Skip to content

INTER IMMO

Active
Public limited companyfounded 1993active for 33 yearsFloridalaan 66, 1180 Ukkel, BelgiumKBO/BCE: BE 0450.287.955
Summary

INTER IMMO has been active since 1993 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €369,324 and a net result of €819,649, of which €1.0m non-recurring income. Equity is shrinking by about 9.7% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€819,649▲ 21×
2024 · €39,137
Working capital
€130,064▼ 22.3%
2024 · €167,356
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is over 20 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€1.1m 2025 Net result€0.8m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.02m-€0.03m▲ 52.8%€0.04m▲ 21.5%€0.05m▲ 26.6%€0.04m▼ 12.3%€0.05m▲ 27.9%€1.1m▲ 20×
Net result€0.02m-€0.02m▲ 45.7%€0.03m▲ 30.7%€0.04m▲ 34.8%€0.03m▼ 18.9%€0.04m▲ 23.1%€0.8m▲ 21×
Equity€1.2m-€0.8m▼ 28.0%€0.8m▼ 2.5%€0.9m▲ 4.8%€0.7m▼ 19.6%€0.7m▲ 5.7%€0.4m▼ 49.4%
Total assets€1.2m-€1.3m▲ 2.1%€0.9m▼ 24.9%€0.9m▼ 1.8%€1.0m▲ 4.6%€0.8m▼ 18.3%€0.7m▼ 14.5%
Debt€0.06m-€0.4m▲ 631%€0.1m▼ 71.0%€0.06m▼ 47.0%€0.3m▲ 335%€0.06m▼ 78.8%€0.3m▲ 424%
Working capital€0.4m-€0.2m▼ 62.7%€0.2m▲ 29.7%€0.2m▲ 11.9%€0.1m▼ 55.1%€0.2m▲ 60.2%€0.1m▼ 22.3%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €673,751
Fixed assets €287,560 ▼ 53.0%
Current assets €386,191 ▲ 119%
Equity and liabilities €673,751
Equity €369,324 ▼ 49.4%
Debt €304,427 ▲ 424%
Debt's share of the balance-sheet total rises from 7.4% to 45.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.1m▲
2024 · €85,211
Cash flow
€819,821▲
2024 · €70,372
Current ratio
1.51▼
2024 · 20.02
Debt to equity
0.82▲
2024 · 0.08
ROE
221.9%▲
2024 · 5.4%
ROA
121.7%▲
2024 · 5.0%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€256,127▲
2024 · €8,800
Debt > 1 year
€18,592=
2024 · €18,592
Income taxes
€276,907▲
2024 · €15,589
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.8m€0.7m▼
Fixed assets21/28€0.6m€0.3m▼
Tangible fixed assets22/27€0.6m€0.3m▼
Land and buildings22€0.6m€0.3m▼
Current assets29/58€0.2m€0.4m▲
Amounts receivable within one year40/41€0.03m€0.04m▲
Other amounts receivable41€0.03m€0.04m▲
Cash at bank and in hand54/58€0.1m€0.3m▲
Deferred charges and accrued income490/1€0.04m€0.03m▼
Equity and liabilities
Total equity and liabilities10/49€0.8m€0.7m▼
Equity10/15€0.7m€0.4m▼
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Contributions outside capital11€172€172=
Share premium1100/10€172€172=
Reserves13€0.5m€0.3m▼
Non-distributable reserves130/1€0.006m€0.006m=
Legal reserve130€0.006m€0.006m=
Distributable reserves133€0.5m€0.3m▼
Profit (loss) carried forward14€0.1m€0▼
Amounts payable17/49€0.06m€0.3m▲
Amounts payable after more than one year17€0.02m€0.02m=
Other amounts payable178/9€0.02m€0.02m=
Amounts payable within one year42/48€0.009m€0.3m▲
Trade debts44€0.003m€0.002m▼
Suppliers440/4€0.003m€0.002m▼
Taxes, remuneration and social security45€0.006m-
Taxes450/3€0.006m-
Other amounts payable47/48-€0.3m
Accrued charges and deferred income492/3€0.03m€0.03m▼
Income statement Code20242025
Non-recurring operating income76A-€1.0m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€172▼
Other operating charges640/8€0.06m€0.07m▲
Gross operating margin9900€0.1m€1.2m▲
Operating profit (loss)9901€0.05m€1.1m▲
Financial income75/76B€0.001m€0.001m▲
Recurring financial income75€0.001m€0.001m▲
Financial charges65/66B€207€227▲
Recurring financial charges65€207€227▲
Profit (loss) for the period before taxes9903€0.05m€1.1m▲
Income taxes67/77€0.02m€0.3m▲
Profit (loss) for the period9904€0.04m€0.8m▲
Profit (loss) for the period to be appropriated9905€0.04m€0.8m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€1.0m▲
Profit (loss) brought forward from the previous period14P€0.1m€0.1m▲
Transfer from equity791/2-€0.2m
Profit to be distributed694/7-€1.2m
Return on contributions (dividend)694-€1.2m

