INTER-FOX
ActiveSummary
INTER-FOX has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €7.2m and a net result of €133,599. Equity is growing by about 4.7% per year across the filed financial years. Its solvency ranks better than 95% of 247 sector peers (NACE 13, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Financials · financial year 2025, micro format
In the rankings
#8 company by equity in Kruisem, Manufacturing sector
Equity
€7.2m▲ 0.4%
2024 · €7.2m
Total assets
€7.4m▼ 0.4%
2024 · €7.4m
Net result
€133,599▼ 80.3%
2024 · €676,896
Working capital
€3.0m▲ 0.9%
2024 · €3.0m
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result falls in 2025; 2025 is 84% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.1m
2025
Net result€0.1m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€7.4m
2025
Equity€7.2m
2025
Debt€0.2m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€3.0m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)1.8%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency97.9%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio20.85
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)0
2024
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 13, Manufacture of textiles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result-€0.01m-€0.002m-€0.007m€0.02m€0.03m▲ 42.5%€0.6m▲ 2,312%€0.1m▼ 84.0%
Net result-€0.007m-€0.007mwithin the sector's middle half€0.4mabove the sector's middle half▲ 5,364%€0.2mwithin the sector's middle half▼ 53.0%€0.6mabove the sector's middle half▲ 226%€0.7mabove the sector's middle half▲ 22.3%€0.1mabove the sector's middle half▼ 80.3%
Equity€5.7m-€5.7mabove the sector's middle half▲ 0.1%€6.0mabove the sector's middle half▲ 6.4%€6.0mabove the sector's middle half▼ 1.3%€6.5mabove the sector's middle half▲ 9.3%€7.2mabove the sector's middle half▲ 10.4%€7.2mabove the sector's middle half▲ 0.4%
Total assets€6.0m-€5.7mabove the sector's middle half▼ 5.2%€6.1mabove the sector's middle half▲ 6.9%€6.2mabove the sector's middle half▲ 2.2%€6.6mabove the sector's middle half▲ 5.5%€7.4mabove the sector's middle half▲ 12.4%€7.4mabove the sector's middle half▼ 0.4%
Debt€0.4m-€0.03m▼ 90.1%€0.07m▲ 95.4%€0.3m▲ 306%€0.07m▼ 75.0%€0.2m▲ 197%€0.2m▼ 26.6%
Working capital€1.0m-€1.0mabove the sector's middle half▲ 6.0%€1.5mabove the sector's middle half▲ 39.3%€1.4mabove the sector's middle half▼ 2.3%€2.0mabove the sector's middle half▲ 41.3%€3.0mabove the sector's middle half▲ 47.8%€3.0mabove the sector's middle half▲ 0.9%
Solvency94.1%-99.4%above the sector's middle half▲ 5.2pp98.9%above the sector's middle half▼ 0.5pp95.5%above the sector's middle half▼ 3.3pp98.9%above the sector's middle half▲ 3.4pp97.2%above the sector's middle half▼ 1.7pp97.9%above the sector's middle half▲ 0.7pp
Current ratio3.80-30.93above the sector's middle half▲ 27.1322.34above the sector's middle half▼ 8.606.20above the sector's middle half▼ 16.1430.86above the sector's middle half▲ 24.6715.43above the sector's middle half▼ 15.4320.85above the sector's middle half▲ 5.42
Return on assets (ROA)-0.1%-0.1%within the sector's middle half▲ 0.2pp5.9%within the sector's middle half▲ 5.8pp2.7%within the sector's middle half▼ 3.2pp8.4%within the sector's middle half▲ 5.7pp9.2%within the sector's middle half▲ 0.7pp1.8%within the sector's middle half▼ 7.3pp
Staff (FTE)2.7-2.5below the sector's middle half▼ 7.4%2.5below the sector's middle half=2.5within the sector's middle half=0below the sector's middle half▼ 100%0below the sector's middle half
above
within
below
the middle half of NACE 13, Manufacture of textiles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Why a figure moved sharply
- 2025 Net result -80% on 2024. The accounts now follow the micro format, last year the abbreviated format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €7.4m
Fixed assets
€4.2m =
Current assets
€3.2m ▼ 0.9%
Equity and liabilities €7.4m
Equity
€7.2m ▲ 0.4%
Debt
€151,232 ▼ 26.6%
Debt's share of the balance-sheet total falls from 2.8% to 2.1%. Equity is higher and debt is lower.
