.1m
21/28 165,028166,281168,541179,335233,156307,928346,310392,814622,380821,536999,8651.3m1.5m600,750547,609350,790379,374519,525587,944614,411
22/27 165,028166,281168,541179,335233,156307,928346,310392,814622,380821,536999,8651.3m1.5m600,750547,609350,790379,374519,525587,944614,411
22 --------168,695214,993251,108300,376299,92174,60385,14593,42281,36291,028101,922110,915
23 163,228164,274166,106176,263224,898286,651311,819345,109436,128582,038707,806890,7871.1m399,730436,774208,464210,833302,083365,394498,336
24 1,8002,0072,4353,0714,9717,90711,03814,16917,55720,10325,78231,93531,20733,58712,1843,6885,3557,4208,7615,161
25 ----3,287---------------
29/58 10.8m8.6m8.5m6.8m6.8m8.1m2.5m1.8m1.9m1.5m1.5m554,945429,2391.4m1.1m1.2m1.4m1.4m2.2m2.4m
3 ----------------2,888---
30/36 ----------------2,888---
30/31 ----------------2,888---
40/41 10.2m7.8m7.4m6.8m6.8m7.2m2.4m1.3m1.1m1.4m1.2m497,188321,6581.3m1.0m1.2m1.3m1.4m2.2m2.4m
40 10.1m7.7m7.3m6.7m6.7m6.9m2.0m519,7821.0m256,7681.2m468,451292,2031.3m1.0m1.1m1.2m1.1m2.0m2.4m
41 96,31785,59764,177101,56367,893316,677375,781744,56799,5401.1m-28,73729,45529,40111,172119,533111,551300,952192,79611,478
54/58 510,017728,9001.2m49,16426,097865,17037,952539,156804,064103,418318,55249,37697,75912,39918,78332,95214,4077,36511,69112,539
490/1 14,23214,18613,70612,0116,0159,69412,81510,88712,2651,2784,8048,3809,822143,8907,08913,31910,66713,112-2,053
Balance sheet: equity and liabilities
10/49 10.9m8.7m8.7m7.0m7.0m8.4m2.8m2.2m2.6m2.3m2.5m1.8m1.9m2.0m1.6m1.6m1.7m1.9m2.8m3.1m
10/15 812,049806,170799,879803,657799,994201,1421.7m1.4m1.3m1.2m1.3m1.2m1.2m1.2m1.2m1.1m986,076974,319986,3551.5m
10/11 124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000
10 124,000124,000124,000124,000124,000---------------
100 124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000
13 673,400673,400673,400673,400673,40073,4001.1m1.1m1.1m1.1m1.1m813,400813,400813,400813,400813,400813,400813,400813,400813,400
130/1 13,40013,40013,40013,40013,40013,400--------------
130 13,40013,40013,40013,40013,40013,40013,40013,40013,40013,40013,40013,40013,40013,40013,40013,40013,40013,40013,40013,400
133 660,000660,000660,000660,000660,00060,0001.1m1.1m1.1m1.1m1.1m800,000800,000800,000800,000800,000800,000800,000800,000800,000
14 14,6498,7702,4796,2572,5943,742454,568110,8977,8085,12315,118312,452250,447245,353222,224118,79048,67636,91948,955595,188
17/49 10.1m7.9m7.9m6.2m6.2m8.2m1.1m852,3101.3m1.0m1.3m581,945735,246865,797462,949537,879754,341973,3071.8m1.5m
17 -----4,08313,89523,601-5,24511,83418,26472,645105,66272,9835,87473,193173,711236,666212,917
170/4 -----4,08313,89523,601-5,24511,83418,26472,645105,66272,9835,87473,193173,711236,666212,917
172 -----4,08313,89523,601-5,24511,83418,26472,645105,66272,9835,87442,77682,46184,583-
173 ----------------30,41791,250152,083212,917
42/48 10.1m7.9m7.9m6.2m6.2m8.2m1.1m774,9061.3m1.0m1.2m548,080617,863738,131370,398515,805675,940744,7551.6m1.3m
42 0---4,0839,8129,7059,5995,2347,12011,00754,38063,67955,58133,10567,318100,51898,14387,770111,633
43 100,85967,59867,4272.6m3.1m33,37423,35066,705151,700201,712---17,364------
430/8 100,85967,59867,4272.6m3.1m33,37423,35066,705151,700201,712---17,364------
