Intelimmo
Annual accounts 2025
micro format, filed on 19-06-2026, 42 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €150,000 and €290,000.
Balance sheet
balance sheet total €490,201 on 31-12-2025in euro
in euro
Position in the sector
17.7%
Higher than 40% of 17,194 companies in 2025.
0.79
Higher than 37% of 16,491 companies in 2025.
16.1%
Higher than 82% of 16,870 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
490,201 | 595,591 | 575,337 | 396,145 | 38,397 | 33,442 | |
21/28 |
454,572 | 478,439 | 502,306 | 349,752 | 27,390 | 20,140 | |
22/27 |
454,572 | 478,439 | 502,306 | 349,752 | 27,390 | 20,140 | |
22 |
453,193 | 476,507 | 499,820 | 349,580 | 26,724 | 18,978 | |
23 |
1,380 | 1,932 | 2,485 | 172 | 667 | 1,162 | |
29/58 |
35,629 | 117,152 | 73,032 | 46,393 | 11,007 | 13,302 | |
40/41 |
0 | 68,586 | 62,723 | 24,334 | 5,310 | - | |
40 |
0 | 68,405 | 60,552 | 648 | 4,374 | - | |
41 |
0 | 181 | 2,171 | 23,686 | 937 | - | |
54/58 |
35,204 | 43,517 | 9,025 | 22,059 | 5,696 | 13,302 | |
490/1 |
425 | 5,049 | 1,284 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
490,201 | 595,591 | 575,337 | 396,145 | 38,397 | 33,442 | |
10/15 |
86,543 | 152,724 | 94,274 | 43,164 | 23,000 | 14,808 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
13 |
81,543 | 147,724 | 89,274 | 38,164 | 18,000 | 9,808 | |
133 |
81,543 | 147,724 | 89,274 | 38,164 | 18,000 | 9,808 | |
14 |
0 | 0 | - | - | - | - | |
17/49 |
403,658 | 442,867 | 481,063 | 352,981 | 15,397 | 18,634 | |
17 |
358,348 | 389,717 | 420,636 | 325,859 | - | - | |
170/4 |
358,348 | 389,717 | 420,636 | 325,859 | - | - | |
42/48 |
45,311 | 52,835 | 57,439 | 26,539 | 15,397 | 18,634 | |
42 |
31,370 | 30,918 | 30,474 | - | - | - | |
44 |
1,656 | 1,487 | 664 | - | 8,805 | 12,485 | |
440/4 |
1,656 | 1,487 | 664 | - | 8,805 | 12,485 | |
45 |
2,105 | 20,116 | 26,302 | 2,429 | 350 | 307 | |
450/3 |
2,105 | 17,707 | 12,962 | 750 | 350 | 307 | |
454/9 |
0 | 2,410 | 13,340 | 1,679 | - | - | |
47/48 |
10,179 | 314 | 0 | 24,110 | 6,242 | 5,842 | |
492/3 |
0 | 314 | 2,988 | 582 | - | - | |
| Income statement | |||||||
9900 |
136,546 | 171,842 | 108,537 | 50,941 | 28,217 | 12,566 | |
630 |
23,867 | 23,867 | 21,621 | 7,499 | 2,744 | 623 | |
631/4 |
- | - | - | - | 4,530 | - | |
640/8 |
6,689 | 6,516 | 16,406 | 467 | 11,083 | 437 | |
66A |
- | - | 0 | 25,240 | - | - | |
9901 |
105,991 | 141,459 | 70,510 | 17,736 | 9,860 | 11,507 | |
75/76B |
- | 0 | 66 | 2,510 | 100 | - | |
75 |
- | 0 | 66 | 2,510 | 100 | - | |
65/66B |
6,088 | 6,535 | 9,939 | 82 | 37 | 35 | |
65 |
6,088 | 6,535 | 9,939 | 82 | 37 | 35 | |
9903 |
99,903 | 134,924 | 60,638 | 20,164 | 9,923 | 11,471 | |
67/77 |
21,084 | 29,474 | 9,528 | - | 1,731 | 1,663 | |
9904 |
78,818 | 105,451 | 51,109 | 20,164 | 8,192 | 9,808 | |
9905 |
78,818 | 105,451 | 51,109 | 20,164 | 8,192 | 9,808 | |
| Appropriation of the result | |||||||
9906 |
78,818 | 105,451 | 51,109 | 20,164 | 8,192 | 9,808 | |
791/2 |
145,000 | 47,000 | - | - | - | - | |
691/2 |
78,818 | 105,451 | 51,109 | 20,164 | 8,192 | 9,808 | |
6921 |
78,818 | 105,451 | 51,109 | 20,164 | 8,192 | 9,808 | |
694/7 |
145,000 | 47,000 | - | - | - | - | |
694 |
145,000 | 47,000 | - | - | - | - | |
| Social balance sheet | |||||||
9087 |
- | - | 0 | - | - | - | |
| Document | |||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 19-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 19-06-2026 | 2026-00192623 | |
| 31-12-2024 | micro format | 19-06-2025 | 2025-00179211 | |
| 31-12-2023 | abbreviated format | 26-06-2024 | 2024-00176157 | |
| 31-12-2022 | micro format | 09-07-2023 | 2023-00228203 | |
| 31-12-2021 | micro format | 08-08-2022 | 2022-20275386 | |
| 31-12-2020 | micro format | 20-07-2021 | 2021-38000044 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 129,857 | 165,326 | 92,131 | 25,235 | 12,604 | 12,129 | ||
| 102,685 | 129,317 | 72,730 | 27,663 | 10,936 | 10,431 | ||
| 0 | 0 | 174,174 | 329,860 | 9,994 | 20,763 | ||
| -8,313 | 34,492 | -13,034 | 16,362 | -7,606 | - | ||
| -9,682 | 64,317 | 15,592 | 19,854 | -4,390 | -5,332 | ||
| 17.7% | 25.6% | 16.4% | 10.9% | 59.9% | 44.3% | ||
| 0.79 | 2.22 | 1.27 | 1.75 | 0.71 | 0.71 | ||
| 4.66 | 2.90 | 5.10 | 8.18 | 0.67 | 1.26 | ||
| 91.1% | 69.0% | 54.2% | 46.7% | 35.6% | 66.2% | ||
| 16.1% | 17.7% | 8.9% | 5.1% | 21.3% | 29.3% | ||
| 21.33 | 25.30 | 9.27 | over 100 | over 100 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €174,174 | €329,860 | €9,994 |
| Financial fixed assets | €0 | - | - | - | - |
| €23,867 | €23,867 | €21,621 | €7,499 | €2,744 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Intelimmo
The operating result for 2025 is 25% lower than in 2024.
Debt's share of the balance-sheet total rises from 74.4% to 82.3%. Equity and debt are lower.