Skip to content

INTERBAS

Active
Private limited companyfounded 196957 yrs activeLesbroussartstraat 39, 1050 Elsene, BelgiumKBO/BCE: BE 0406.429.307
Summary

INTERBAS has been active since 1969 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€148,750) and a net result of €8,232. Equity is shrinking by ~6.2% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · fiscal year 2025, micro schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€8,232
2024 · -€10,140
Working capital
-€238,307▲ 7.4%
2024 · -€257,249
Trend over the years

2021 to 2025, 5 fiscal years 2019 to 2025, 7 fiscal years

The operating result returns to profit in 2025: €8,277 after a loss of €10,095 in 2024, the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€8,277 2025 Net result€8,232 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€15,475--€16,040▼ 3.7%-€15,782▲ 1.6%-€14,910▲ 5.5%€3,611-€10,095€8,277
Net result-€15,583--€16,079▼ 3.2%-€15,795▲ 1.8%-€14,955▲ 5.3%€3,566-€10,140€8,232
Equity-€103,579--€119,658▼ 15.5%-€135,453▼ 13.2%-€150,408▼ 11.0%-€146,842▲ 2.4%-€156,982▼ 6.9%-€148,750▲ 5.2%
Total assets€150,504-€136,825▼ 9.1%€121,649▼ 11.1%€114,987▼ 5.5%€120,396▲ 4.7%€109,088▼ 9.4%€117,272▲ 7.5%
Debt€254,083-€256,483▲ 0.9%€257,102▲ 0.2%€265,395▲ 3.2%€267,238▲ 0.7%€266,070▼ 0.4%€266,022=
Working capital-€253,320--€254,468▼ 0.5%-€255,675▼ 0.5%-€256,047▼ 0.1%-€257,795▼ 0.7%-€257,249▲ 0.2%-€238,307▲ 7.4%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €117,272
Fixed assets €90,622 ▼ 10.5%
Current assets €26,650 ▲ 242%
Equity and liabilities
Equity-€148,750
Debt€266,022
Equity is negative: debt (€266,022) exceeds the balance-sheet total (€117,272).
Key figures and ratios
2025 value · change against 2024
EBITDA
€18,959▲
2024 · €588
Cash flow
€18,914▲
2024 · €543
Solvency
-126.8%▲
2024 · -143.9%
Current ratio
0.10▲
2024 · 0.03
ROA
7.0%▲
2024 · -9.3%
Interest coverage
421.31▲
2024 · 13.07
Debt ≤ 1 year
€264,957=
2024 · €265,033
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,795 companies that looked in July 2024 the way this one looks now, 2.7% went bankrupt within 24 months and 92% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a profit of 5% of the balance sheet or more
2.7% went bankrupt
5.3% stopped otherwise
92% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,795 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
Balance sheet Code20242025
Assets
Total assets20/58€109,088€117,272▲
Fixed assets21/28€101,304€90,622▼
Tangible fixed assets22/27€101,304€90,622▼
Land and buildings22€13,944€13,944=
Other tangible fixed assets26€87,360€76,678▼
Current assets29/58€7,784€26,650▲
Cash at bank and in hand54/58€6,878€25,355▲
Deferred charges and accrued income490/1€906€1,295▲
Equity and liabilities
Total equity and liabilities10/49€109,088€117,272▲
Equity10/15-€156,982-€148,750▲
Contributions10/11€18,592€18,592=
Outside capital11€18,592€18,592=
Other1109/19€18,592€18,592=
Reserves13€21,859€21,859=
Distributable reserves133€21,859€21,859=
Profit (loss) carried forward14-€197,433-€189,201▲
Amounts payable17/49€266,070€266,022=
Amounts payable within one year42/48€265,033€264,957=
Trade debts44€290€214▼
Suppliers440/4€290€214▼
Other amounts payable47/48€264,743€264,743=
Accrued charges and deferred income492/3€1,037€1,065▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,683€10,682=
Other operating charges640/8€4,618€4,802▲
Gross operating margin9900€5,206€23,761▲