Key figures and ratios
Debt to equity
0.02▼
2024 · 0.03
ROE
1.9%▼
2024 · 9.4%
Debt ≤ 1 year
€151,232▼
2024 · €206,076
Income taxes
€57,535▼
2024 · €238,810
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | €520,936 | €0 | ▼ 100% |
| Remuneration, social security and pensions62 | - | - | - | €26,389 | €0 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €56,884 | €52,814 | €49,991 | €38,584 | €35,847 | €0 | - | - |
| Other operating charges640/8 | - | - | - | €3,042 | €3,040 | €1,147 | €1,252 | ▲ 9.2% |
| Gross operating margin9900 | €164,767 | €152,238 | €146,992 | €85,931 | €64,423 | €616,965 | €100,057 | ▼ 83.8% |
| Operating profit (loss)9901 | -€9,856 | €1,555 | -€6,658 | €17,916 | €25,536 | €615,818 | €98,805 | ▼ 84.0% |
| Financial income75/76B | - | - | - | €496,584 | €344,073 | €267,391 | €97,977 | ▼ 63.4% |
| Recurring financial income75 | €5,875 | €7,000 | €405,177 | €496,584 | €344,073 | €267,391 | €97,977 | ▼ 63.4% |
| Financial charges65/66B | - | - | - | €318,595 | -€251,926 | -€32,497 | €5,649 | - |
| Recurring financial charges65 | €1,635 | €1,006 | €453 | €318,595 | -€251,926 | -€32,497 | €5,649 | - |
| Profit (loss) for the period before taxes9903 | -€5,616 | €7,549 | €398,066 | €195,904 | €621,536 | €915,706 | €191,133 | ▼ 79.1% |
| Income taxes67/77 | €1,873 | €937 | €36,805 | €26,152 | €67,843 | €238,810 | €57,535 | ▼ 75.9% |
| Profit (loss) for the period9904 | -€7,489 | €6,612 | €361,262 | €169,753 | €553,692 | €676,896 | €133,599 | ▼ 80.3% |
| Profit (loss) for the period to be appropriated9905 | -€7,489 | €6,612 | €361,262 | €169,753 | €553,692 | €676,896 | €133,599 | ▼ 80.3% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €6.0m | €5.7m | €6.1m | €6.2m | €6.6m | €7.4m | €7.4m | ▼ 0.4% |
| Fixed assets21/28 | €4.7m | €4.6m | €4.6m | €4.5m | €4.5m | €4.2m | €4.2m | = |
| Intangible fixed assets21 | €0.002m | €0.001m | €0.001m | €115 | €0 | - | - | - |
| Tangible fixed assets22/27 | €0.5m | €0.4m | €0.4m | €0.3m | €0.3m | €0 | - | - |
| Land and buildings22 | - | - | - | €0.3m | €0.3m | €0 | - | - |
| Plant, machinery and equipment23 | - | - | - | €0.01m | €0.008m | €0 | - | - |
| Furniture and vehicles24 | - | - | - | €0 | - | - | - | - |
| Financial fixed assets28 | €4.2m | €4.2m | €4.2m | €4.2m | €4.2m | €4.2m | €4.2m | = |
| Current assets29/58 | €1.3m | €1.1m | €1.5m | €1.7m | €2.1m | €3.2m | €3.2m | ▼ 0.9% |
| Amounts receivable within one year40/41 | €0.1m | €0.1m | €0.05m | €0.04m | €0 | €44 | €0.001m | ▲ 2,173% |
| Trade receivables40 | - | - | - | €0.04m | €0 | - | - | - |
| Other amounts receivable41 | - | - | - | - | - | €44 | €0.001m | ▲ 2,173% |
| Current investments50/53 | €0.5m | €0.5m | €0.7m | €0.6m | €1.6m | €2.2m | €2.2m | ▲ 0.5% |
| Cash at bank and in hand54/58 | €0.7m | €0.5m | €0.7m | €1.0m | €0.5m | €1.0m | €0.9m | ▼ 4.0% |
| Deferred charges and accrued income490/1 | - | - | - | €0.003m | €0.003m | €0 | - | - |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €6.0m | €5.7m | €6.1m | €6.2m | €6.6m | €7.4m | €7.4m | ▼ 0.4% |
