Skip to content

INTER SALAMI

Active
Private limited companyfounded 200521 yrs activeKleistraat 5, 9860 Oosterzele, BelgiumKBO/BCE: BE 0876.024.816
Summary

INTER SALAMI has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €137k and a net result of €-29k. Equity remains stable across the filed fiscal years (±1.2% per year). Its solvency ranks better than 36% of 804 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.9% (low).

Checked score

Score 2024
Axes · tick = 2023
Profitability28▼-44
Solvency53▼-10
Growth32▼-46
Track record100
Bankruptcy probability, 12 months
0.9% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €6k at 30 days acceptable
Liquidity tight (current ratio 1.35 against 1.72 in 2023; short-term debt: 50.6% and cash: 2.5% of total assets), and 72.4% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 10
Relative position
BE, all sectors
reference
Manufacture of food products (NACE 10)
about 60% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 21 years 0 30 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
27.6%
Return on assets
-5.8%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 29-06-2025, 32 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
32 d early
2023
30 d early
2022
3 d early
2021
74 d early
2020
72 d early
2019
73 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 9 September 2005, INTER SALAMI was incorporated.1 Total assets went from EUR 446,207 in 2018 to EUR 495,409 in 2024 and headcount from 4.3 to 3.9 full-time equivalents.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2024

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, abbreviated schema

Equity
€137k▼ 17.3%
2023 · €165k
Total assets
€495k▲ 14.9%
2023 · €431k
Net result
€-29k
2023 · €11k
Working capital
€87k▼ 36.6%
2023 · €138k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€12k▲ 56.9%€8k▼ 37.0%€-542€29k€-21k
Net result€8k▲ 539%€3k▼ 64.7%€-5k€11k€-29k
Equity€156k▲ 5.3%€159k▲ 1.8%€154k▼ 3.2%€165k▲ 7.4%€137k▼ 17.3%
Total assets€531k▲ 12.8%€499k▼ 6.1%€500k▲ 0.3%€431k▼ 13.8%€495k▲ 14.9%
Debt€375k▲ 16.2%€340k▼ 9.4%€346k▲ 1.9%€266k▼ 23.2%€359k▲ 34.9%
Working capital€121k▼ 5.4%€138k▲ 14.0%€120k▼ 13.1%€138k▲ 14.8%€87k▼ 36.6%
Staff (FTE)3.5▼ 12.5%4▲ 14.3%4=4.3▲ 7.5%3.9▼ 9.3%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€-40k€-20k€0€20kOperating result 2020: €12k€12kNet result 2020: €8k€8kOperating result 2021: €8k€8kNet result 2021: €3k€3kOperating result 2022: €-542€-542Net result 2022: €-5k€-5kOperating result 2023: €29k€29kNet result 2023: €11k€11kOperating result 2024: €-21k€-21kNet result 2024: €-29k€-29k20202021202220232024€-40k€-20k€0€20kOperating result 2022: €-542€-542Net result 2022: €-5k€-5kOperating result 2023: €29k€29kNet result 2023: €11k€11kOperating result 2024: €-21k€-21kNet result 2024: €-29k€-29k202220232024
The operating result turns negative in 2024: a loss of €21k after €29k in 2023, the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €495k