Operating profit (loss)9901-€10,095€8,277▲
Financial charges65/66B€45€45=
Recurring financial charges65€45€45=
Profit (loss) for the period before taxes9903-€10,140€8,232▲
Profit (loss) for the period9904-€10,140€8,232▲
Profit (loss) for the period to be appropriated9905-€10,140€8,232▲
Appropriation of the result
Profit (loss) to be appropriated9906-€197,433-€189,201▲
Profit (loss) brought forward from the previous period14P-€187,293-€197,433▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,583€14,583€14,583€14,583€9,862€10,683€10,682=
Other operating charges640/8---€3,700€3,819€4,618€4,802▲ 4.0%
Gross operating margin9900€2,520€2,017€2,477€3,373€17,292€5,206€23,761▲ 356%
Operating profit (loss)9901-€15,475-€16,040-€15,782-€14,910€3,611-€10,095€8,277▲ 182%
Recurring financial income75--€33-----
Financial charges65/66B---€45€45€45€45=
Recurring financial charges65€108€39€46€45€45€45€45=
Profit (loss) for the period before taxes9903-€15,583-€16,079-€15,795-€14,955€3,566-€10,140€8,232▲ 181%
Profit (loss) for the period9904-€15,583-€16,079-€15,795-€14,955€3,566-€10,140€8,232▲ 181%
Profit (loss) for the period to be appropriated9905-€15,583-€16,079-€15,795-€14,955€3,566-€10,140€8,232▲ 181%
Line2019202020212022202320242025Change
Assets
Total assets20/58€150,504€136,825€121,649€114,987€120,396€109,088€117,272▲ 7.5%
Fixed assets21/28€150,370€135,787€121,205€106,622€111,987€101,304€90,622▼ 10.5%
Tangible fixed assets22/27€150,370€135,787€121,205€106,622€111,987€101,304€90,622▼ 10.5%
Land and buildings22---€13,944€13,944€13,944€13,944=
Other tangible fixed assets26---€92,678€98,043€87,360€76,678▼ 12.2%
Current assets29/58€134€1,038€444€8,365€8,409€7,784€26,650▲ 242%
Cash at bank and in hand54/58€134€1,038€444€8,365€7,243€6,878€25,355▲ 269%
Deferred charges and accrued income490/1----€1,166€906€1,295▲ 42.9%
Equity and liabilities
Total equity and liabilities10/49€150,504€136,825€121,649€114,987€120,396€109,088€117,272▲ 7.5%
Equity10/15-€103,579-€119,658-€135,453-€150,408-€146,842-€156,982-€148,750▲ 5.2%
Contributions10/11€18,592€18,592€18,592€18,592€18,592€18,592€18,592=
Outside capital11---€18,592€18,592€18,592€18,592=
Other1109/19---€18,592€18,592€18,592€18,592=
Reserves13€21,859€21,859€21,859€21,859€21,859€21,859€21,859=
Non-distributable reserves130/1---€1,859€1,859---
Legal reserve130---€1,859----
Reserves not available under the articles1311----€1,859---
Distributable reserves133---€20,000€20,000€21,859€21,859=
Profit (loss) carried forward14-€144,030-€160,109-€175,904-€190,859-€187,293-€197,433-€189,201▲ 4.2%
Amounts payable17/49€254,083€256,483€257,102€265,395€267,238€266,070€266,022=
Amounts payable within one year42/48€253,454€255,506€256,119€264,412€266,204€265,033€264,957=
Trade debts44€193€167€652€401€2,092€290€214▼ 26.2%
Suppliers440/4---€401€2,092€290€214▼ 26.2%
Other amounts payable47/48---€264,011€264,112€264,743€264,743=
Accrued charges and deferred income492/3---€983€1,034€1,037€1,065▲ 2.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€15,583-€16,079-€15,795-€14,955€3,566-€10,140€8,232▲ 181%
+ Depreciation and write-downs630€14,583€14,583€14,583€14,583€9,862€10,683€10,682=
Operating cash flow (approximation)-€1,000-€1,496-€1,212-€372€13,428€543€18,914▲ 3,383%
Investment in fixed assets (approximation)-€0-€1€0-€15,227€0€0-
Change in cash-€904-€594€7,921-€1,122-€365€18,477▲ 5,162%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV