INTELCO (0451.101.270): annual accounts, directors and company register

INTELCO

Kontich ·KBO/BCE: BE 0451.101.270

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
INTELCO Kontich	€273,360	-€20,712	-73.9%	-
KARAKAS GRAPHIC COMMUNICATIONS Etterbeek	€269,795	-€2,849	79.9%	-
OLD STATION Lasne	€248,824	-€17,097	95.6%	-
DE KEMPEN BELGIUM Pelt	€281,876	€1,144	62.6%	-
HORECA GESTION ET CONSEILS Chimay	€266,747	€258	99.3%	-
A.I.M. Liège	€296,564	-€6,485	30.3%	0
IMMO MULLER Amblève	€260,511	-€1,583	99.0%	-

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	273,360	297,313	326,186	356,582	411,293	424,442	743,258	646,439	524,379	524,513	492,148	479,088	465,622	242,779	621,708	591,765	741,782	465,549	476,044	527,588
`21/28`	82,243	83,025	83,807	84,589	84,734	85,738	19,792	20,795	21,728	22,803	23,807	24,931	32,343	32,807	167,328	171,635	223,001	260,194	268,418	179,738
`22/27`	82,243	83,025	83,807	84,589	84,734	85,738	19,792	20,795	21,728	22,803	23,807	24,931	32,343	32,807	167,328	171,635	223,001	260,194	268,418	179,738
`22`	81,999	82,576	83,153	84,589	84,734	85,738	19,792	20,795	21,728	22,803	23,807	24,811	25,815	22,549	153,340	153,917	222,791	259,775	264,661	178,900
`23`	244	449	654	-	-	-	-	-	-	-	-	120	280	439	599	759	210	419	629	838
`24`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,128	-
`29/58`	191,117	214,288	242,379	271,993	326,559	338,705	723,467	625,643	502,651	501,710	468,340	454,156	433,279	209,973	454,380	420,130	518,781	205,355	207,626	347,850
`40/41`	185,616	179,992	203,113	202,084	299,592	276,185	510,889	587,877	471,448	472,049	443,628	444,728	411,550	59,031	411,185	362,482	407,718	203,140	119,246	286,938
`40`	9,761	3,998	12,046	13,258	112,572	73,054	78,030	76,046	73,607	73,420	72,746	72,746	50,182	20,821	11,141	7,753	7,753	9,570	7,753	7,753
`41`	175,855	175,994	191,067	188,826	187,020	203,131	432,860	511,831	397,841	398,629	370,882	371,982	361,368	38,211	400,045	354,729	399,965	193,570	111,493	279,185
`54/58`	5,098	1,912	6,898	37,573	10,662	12,293	168,944	1,120	1,811	1,432	9,082	5,660	12,015	148,075	4,012	39,230	995	1,352	74,915	60,858
`490/1`	403	32,384	32,368	32,336	16,305	50,227	43,634	36,646	29,392	28,229	15,631	3,768	9,714	2,866	39,183	18,419	110,068	863	13,465	54
Balance sheet: equity and liabilities
`10/49`	273,360	297,313	326,186	356,582	411,293	424,442	743,258	646,439	524,379	524,513	492,148	479,088	465,622	242,779	621,708	591,765	741,782	465,549	476,044	527,588
`10/15`	-201,909	-173,911	-149,997	-123,802	-127,347	-127,938	-116,096	-107,841	-102,120	-90,009	-89,215	-84,170	-43,839	-43,121	-6,792	28,288	37,047	44,207	78,816	15,586
`10/11`	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`10`	62,000	62,000	62,000	62,000	62,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`12`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	62,757	62,757	86,000	86,000	86,000	-
`14`	-263,909	-235,911	-211,997	-185,802	-189,347	-189,938	-178,096	-169,841	-164,120	-152,009	-151,215	-146,170	-105,839	-105,121	-131,548	-96,469	-110,953	-103,793	-69,184	-46,414
`17/49`	475,269	471,225	476,183	480,384	538,640	552,380	859,354	754,280	626,499	614,522	581,363	563,257	509,461	285,900	628,500	563,477	704,735	421,342	397,228	512,002
`17`	70,000	70,000	70,000	70,000	70,000	70,000	70,000	70,000	70,000	70,000	70,000	70,000	70,000	73,199	102,605	55,297	60,553	77,380	154,708	169,995