Fixed assets €157k ▲ 55.5%
Current assets €338k ▲ 2.4%
Equity and liabilities €495k
Equity €137k ▼ 17.3%
Debt €359k ▲ 34.9%
Debt's share of the balance-sheet total rises from 61.7% to 72.4%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€15k▼
2023 · €64k
Cash flow
€8k▼
2023 · €47k
Current ratio
1.35▼
2023 · 1.72
Quick ratio
0.95▼
2023 · 1.20
Debt to equity
2.62▲
2023 · 1.61
ROE
-20.9%▼
2023 · 6.9%
ROA
-5.8%▼
2023 · 2.7%
Interest coverage
1.98▼
2023 · 8.48
Debt ≤ 1 year
€250k▲
2023 · €192k
Debt > 1 year
€107k▲
2023 · €73k
Income taxes
€260▼
2023 · €10k
Staff costs
€194k▲
2023 · €190k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 54 lines
Balance sheet Code20232024
Assets
Total assets20/58€431k€495k▲
Fixed assets21/28€101k€157k▲
Tangible fixed assets22/27€96k€152k▲
Plant, machinery and equipment23€93k€149k▲
Furniture and vehicles24€29€723▲
Other tangible fixed assets26€3k€2k▼
Financial fixed assets28€5k€5k=
Current assets29/58€330k€338k▲
Stocks and contracts in progress3€99k€101k▲
Stocks30/36€99k€101k▲
Amounts receivable within one year40/41€212k€224k▲
Trade receivables40€205k€216k▲
Other amounts receivable41€7k€8k▲
Cash at bank and in hand54/58€19k€13k▼
Deferred charges and accrued income490/1€435-
Equity and liabilities
Total equity and liabilities10/49€431k€495k▲
Equity10/15€165k€137k▼
Contributions10/11€132k€132k=
Reserves13€26k€26k=
Distributable reserves133€26k€26k=
Profit (loss) carried forward14€8k€-21k▼
Amounts payable17/49€266k€359k▲
Amounts payable after more than one year17€73k€107k▲
Financial debts170/4€34k€64k▲
Other amounts payable178/9€39k€43k▲
Amounts payable within one year42/48€192k€250k▲
Current portion of amounts payable after more than one year42€21k€20k▼
Financial debts43€50k€50k=
Credit institutions430/8€50k€50k=
Trade debts44€87k€141k▲
Suppliers440/4€87k€141k▲
Taxes, remuneration and social security45€34k€39k▲
Taxes450/3€5k€7k▲
Remuneration and social security454/9€29k€32k▲
Accrued charges and deferred income492/3€1k€1k▼
Income statement Code20232024
Non-recurring operating income76A-€1k
Remuneration, social security and pensions62€190k€194k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€35k€36k▲
Other operating charges640/8€1k€759▼
Gross operating margin9900€255k€210k▼
Operating profit (loss)9901€29k€-21k▼
Financial income75/76B€98€619▲
Recurring financial income75€98€619▲
Financial charges65/66B€8k€8k▲
Recurring financial charges65€8k€8k▲
Profit (loss) for the period before taxes9903€21k€-28k▼
Income taxes67/77€10k€260▼
Profit (loss) for the period9904€11k€-29k▼
Profit (loss) for the period to be appropriated9905€11k€-29k▼
Appropriation of the result
Profit (loss) to be appropriated9906€19k€-21k▼
Profit (loss) brought forward from the previous period14P€8k€8k=
Transfer to equity691/2€11k-
To other reserves6921€11k-
Social balance
Average headcount (FTE)90874.33.9▼