44 8.8m6.9m7.1m2.6m2.9m3.3m642,923568,704522,876495,363846,956172,321299,551394,879203,035294,276276,287252,163343,780449,566
440/4 8.8m6.9m7.1m2.6m2.9m3.3m642,923568,704522,876495,363846,956172,321299,551394,879203,035294,276276,287252,163343,780449,566
45 272,467231,316207,437310,164244,837125,945127,171129,896147,769230,568237,727221,379154,634170,308134,258154,210149,135244,449236,206241,008
450/3 53,03150,00035,741161,505121,000----89,163118,04394,7091,00814,6005-4,68643,05662,43978,025
454/9 219,436181,316171,695148,659123,837125,945127,171129,896147,769141,405119,684126,670153,626155,707134,253154,210144,449201,393173,768162,983
47/48 905,627700,000517,732660,1891,0004.7m277,168-487,842100,000150,000100,000100,000100,000--150,000150,000900,000500,000
492/3 24,93623,86419,31124,11916,68812,97016,93653,803---15,60044,73822,00419,56816,2005,20854,84139,25016,246
Income statement
70/76A 44.1m46.2m48.3m45.6m37.6m32.4m5.8m3.7m4.2m4.1m3.9m3.9m4.1m3.7m3.2m3.3m3.4m3.7m3.5m3.8m
70 44.0m46.1m48.2m45.6m37.6m32.4m5.7m3.6m4.2m4.1m3.9m3.9m4.0m3.7m3.1m3.3m3.4m3.7m3.5m3.8m
74 66,69817,36826,56813,48632,430---------------
76A -14,000-----99,103------10,00030,000826---
60/66A 43.0m45.2m47.6m44.7m36.8m31.7m5.3m3.6m3.6m3.6m3.6m3.7m3.9m3.5m3.0m3.2m3.2m3.5m3.0m2.8m
60 36.6m39.9m42.7m40.1m32.7m27.8m1.5m315,010300,893290,057310,280298,693333,449423,147346,780365,004164,684233,669150,933178,871
600/8 36.6m39.9m42.7m40.1m32.7m27.8m1.5m315,010300,893290,057310,280298,693333,449423,147346,780362,116167,571233,669150,933178,871
609 ---------------2,888-2,888---
61 3.8m3.0m2.8m2.7m2.5m2.4m2.2m1.6m1.7m1.6m1.5m1.4m1.7m1.5m1.2m1.4m1.5m1.7m1.3m1.3m
62 2.6m2.2m2.0m1.8m1.5m1.4m1.4m1.5m1.4m1.3m1.4m1.5m1.4m1.4m1.3m1.3m1.3m1.3m1.2m1.0m
630 36,99747,44558,08670,71792,778110,413102,548112,072218,405331,141380,047465,184350,343135,700131,444118,093144,440170,061178,130196,756
640/8 11,7479,90017,7392,1372,5469,83539,71446,94032,12140,72542,04142,54043,10841,37440,31740,12035,62141,00137,03937,152
66A ----------69,770---------
9901 1.0m978,943709,911925,519809,044693,697496,540162,473544,262462,393317,321255,075166,695191,689144,28787,913247,015223,123559,6651.0m
75/76B 0--66410,9621,2340-8,077-81102436286,84790460727
75 0--66410,9621,2340-8,077-81102436286,84790460727
751 --------7,886-818247282990460727
752/9 0--66410,9621,2340-191--9202906,818----
65/66B 6,47425,3846,94822,0152,90914,9911,3071,2931,1777261,4903,7805,0116,9495,3427,72012,05519,21522,17523,945
65 6,47425,3846,94822,0152,90914,9911,3071,2931,1777261,4903,7805,0116,9495,3427,72012,05519,21522,17523,945
650 4,25122,8524,5718,7701,2633874066987475411,1163,1124,8166,7534,8816,74212,05518,56921,78920,772
652/9 2,2232,5322,37813,2451,64514,605900595430185374668195196461979-6463863,173
9903 1.0m953,559702,963904,167817,097679,939495,233161,180551,162461,667246,070251,406161,708184,776148,973117,039235,876204,368537,497980,418
67/77 278,031247,268191,741240,505218,244177,366151,56258,091188,476171,66386,80389,40156,61461,64745,53946,92574,11966,404183,730329,314
670/3 278,031250,000196,000240,505221,000177,366151,56263,000200,000171,66386,80389,40186,06991,04850,00351,20674,55466,843183,730329,314
77 -2,7324,259-2,756--4,90911,524---29,45529,4014,4654,281434439--
9904 725,879706,291511,222663,663598,853502,574343,671103,089362,686290,004159,266162,005105,094123,129103,43470,114161,757137,964353,768651,105
