INTENTIF
Annual accounts 2025
abbreviated format, filed on 22-06-2026, 39 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €69,000. Estimated: probably between €42,000 and €100,000.
Balance sheet
balance sheet total €121,368 on 31-12-2025in euro
in euro
Position in the sector
7.8%
Higher than 14% of 10,857 companies in 2025.
0.66
Higher than 27% of 10,479 companies in 2025.
5.1%
Higher than 49% of 10,726 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
121,368 | 173,965 | 161,364 | 222,792 | 288,812 | 92,399 | 136,109 | 146,015 | 153,905 | 275,827 | 158,551 | 193,659 | |
20 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
21/28 |
47,393 | 48,765 | 61,678 | 87,141 | 119,784 | 53,839 | 29,977 | 1,906 | 3,082 | 4,546 | 5,515 | 3,479 | |
21 |
- | 0 | 1,182 | 17,393 | 37,906 | 52,186 | 26,873 | 0 | - | - | - | - | |
22/27 |
47,393 | 48,765 | 60,496 | 69,748 | 81,878 | 1,653 | 2,774 | 1,576 | 2,752 | 4,216 | 5,185 | 3,149 | |
22 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
23 |
1,541 | 1,380 | 1,654 | 3,373 | 3,697 | 1,653 | 2,774 | 1,576 | 2,679 | 3,921 | 4,667 | 2,407 | |
24 |
44,238 | 45,043 | 55,771 | 66,374 | 78,181 | - | - | 0 | 73 | 296 | 519 | 742 | |
26 |
1,613 | 2,342 | 3,071 | - | - | - | - | 0 | - | - | - | - | |
27 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
28 |
- | - | - | - | - | 0 | 330 | 330 | 330 | 330 | 330 | 330 | |
29/58 |
73,975 | 125,200 | 99,686 | 135,650 | 169,028 | 38,560 | 106,132 | 144,110 | 150,824 | 271,281 | 153,036 | 190,181 | |
29 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
290 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
291 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
3 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
30/36 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
37 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
40/41 |
41,968 | 50,905 | 57,067 | 25,203 | 54,145 | 17,799 | 63,154 | 136,576 | 43,743 | 249,524 | 99,785 | 189,983 | |
40 |
39,344 | 48,800 | 56,943 | 19,360 | 45,017 | 9,166 | 47,907 | 132,378 | 39,481 | 238,839 | 88,632 | 189,943 | |
41 |
2,624 | 2,105 | 124 | 5,843 | 9,128 | 8,633 | 15,247 | 4,198 | 4,262 | 10,685 | 11,153 | 41 | |
50/53 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
54/58 |
18,789 | 61,033 | 26,738 | 104,904 | 104,970 | 15,239 | 37,978 | 2,455 | 100,371 | 14,591 | 48,251 | - | |
490/1 |
13,219 | 13,262 | 15,881 | 5,544 | 9,913 | 5,522 | 5,000 | 5,079 | 6,710 | 7,166 | 5,000 | 197 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
121,368 | 173,965 | 161,364 | 222,792 | 288,812 | 92,399 | 136,109 | 146,015 | 153,905 | 275,827 | 158,551 | 193,659 | |
10/15 |
9,520 | 28,703 | 13,590 | 33,403 | 2,476 | -14,642 | 8,746 | 43,059 | 38,604 | 43,968 | 34,483 | 29,994 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
11 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
12 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
13 |
0 | 25,337 | 25,337 | 25,337 | 25,337 | 25,337 | 25,337 | 25,337 | 25,337 | 25,337 | 15,852 | 11,364 | |
130/1 |
- | - | 0 | 1,268 | 1,268 | 1,268 | - | 0 | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,268 | 1,268 | 1,268 | 1,268 | 794 | 570 | |
1311 |
- | - | 0 | 1,268 | 1,268 | 1,268 | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
132 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
133 |
0 | 25,337 | 25,337 | 24,069 | 24,069 | 24,069 | 24,069 | 24,069 | 24,069 | 24,069 | 15,058 | 10,794 | |
14 |
-9,080 | -15,234 | -30,347 | -10,534 | -41,461 | -58,579 | -35,191 | -878 | -5,333 | 31 | 31 | 31 | |
