Skip to content

inteliTRUST

Active
Private limited companyfounded 2007active for 19 yearsEmile Wautersstraat 28, 1020 Brussel, BelgiumKBO/BCE: BE 0892.315.371
Summary

The annual accounts of inteliTRUST for financial year 2025 show a net loss of 69% of total assets and of 81% of the equity at the start of that year. The 2025 annual accounts show equity of €13,610 and a net result of -€11,074. Equity is shrinking by about 5% per year across the filed financial years. Its solvency ranks better than 83% of 38,786 sector peers (NACE 70, financial year 2025). The company has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (29 days) Filed on 29 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00455373.

Equity
€13,610=
2024 · €13,610
Total assets
€15,959=
2024 · €15,959
Net result
-€11,074=
2024 · -€11,074
Working capital
€12,760=
2024 · €12,760
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €11,054 in 2025 against €11,054 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€11,054 2025 Net result-€11,074 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€2,385-€398▼ 83.3%-€13,314€8,747€8,747=-€1,419-€11,054▼ 679%-€11,054=
Net result€1,831-€955▼ 47.8%-€11,885below the sector's middle half€7,832within the sector's middle half€7,832within the sector's middle half=-€1,048below the sector's middle half-€11,074below the sector's middle half▼ 957%-€11,074below the sector's middle half=
Equity€28,269-€29,224▲ 3.4%€17,339below the sector's middle half▼ 40.7%€25,171below the sector's middle half▲ 45.2%€25,171below the sector's middle half=€24,684below the sector's middle half▼ 1.9%€13,610below the sector's middle half▼ 44.9%€13,610below the sector's middle half=
Total assets€41,217-€40,402▼ 2.0%€28,818below the sector's middle half▼ 28.7%€36,771below the sector's middle half▲ 27.6%€36,771below the sector's middle half=€49,390below the sector's middle half▲ 34.3%€15,959below the sector's middle half▼ 67.7%€15,959below the sector's middle half=
Debt€12,948-€11,178▼ 13.7%€11,479▲ 2.7%€11,600▲ 1.1%€11,600=€24,706▲ 113%€2,349▼ 90.5%€2,349=
Working capital€28,269-€29,224▲ 3.4%€17,339within the sector's middle half▼ 40.7%€25,171within the sector's middle half▲ 45.2%€25,171within the sector's middle half=€24,684within the sector's middle half▼ 1.9%€12,760within the sector's middle half▼ 48.3%€12,760within the sector's middle half=
Solvency68.6%-72.3%▲ 3.7pp60.2%within the sector's middle half▼ 12.2pp68.5%within the sector's middle half▲ 8.3pp68.5%within the sector's middle half=50.0%within the sector's middle half▼ 18.5pp85.3%above the sector's middle half▲ 35.3pp85.3%above the sector's middle half=
Current ratio3.18-3.61▲ 0.432.51within the sector's middle half▼ 1.103.17within the sector's middle half▲ 0.663.17within the sector's middle half=2.00within the sector's middle half▼ 1.176.43above the sector's middle half▲ 4.436.43above the sector's middle half=
Return on assets (ROA)4.4%-2.4%▼ 2.1pp-41.2%below the sector's middle half▼ 43.6pp21.3%within the sector's middle half▲ 62.5pp21.3%within the sector's middle half=-2.1%below the sector's middle half▼ 23.4pp-69.4%below the sector's middle half▼ 67.3pp-69.4%below the sector's middle half=
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €15,959
Fixed assets €850 =
Current assets €15,109 =
Equity and liabilities €15,959
Equity €13,610 =
Debt €2,349 =
Debt's share of the balance-sheet total stays at 14.7%.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€10,809=
2024 · -€10,809
Cash flow
-€10,829=
2024 · -€10,829
Debt to equity
0.17=
2024 · 0.17
ROE
-81.4%=
2024 · -81.4%
Interest coverage
-540.45=
2024 · -540.45
Debt ≤ 1 year
€2,349=
2024 · €2,349
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,805 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 88.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
2.0% went bankrupt
9.8% stopped otherwise
88.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,805 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 32 lines
Balance sheet Code20242025
Assets
Total assets20/58€15,959€15,959=
Fixed assets21/28€850€850=
Tangible fixed assets22/27€850€850=
Furniture and vehicles24€850€850=
Current assets29/58€15,109€15,109=
Amounts receivable within one year40/41€12,584€12,584=
Trade receivables40€12,584€12,584=
Cash at bank and in hand54/58€2,525€2,525=
Equity and liabilities
Total equity and liabilities10/49€15,959€15,959=
Equity10/15€13,610€13,610=
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14-€6,850-€6,850=
Amounts payable17/49€2,349€2,349=
Amounts payable within one year42/48€2,349€2,349=
Trade debts44€291€291=
Suppliers440/4€291€291=
Taxes, remuneration and social security45€2,058€2,058=
Taxes450/3€2,058€2,058=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€245€245=
Other operating charges640/8€455€455=
Gross operating margin9900-€10,354-€10,354=
Operating profit (loss)9901-€11,054-€11,054=
Financial charges65/66B€20€20=
Recurring financial charges65€20€20=
Profit (loss) for the period before taxes9903-€11,074-€11,074=
Profit (loss) for the period9904-€11,074-€11,074=
Profit (loss) for the period to be appropriated9905-€11,074-€11,074=
Appropriation of the result
Profit (loss) to be appropriated9906-€6,850-€6,850=
Profit (loss) brought forward from the previous period14P€4,224€4,224=

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630------€245€245=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€570€570----
Other operating charges640/8---€10,559€10,559€397€455€455=
Gross operating margin9900€3,321€980-€12,916€19,876€19,876-€1,022-€10,354-€10,354=
Operating profit (loss)9901€2,385€398-€13,314€8,747€8,747-€1,419-€11,054-€11,054=
Financial income75/76B---€495€495€391---
Recurring financial income75-€956€1,588€495€495€391---
Financial charges65/66B---€148€148€20€20€20=
Recurring financial charges65-€149€159€148€148€20€20€20=
Profit (loss) for the period before taxes9903€2,385€1,205-€11,885€9,094€9,094-€1,048-€11,074-€11,074=
Income taxes67/77€554€250-€1,262€1,262----
Profit (loss) for the period9904€1,831€955-€11,885€7,832€7,832-€1,048-€11,074-€11,074=
Profit (loss) for the period to be appropriated9905€1,831€955-€11,885€7,832€7,832-€1,048-€11,074-€11,074=
Line20182019202020212022202320242025Change
Assets
Total assets20/58€41,217€40,402€28,818€36,771€36,771€49,390€15,959€15,959=
Fixed assets21/28------€850€850=
Tangible fixed assets22/27------€850€850=
Furniture and vehicles24------€850€850=
Current assets29/58€41,217€40,402€28,818€36,771€36,771€49,390€15,109€15,109=
Stocks and contracts in progress3--€2,454------
Amounts receivable within one year40/41€33,820€37,986€25,425€8,342€8,342€23,413€12,584€12,584=
Trade receivables40-----€23,413€12,584€12,584=
Other amounts receivable41---€8,342€8,342----
Cash at bank and in hand54/58€7,397€2,416€939€28,401€28,401€25,977€2,525€2,525=
Deferred charges and accrued income490/1---€28€28----
Equity and liabilities
Total equity and liabilities10/49€41,217€40,402€28,818€36,771€36,771€49,390€15,959€15,959=
Equity10/15€28,269€29,224€17,339€25,171€25,171€24,684€13,610€13,610=
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Contributions outside capital11---€18,600-----
Other1109/19---€18,600-----
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€7,809€8,764-€3,121€4,711€4,711€4,224-€6,850-€6,850=
Amounts payable17/49€12,948€11,178€11,479€11,600€11,600€24,706€2,349€2,349=
Amounts payable within one year42/48€12,948€11,178€11,479€11,600€11,600€24,706€2,349€2,349=
Trade debts44€11,540€10,928€11,229€11,600€11,600€11,997€291€291=
Suppliers440/4---€11,600€11,600€11,997€291€291=
Taxes, remuneration and social security45-----€7,017€2,058€2,058=
Taxes450/3-----€7,017€2,058€2,058=
Other amounts payable47/48-----€5,692---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€1,831€955-€11,885€7,832€7,832-€1,048-€11,074-€11,074=
+ Depreciation and write-downs630------€245€245=
Operating cash flow (approximation)€1,831€955-€11,885€7,832€7,832-€1,048-€10,829-€10,829=
Investment in fixed assets (approximation)--------€245-
Change in cash--€4,981-€1,477€27,462€0-€2,424-€23,452€0-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 29-08-2026 2026-00455373
31-12-2024 micro format 21-07-2025 2025-00291694
31-12-2023 micro format 27-07-2024 2024-00292612
31-12-2022 micro format 01-09-2023 2023-00406034
31-12-2021 micro format 23-08-2022 2022-20318313
31-12-2020 micro format 23-10-2021 2021-73100034
31-12-2019 micro format 02-01-2021 2021-00200011
31-12-2018 micro format 22-10-2019 2019-71300133
31-12-2017 full format 20-08-2018 2018-48000194
31-12-2016 full format 28-09-2017 2017-64000571

Show all 14 filings

Similar companies · same sector, comparable size

Of the 82,226 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,855. 27,521 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.