9905 725,879706,291511,222663,663598,853502,574343,671103,089362,686290,004159,266162,005105,094123,129103,43470,114161,757137,964353,768651,105
Appropriation of the result
9906 734,649708,770517,479666,257602,594957,142454,568110,897367,808305,123471,718412,452350,447345,353222,224118,790198,676186,919948,9551.1m
14P 8,7702,4796,2572,5943,742---------------
791/2 -----1.0m--------------
792 -----1.0m--------------
691/2 ----600,000-----306,600---------
6921 ----600,000-----306,600---------
694/7 720,000700,000515,000660,000-2.0m--360,000300,000150,000100,000100,000100,000--150,000150,000900,000500,000
694 720,000700,000515,000660,000-2.0m--360,000300,000150,000100,000100,000100,000--150,000150,000900,000500,000
Social balance sheet
9087 35.331.128.527.926.624.624.82727.227.229.132.429.928.827.629.230.131.132.332.5
Men (FTE)1003 33.329.126.525.924.623.323.82626.226.226.628.225.624.7------
Women (FTE)1003 222221.311112.54.24.34.1------
Agency workers1501 29.322.820.619.422.619.220.314.97.415.36.3811.68.44.78.745.229.9
Hours worked1013 53,68647,94943,12240,52238,38535,37337,84641,71039,32139,11741,28246,95645,11443,15842,64645,00245,98647,98148,62542,778
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 18 older financial years (1988-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 40 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 07-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 07-07-2026 2026-00262171 PDF
31-12-2024 full format 11-07-2025 2025-00265860 PDF
31-12-2023 full format 08-07-2024 2024-00231723 PDF
31-12-2022 full format 12-07-2023 2023-00243075 PDF
31-12-2021 full format 07-07-2022 2022-20173339 PDF
31-12-2020 full format 22-06-2021 2021-23000369 PDF
31-12-2019 full format 01-07-2020 2020-24700319 PDF
31-12-2018 full format 17-07-2019 2019-34200390 PDF
31-12-2017 full format 27-06-2018 2018-25800087 PDF
31-12-2016 full format 19-07-2017 2017-34700577 PDF
31-12-2015 full format 11-07-2016 2016-30900532 PDF
31-12-2014 full format 29-09-2015 2015-62200024 PDF
31-12-2013 full format 05-08-2014 2014-40000531 PDF
31-12-2012 full format 23-07-2013 2013-34200538 PDF
31-12-2011 full format 01-08-2012 2012-37100272 PDF
31-12-2010 full format 15-07-2011 2011-30300020 PDF
31-12-2009 full format 01-07-2010 2010-24800060 PDF
31-12-2008 full format 19-06-2009 2009-25700164 PDF
31-12-2007 full format 03-06-2008 2008-18400186 PDF
31-12-2006 full format 23-07-2007 2007-47800188 PDF
31-12-2005 full format 15-05-2006 2006-14501774 PDF
31-12-2004 full format 29-04-2005 2005-13803101 PDF
31-12-2003 full format 05-05-2004 2004-13304281 PDF
31-12-2002 full format 21-05-2003 2003-15701790 PDF
31-12-2001 full format 03-05-2002 2002-11403938 PDF
31-12-2000 full format 13-04-2001 2001-09801926 PDF
31-12-1999 full format 16-05-2000 2000-13402045 PDF
31-12-1998 full format 15-04-1999 1999-07700913 PDF
31-12-1997 full format 03-04-1998 1998-06103380 PDF
31-12-1996 full format 10-04-1997 1997-05600330 PDF
31-12-1995 full format 10-04-1996 1996-05702843 PDF
31-12-1994 full format 11-04-1995 1995-05405215 PDF
31-12-1993 full format 14-04-1994 1994-06204971 PDF
31-12-1992 abbreviated format 13-04-1993 1993-05203228 PDF