| Equity10/15 | €5.7m | €5.7m | €6.0m | €6.0m | €6.5m | €7.2m | €7.2m | ▲ 0.4% |
| Contributions10/11 | - | - | - | €4.0m | €4.0m | €4.0m | €4.0m | = |
| Reserves13 | €1.7m | €1.7m | €2.0m | €2.0m | €2.5m | €3.2m | €3.2m | ▲ 0.9% |
| Distributable reserves133 | - | - | - | €2.0m | €2.5m | €3.2m | €3.2m | ▲ 0.9% |
| Profit (loss) carried forward14 | €0.004m | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | ▲ 0.8% |
| Amounts payable17/49 | €0.4m | €0.03m | €0.07m | €0.3m | €0.07m | €0.2m | €0.2m | ▼ 26.6% |
| Amounts payable within one year42/48 | €0.4m | €0.03m | €0.07m | €0.3m | €0.07m | €0.2m | €0.2m | ▼ 26.6% |
| Trade debts44 | €0.009m | €0.02m | €0.004m | €0.003m | €0.002m | €315 | €327 | ▲ 3.8% |
| Suppliers440/4 | - | - | - | €0.003m | €0.002m | €315 | €327 | ▲ 3.8% |
| Taxes, remuneration and social security45 | - | - | - | €0.03m | €0.07m | €0.2m | €0.05m | ▼ 78.1% |
| Taxes450/3 | - | - | - | €0.03m | €0.07m | €0.2m | €0.05m | ▼ 78.1% |
| Remuneration and social security454/9 | - | - | - | €0 | - | - | - | - |
| Other amounts payable47/48 | - | - | - | €0.2m | €0 | - | €0.1m | - |
| Accrued charges and deferred income492/3 | - | - | - | €0.004m | €0.002m | €0 | - | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€7,489 | €6,612 | €361,262 | €169,753 | €553,692 | €676,896 | €133,599 | ▼ 80.3% |
| + Depreciation and write-downs630 | €56,884 | €52,814 | €49,991 | €38,584 | €35,847 | €0 | - | - |
| Operating cash flow (approximation) | €49,395 | €59,426 | €411,253 | €208,337 | €589,539 | €676,896 | €133,599 | ▼ 80.3% |
| Investment in fixed assets (approximation) | - | -€565 | €1 | €0 | €0 | €287,266 | €0 | ▼ 100% |
| Change in cash | - | -€221,990 | €243,984 | €303,092 | -€557,053 | €493,771 | -€38,774 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 34 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-09-2025 | micro format | 25-03-2026 | 2026-00061439 |
| 30-09-2024 | abbreviated format | 21-03-2025 | 2025-00051398 |
| 30-09-2023 | abbreviated format | 14-03-2024 | 2024-00043184 |
| 30-09-2022 | abbreviated format | 15-03-2023 | 2023-00039693 |
| 30-09-2021 | abbreviated format | 22-03-2022 | 2022-08200342 |
| 30-09-2020 | abbreviated format | 10-12-2020 | 2020-75100391 |
| 30-09-2019 | abbreviated format | 12-03-2020 | 2020-06800081 |
| 30-09-2018 | abbreviated format | 28-03-2019 | 2019-08200599 |
| 30-09-2017 | micro format | 12-02-2018 | 2018-04800510 |
| 30-09-2016 | abbreviated format | 09-01-2017 | 2017-00800187 |
Similar companies · same sector, comparable size
BLANCHISSERIE DUMOULIN
BE 0463.821.435
Comines-Warneton · equity €7.2m
SIOEN FABRICS
BE 0458.801.684
Mouscron · equity €6.9m
MERCURYFLOORING
BE 0431.567.153
Waregem · equity €4.7m
MULTY MANTA
BE 0427.592.529
Opwijk · equity €11.7m
OMEXCO
BE 0878.293.131
Leuven · equity €4.4m
Of the 740 active companies whose main activity is finishing of textiles (NACE 13300), figures are known for 157. 29 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.