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A------€1.0m-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.06m€0.06m€0.03m€0.03m€0.03m€172▼ 99.4%
Other operating charges640/8---€0.05m€0.06m€0.06m€0.07m▲ 12.0%
Gross operating margin9900€0.1m€0.1m€0.2m€0.1m€0.1m€0.1m€1.2m▲ 705%
Operating profit (loss)9901€0.02m€0.03m€0.04m€0.05m€0.04m€0.05m€1.1m▲ 20×
Financial income75/76B---€0.004m€0.003m€0.001m€0.001m▲ 4.6%
Recurring financial income75€0.004m€0.004m€0.004m€0.004m€0.003m€0.001m€0.001m▲ 4.6%
Financial charges65/66B---€206€174€207€227▲ 10.0%
Recurring financial charges65€227€297€341€206€174€207€227▲ 10.0%
Profit (loss) for the period before taxes9903€0.02m€0.04m€0.04m€0.05m€0.05m€0.05m€1.1m▲ 20×
Income taxes67/77€0.009m€0.01m€0.01m€0.01m€0.01m€0.02m€0.3m▲ 18×
Profit (loss) for the period9904€0.02m€0.02m€0.03m€0.04m€0.03m€0.04m€0.8m▲ 21×
Profit (loss) for the period to be appropriated9905€0.02m€0.02m€0.03m€0.04m€0.03m€0.04m€0.8m▲ 21×
Line2019202020212022202320242025Change
Assets
Total assets20/58€1.2m€1.3m€0.9m€0.9m€1.0m€0.8m€0.7m▼ 14.5%
Fixed assets21/28€0.8m€0.7m€0.7m€0.7m€0.6m€0.6m€0.3m▼ 53.0%
Tangible fixed assets22/27€0.8m€0.7m€0.7m€0.7m€0.6m€0.6m€0.3m▼ 53.0%
Land and buildings22---€0.7m€0.6m€0.6m€0.3m▼ 53.0%
Current assets29/58€0.4m€0.5m€0.3m€0.2m€0.3m€0.2m€0.4m▲ 119%
Amounts receivable within one year40/41€0.1m€0.1m€0.1m€0.1m-€0.03m€0.04m▲ 40.0%
Other amounts receivable41---€0.1m-€0.03m€0.04m▲ 40.0%
Cash at bank and in hand54/58€0.3m€0.4m€0.1m€0.1m€0.3m€0.1m€0.3m▲ 187%
Deferred charges and accrued income490/1---€0.05m€0.05m€0.04m€0.03m▼ 22.7%
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.3m€0.9m€0.9m€1.0m€0.8m€0.7m▼ 14.5%
Equity10/15€1.2m€0.8m€0.8m€0.9m€0.7m€0.7m€0.4m▼ 49.4%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m=
Contributions outside capital11---€172€172€172€172=
Share premium1100/10---€172€172€172€172=
Reserves13€0.5m€0.5m€0.5m€0.5m€0.5m€0.5m€0.3m▼ 41.1%
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m=
Legal reserve130---€0.006m€0.006m€0.006m€0.006m=
Distributable reserves133---€0.5m€0.5m€0.5m€0.3m▼ 41.6%
Profit (loss) carried forward14€0.6m€0.3m€0.2m€0.3m€0.1m€0.1m€0▼ 100%
Amounts payable17/49€0.06m€0.4m€0.1m€0.06m€0.3m€0.06m€0.3m▲ 424%
Amounts payable after more than one year17€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m=
Other amounts payable178/9---€0.02m€0.02m€0.02m€0.02m=
Amounts payable within one year42/48€0.01m€0.4m€0.07m€0.02m€0.2m€0.009m€0.3m▲ 29×
Trade debts44€0.002m€0.003m€0.002m€0.003m€0.003m€0.003m€0.002m▼ 37.5%
Suppliers440/4---€0.003m€0.003m€0.003m€0.002m▼ 37.5%
Taxes, remuneration and social security45---€0.01m€0.01m€0.006m--
Taxes450/3---€0.01m€0.01m€0.006m--
Other amounts payable47/48----€0.2m-€0.3m-
Accrued charges and deferred income492/3---€0.03m€0.04m€0.03m€0.03m▼ 3.2%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€15,276€22,250€29,076€39,196€31,785€39,137€819,649▲ 21×
+ Depreciation and write-downs630€59,188€59,188€58,780€30,945€30,458€31,234€172▼ 99.4%
Operating cash flow (approximation)€74,464€81,438€87,855€70,141€62,243€70,372€819,821▲ 12×
Investment in fixed assets (approximation)-€0€3-€39,286€0€0€324,472-
Change in cash-€79,830-€259,275-€33,704€172,125-€161,514€209,025-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 full format 21-12-2025 2025-00589413
30-06-2024 full format 25-11-2024 2024-00604679
30-06-2023 full format 10-12-2023 2023-00527351
30-06-2022 full format 21-11-2022 2022-20523782
30-06-2021 full format 16-11-2021 2021-77400111
30-06-2020 full format 01-12-2020 2020-73600556
30-06-2019 full format 08-11-2019 2019-73400411
30-06-2018 micro format 30-10-2018 2018-70700371
30-06-2017 micro format 09-11-2017 2017-69400345
30-06-2016 full format 07-11-2016 2016-67500117

Show all 32 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.