31-12-1991 abbreviated format 27-04-1992 1992-04604102 PDF
31-12-1990 abbreviated format 03-04-1991 1991-03402625 PDF
31-12-1989 abbreviated format 07-05-1990 1990-04001294 PDF
31-12-1988 abbreviated format 17-04-1989 1989-02704934 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
1.0m1.0m767,998996,236901,822804,110599,088274,545762,668793,534697,368720,259517,039327,389275,732206,005391,455393,184737,7951.2m
762,876753,736569,308734,380691,631612,987446,219215,161581,091621,145539,314627,188455,438258,829234,879188,207306,197308,025531,897847,861
35,74357,15847,29216,89618,00672,03156,04457,90419,250152,811172,830248,1821.2m188,841328,26489,5084,289101,642151,66338,064
-218,883-421,1501.1m23,068-839,074827,218-501,204-264,909700,646-215,134269,176-48,38385,360-6,383-14,16918,5457,041-4,325-849-
671,957663,753650,650648,441583,527-89,7331.4m1.0m629,428432,832271,0876,864-188,624709,669704,566727,475685,102683,346674,3271.1m
2.3%2.1%1.5%2.0%2.2%2.1%8.7%4.5%13.1%11.3%8.2%6.6%4.2%5.2%4.6%2.7%7.3%6.0%15.9%26.4%
7.4%9.2%9.2%11.5%11.4%2.4%60.5%61.4%48.8%54.6%50.0%68.2%61.8%57.7%71.5%66.3%56.7%50.0%34.9%50.0%
1.071.081.081.101.090.992.282.341.481.421.221.010.691.962.902.412.011.921.431.88
1.071.081.081.101.090.992.282.341.481.421.221.010.691.962.902.412.011.921.431.88
12.459.849.907.727.8040.600.650.631.050.831.000.470.620.730.400.510.761.001.871.00
89.4%87.6%63.9%82.6%74.9%249.9%20.2%7.6%29.0%23.2%12.6%13.0%8.8%10.4%8.9%6.6%16.4%14.2%35.9%42.5%
6.6%8.1%5.9%9.5%8.5%6.0%12.2%4.7%14.1%12.7%6.3%8.8%5.5%6.0%6.4%4.4%9.3%7.1%12.5%21.3%
over 10044.91over 100over 100over 100over 100over 100over 100over 100over 100over 100over 100over 10048.4856.4930.5632.4721.1733.8657.82
84 days61 days55 days53 days65 days77 days130 days53 days90 days23 days113 days44 days27 days126 days120 days119 days131 days109 days212 days233 days
80 days59 days57 days22 days30 days40 days64 days110 days95 days94 days175 days38 days53 days74 days48 days61 days61 days47 days84 days108 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Revenue breakdown

as filed

By geographic market 2013

  • Belgische markt €4,015,889100.0%

Source: 2013 accounts, page 16, filing 2014-40000531

The 2014 accounts state only “Belgische markt” in the revenue breakdown.

All years (2008 to 2013)
By geographic market200820092010201120122013
Belgische markt€3,709,262€3,391,337€3,294,740€3,148,742€3,657,429€4,015,889

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date3831312826
full-time3831312826
in full-time equivalents3831312826
35.331.128.527.926.6
On a permanent contract3831312826
Joined92643
Left22323
Agency workers, average number29.322.820.619.422.6

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€35,743€57,158€47,292€16,896€18,006
€36,997€47,445€58,086€70,717€92,778

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Auditor

fees

The auditor is AUDIT VAN GOOLEN.

Item20252024202320222021
Fee for the audit€5,700€5,500€5,050€4,560€8,892
Other work by the auditor€5,950---€2,450

Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)

Insights on INTERCAN

The operating result for 2025 is 3% higher than in 2024 and the highest since 2006. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total rises from 90.8% to 92.6%. Equity and debt are higher.

Next steps