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Non-recurring operating income76A--€115-€1k-
Remuneration, social security and pensions62-€162k€180k€190k€194k▲ 2.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31k€28k€34k€35k€36k▲ 3.5%
Other operating charges640/8-€1k€7k€1k€759▼ 26.9%
Gross operating margin9900€226k€199k€221k€255k€210k▼ 17.6%
Operating profit (loss)9901€12k€8k€-542€29k€-21k▼ 174%
Financial income75/76B-€64€42€98€619▲ 530%
Recurring financial income75€60€64€42€98€619▲ 530%
Financial charges65/66B-€5k€5k€8k€8k▲ 0.7%
Recurring financial charges65€4k€5k€5k€8k€8k▲ 0.7%
Profit (loss) for the period before taxes9903€9k€3k€-5k€21k€-28k▼ 232%
Income taxes67/77€693€266-€10k€260▼ 97.4%
Profit (loss) for the period9904€8k€3k€-5k€11k€-29k▼ 350%
Profit (loss) for the period to be appropriated9905€8k€3k€-5k€11k€-29k▼ 350%
Line20202021202220232024Change
Assets
Total assets20/58€531k€499k€500k€431k€495k▲ 14.9%
Fixed assets21/28€140k€135k€130k€101k€157k▲ 55.5%
Tangible fixed assets22/27€135k€129k€125k€96k€152k▲ 58.6%
Plant, machinery and equipment23-€112k€120k€93k€149k▲ 60.0%
Furniture and vehicles24-€15k€2k€29€723▲ 2,361%
Other tangible fixed assets26-€2k€3k€3k€2k▼ 12.9%
Financial fixed assets28€5k€5k€5k€5k€5k=
Current assets29/58€391k€364k€370k€330k€338k▲ 2.4%
Stocks and contracts in progress3€89k€92k€92k€99k€101k▲ 2.4%
Stocks30/36-€92k€92k€99k€101k▲ 2.4%
Amounts receivable within one year40/41€296k€265k€270k€212k€224k▲ 5.6%
Trade receivables40-€254k€262k€205k€216k▲ 5.4%
Other amounts receivable41-€11k€9k€7k€8k▲ 13.6%
Cash at bank and in hand54/58€5k€6k€7k€19k€13k▼ 32.1%
Deferred charges and accrued income490/1-€806€412€435--
Equity and liabilities
Total equity and liabilities10/49€531k€499k€500k€431k€495k▲ 14.9%
Equity10/15€156k€159k€154k€165k€137k▼ 17.3%
Contributions10/11-€120k€120k€132k€132k=
Reserves13€26k€26k€26k€26k€26k=
Non-distributable reserves130/1-€12k€12k---
Reserves not available under the articles1311-€12k€12k---
Distributable reserves133-€14k€14k€26k€26k=
Profit (loss) carried forward14€10k€13k€8k€8k€-21k▼ 377%
Amounts payable17/49€375k€340k€346k€266k€359k▲ 34.9%
Amounts payable after more than one year17€102k€111k€93k€73k€107k▲ 47.4%
Financial debts170/4-€79k€55k€34k€64k▲ 91.8%
Other amounts payable178/9-€32k€38k€39k€43k▲ 9.2%
Amounts payable within one year42/48€270k€226k€250k€192k€250k▲ 30.5%
Current portion of amounts payable after more than one year42-€23k€24k€21k€20k▼ 5.6%
Financial debts43-€50k€50k€50k€50k=
Credit institutions430/8-€50k€50k€50k€50k=
Trade debts44€159k€130k€142k€87k€141k▲ 63.5%
Suppliers440/4-€130k€142k€87k€141k▲ 63.5%
Taxes, remuneration and social security45-€23k€34k€34k€39k▲ 13.9%
Taxes450/3-€3k€3k€5k€7k▲ 41.0%
Remuneration and social security454/9-€20k€31k€29k€32k▲ 9.4%
Accrued charges and deferred income492/3-€4k€4k€1k€1k▼ 14.1%
Line20202021202220232024Change
Profit (loss) for the period9904€8k€3k€-5k€11k€-29k▼ 350%
+ Depreciation and write-downs630€31k€28k€34k€35k€36k▲ 3.5%
Operating cash flow (approximation)€39k€30k€29k€47k€8k▼ 83.3%
Investment in fixed assets (approximation)-€-22k€-30k€-6k€-93k▼ 1,409%
Change in cash-€685€1k€11k€-6k▼ 153%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
29-06
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Weakest financial yearnet €-29k
Net result drops to €-29k, the lowest in the series.
01-07
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial Back to profitnet €11k
Net result €11k after one loss-making year.
28-07
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
18-05
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
20-05
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
31-12
Financial Equity above €150kEq €156k ▲5.3%
3 profitable years in a row build equity to €156k.
19-05
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
23-05
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
05-06
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
23-06
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
2016
24-05
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Oosterzele · 1 establishment unit since 2007
seat establishment The establishment unit on the map
Ground area
137 m²
Parcel 44052A1452/00M000, Flanders. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
INTER SALAMI
Kleistraat 5, 9860 OosterzeleNACE 15131
since 20072.161.339.548
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
44052A1452/00M000 Flanders 137 m² - -
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Oosterzele2.161.339.548
1 permission
Erkenning · Fabrikant vleesproducten · since 01-01-2006

Similar companies · same sector, comparable size

Of 329 companies in sector 10130 we hold annual accounts for 233. 121 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded09-09-2005
Fiscal year end31-12
Activities, NACEBEL 2025
10130Manufacture of food products
46321Wholesale of meat and meat products, excluding game and poultry
46322Wholesale trade

Scores and ratios are computed by Checked and are not a credit decision.