15 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
19 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
16 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
160 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
161 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
162 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
163 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
168 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
17/49 |
111,848 | 145,262 | 147,773 | 189,389 | 286,335 | 107,041 | 127,363 | 102,957 | 115,301 | 231,859 | 124,068 | 163,665 | |
17 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
170/4 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
175 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
176 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
42/48 |
111,848 | 101,680 | 147,773 | 187,589 | 195,277 | 89,041 | 113,863 | 102,957 | 114,535 | 231,661 | 95,068 | 161,178 | |
42 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
43 |
920 | 508 | 325 | 0 | 2,110 | 299 | 0 | 1,162 | 6,129 | 3,251 | - | 802 | |
430/8 |
920 | 508 | 325 | 0 | 2,110 | - | - | 0 | - | - | - | 802 | |
439 |
- | - | - | - | - | 299 | 0 | 1,162 | 6,129 | 3,251 | - | - | |
44 |
51,084 | 45,456 | 33,587 | 59,728 | 21,107 | 33,594 | 58,358 | 91,175 | 90,352 | 193,740 | 78,357 | 126,488 | |
440/4 |
51,084 | 45,456 | 33,587 | 59,728 | 21,107 | 33,594 | 58,358 | 91,175 | 90,352 | 193,740 | 78,357 | 126,488 | |
441 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
46 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
45 |
1,755 | 663 | 6,050 | 2,849 | 14,083 | - | 0 | 10,468 | 18,055 | 34,670 | 16,561 | 33,800 | |
450/3 |
1,755 | 663 | 6,050 | 2,849 | 14,083 | - | 0 | 10,468 | 15,904 | 31,397 | 4,415 | 17,012 | |
454/9 |
- | - | - | - | - | - | - | 0 | 2,150 | 3,273 | 12,146 | 16,789 | |
47/48 |
58,089 | 55,054 | 107,811 | 125,012 | 157,977 | 55,147 | 55,506 | 152 | - | - | 150 | 87 | |
492/3 |
0 | 43,582 | 0 | 1,800 | 91,058 | 18,000 | 13,500 | 0 | 766 | 199 | 29,000 | 2,488 | |
| Income statement | |||||||||||||
9900 |
26,445 | 32,877 | 13,101 | 65,604 | 45,531 | -20,854 | -26,844 | 33,486 | 35,717 | 98,616 | 94,730 | 158,609 | |
62 |
- | - | - | - | - | 0 | -26 | 21,841 | 32,524 | 74,160 | 86,710 | 129,627 | |
630 |
16,351 | 15,795 | 30,607 | 33,865 | 25,639 | 1,762 | 6,733 | 2,237 | 3,220 | 3,794 | 4,075 | 3,411 | |
631/4 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
640/8 |
2,223 | 1,614 | 1,948 | 739 | 1,093 | 855 | 718 | 710 | 543 | 628 | 699 | 896 | |
649 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
66A |
- | - | - | - | - | - | - | 0 | 850 | - | - | - | |
9901 |
7,871 | 15,468 | -19,454 | 31,000 | 18,800 | -23,471 | -34,270 | 8,700 | -1,420 | 20,034 | 3,246 | 24,673 | |
75/76B |
27 | 6 | 103 | 10 | 0 | 1 | 1 | 30 | 45 | 28 | 2,002 | 1 | |
75 |
27 | 6 | 103 | 10 | 0 | 1 | 1 | 30 | 45 | 28 | 2,002 | 1 | |
76B |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
65/66B |
17 | 36 | 148 | 9 | 20 | 71 | 44 | 52 | 54 | 83 | 491 | 2,084 | |
65 |
17 | 36 | 148 | 9 | 20 | 71 | 44 | 52 | 54 | 83 | 491 | 2,084 | |
66B |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
9903 |
7,881 | 15,438 | -19,498 | 31,001 | 18,780 | -23,540 | -34,313 | 8,677 | -1,429 | 19,978 | 4,757 | 22,590 | |
67/77 |
1,727 | 325 | 314 | 75 | 1,661 | -152 | 0 | 4,223 | 3,934 | 10,494 | 268 | 11,196 | |
9904 |
6,154 | 15,113 | -19,812 | 30,926 | 17,119 | -23,388 | -34,313 | 4,455 | -5,363 | 9,485 | 4,489 | 11,394 | |
789 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
689 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
9905 |
6,154 | 15,113 | -19,812 | 30,926 | 17,119 | -23,388 | -34,313 | 4,455 | -5,363 | 9,485 | 4,489 | 11,394 | |
| Appropriation of the result | |||||||||||||
9906 |
-9,080 | -15,234 | -30,347 | -10,534 | -41,461 | -58,579 | -35,191 | -878 | -5,333 | 9,515 | 4,519 | 11,394 | |
14P |
-15,234 | -30,347 | -10,534 | -41,461 | -58,579 | - | - | - | - | - | - | - | |
791/2 |
25,337 | - | - | - | - | - | - | 0 | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 0 | - | 9,485 | 4,489 | 11,364 | |
691 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 0 | - | 474 | 224 | 570 | |
6921 |
- | - | - | - | - | - | - | 0 | - | 9,011 | 4,264 | 10,794 | |
694/7 |
25,337 | - | - | - | - | - | - | 0 | - | - | - | - | |
694 |
25,337 | - | - | - | - | - | - | 0 | - | - | - | - | |
695 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
696 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
| Social balance sheet | |||||||||||||
9087 |
- | - | - | - | - | - | 0 | 0.4 | 0.6 | 1.1 | 1.6 | 2 | |
Hours worked1013 |
- | - | - | - | - | - | 0 | 835 | 1,046 | 2,078 | 2,669 | 2,804 | |
| Document | |||||||||||||
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 22-06-2026 | 2026-00189581 | |
| 31-12-2024 | abbreviated format | 31-07-2025 | 2025-00349458 | |
| 31-12-2023 | abbreviated format | 24-06-2024 | 2024-00162331 | |
| 31-12-2022 | abbreviated format | 19-06-2023 | 2023-00141011 | |
| 31-12-2021 | abbreviated format | 20-06-2022 | 2022-20079723 | |
| 31-12-2020 | abbreviated format | 21-06-2021 | 2021-22400131 | |
| 31-12-2019 | abbreviated format | 24-06-2020 | 2020-21600330 | |
| 31-12-2018 | abbreviated format | 17-07-2019 | 2019-34100317 | |
| 31-12-2017 | abbreviated format | 26-07-2018 | 2018-39500015 | |
| 31-12-2016 | abbreviated format | 14-07-2017 | 2017-31700126 | |
| 31-12-2015 | abbreviated format | 14-07-2016 | 2016-31700520 | |
| 31-12-2014 | abbreviated format | 17-07-2015 | 2015-32100194 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24,222 | 31,263 | 11,153 | 64,865 | 44,439 | -21,708 | -27,536 | 10,936 | 1,800 | 23,827 | 7,321 | 28,085 | ||
| 22,505 | 30,908 | 10,795 | 64,791 | 42,757 | -21,625 | -27,580 | 6,691 | -2,143 | 13,278 | 8,564 | 14,806 | ||
| 14,979 | 2,882 | 5,144 | 1,222 | 91,583 | 25,955 | 34,804 | 1,061 | 2,606 | 2,824 | 6,111 | 6,890 | ||
| -42,244 | 34,295 | -78,166 | -67 | 89,731 | -22,739 | 35,524 | -97,916 | 85,780 | -33,660 | - | - | ||
| -37,873 | 23,520 | -48,088 | -51,938 | -26,249 | -50,481 | -7,731 | 41,153 | 36,289 | 39,620 | 57,968 | 29,003 | ||
| 7.8% | 16.5% | 8.4% | 15.0% | 0.9% | -15.8% | 6.4% | 29.5% | 25.1% | 15.9% | 21.7% | 15.5% | ||
| 0.66 | 1.23 | 0.67 | 0.72 | 0.87 | 0.43 | 0.93 | 1.40 | 1.32 | 1.17 | 1.61 | 1.18 | ||
| 11.75 | 5.06 | 10.87 | 5.67 | - | - | 14.56 | 2.39 | 2.99 | 5.27 | 3.60 | 5.46 | ||
| 64.6% | 52.7% | -145.8% | 92.6% | 691.3% | - | -392.3% | 10.3% | -13.9% | 21.6% | 13.0% | 38.0% | ||
| 5.1% | 8.7% | -12.3% | 13.9% | 5.9% | -25.3% | -25.2% | 3.1% | -3.5% | 3.4% | 2.8% | 5.9% | ||
| over 100 | over 100 | 75.56 | over 100 | over 100 | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €14,979 | €2,882 | €5,144 | €1,222 | €86,533 |
| Intangible fixed assets | - | - | - | - | €5,050 |
| €16,351 | €15,795 | €30,607 | €33,865 | €25,639 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on INTENTIF
The operating result for 2025 is 49% lower than in 2024.
Debt's share of the balance-sheet total rises from 83.5% to 92.2%. Equity and debt are lower.