`170/4`	-	-	-	70,000	70,000	70,000	70,000	70,000	70,000	70,000	70,000	70,000	70,000	3,199	32,605	55,297	60,553	77,380	154,708	169,995
`178/9`	70,000	70,000	70,000	-	-	-	-	-	-	-	-	-	-	70,000	70,000	-	-	-	-	-
`42/48`	405,269	401,225	400,981	407,069	468,159	477,877	775,334	669,635	540,996	533,580	503,156	483,031	429,656	206,896	519,298	504,829	636,731	341,804	241,010	315,483
`42`	-	-	-	-	-	-	-	-	-	-	-	-	2,839	4,265	22,551	21,449	16,827	16,638	16,535	14,590
`43`	400,000	400,000	400,000	400,000	400,000	400,005	750,000	630,295	501,686	495,000	465,000	445,000	398,000	158,000	466,080	390,000	471,761	296,017	155,447	280,000
`430/8`	400,000	400,000	400,000	400,000	400,000	400,005	750,000	630,295	501,686	495,000	465,000	445,000	398,000	158,000	466,080	390,000	471,761	296,017	155,447	280,000
`44`	791	527	284	553	32,222	35,284	20,590	33,096	32,806	32,711	32,288	28,162	13,878	21,428	17,028	10,501	7,787	-	14,028	20,893
`440/4`	791	527	284	553	32,222	35,284	20,590	33,096	32,806	32,711	32,288	28,162	13,878	21,428	17,028	10,501	7,787	-	14,028	20,893
`45`	1,280	-	-	822	-	1,851	444	444	-	-	-	-	2,050	1,065	-	-	-	-	-	-
`450/3`	1,280	-	-	822	-	1,851	444	444	-	-	-	-	2,050	1,065	-	-	-	-	-	-
`47/48`	3,198	698	698	5,693	35,937	40,737	4,300	5,800	6,503	5,869	5,869	9,869	12,889	22,139	13,639	82,879	140,356	29,150	55,000	-
`492/3`	-	-	5,202	3,315	480	4,503	14,020	14,645	15,503	10,942	8,207	10,226	9,804	5,805	6,597	3,351	7,451	2,158	1,509	26,524
Income statement
`76A`	-	-	-	-	-	-	-	71	-	-	-	-	-	77,399	3,388	42,666	33,419	-	-	76,208
`9900`	-20,712	-2,747	-3,143	15,741	66,861	-5,454	-1,453	-613	-6,704	-2,745	-5,850	-21,354	12,723	-12,581	-22,910	-10,770	-12,551	-2,079	-10,449	-21,547
`630`	782	782	782	1,170	1,004	1,004	1,004	1,004	1,075	1,004	1,124	3,841	4,734	4,307	4,307	1,238	5,613	8,224	8,740	5,096
`640/8`	6,402	9,673	2,270	2,070	14,082	1,020	751	621	654	876	1,020	3,814	4,044	4,053	12,641	21,154	11,642	9,218	1,496	5,670
`66A`	-	-	-	-	-	-	-	-	-	-	-	3,264	-	-	-	-	-	-	-	-
`9901`	-27,895	-13,202	-6,195	12,501	51,775	-7,478	-3,208	-2,238	-8,433	-4,625	-7,994	-29,010	3,944	-20,941	-39,858	-33,162	-29,806	-19,522	-20,685	-32,313
`75/76B`	-	-	-	105	-	6,593	9,716	8,948	6,896	16,454	15,464	3,771	3,195	2,986	19,368	20,136	6,105	2,967	13,010	2,884
`75`	-	-	-	105	-	6,593	9,716	8,948	6,896	16,454	15,464	3,771	3,195	2,986	19,368	20,136	6,105	2,967	13,010	2,884
`65/66B`	102	10,713	20,001	9,061	51,184	10,958	14,762	12,430	10,574	12,623	12,516	11,827	7,993	32,880	17,977	15,212	16,879	18,224	15,093	8,580
`65`	102	10,713	20,001	9,061	7,434	10,958	14,762	12,430	10,574	12,623	12,516	11,827	7,993	32,880	17,977	15,212	16,879	18,224	15,093	8,580
`66B`	-	-	-	-	43,750	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	-27,998	-23,914	-26,196	3,545	591	-11,842	-8,255	-5,721	-12,111	-794	-5,045	-40,330	-854	26,564	-35,079	14,428	-7,160	-34,779	-22,768	38,199
`67/77`	-	-	-	-	-	-	-	-	-	-	0	1	-136	136	-	-56	-	-170	2	227
`9904`	-27,998	-23,914	-26,196	3,545	591	-11,842	-8,255	-5,721	-12,111	-794	-5,045	-40,331	-718	26,428	-35,079	14,484	-7,160	-34,609	-22,770	37,972
`9905`	-27,998	-23,914	-26,196	3,545	591	-11,842	-8,255	-5,721	-12,111	-794	-5,045	-40,331	-718	26,428	-35,079	14,484	-7,160	-34,609	-22,770	37,972
Appropriation of the result
`9906`	-263,909	-235,911	-211,997	-185,802	-189,347	-189,938	-178,096	-169,841	-164,120	-152,009	-151,215	-146,170	-105,839	-105,121	-131,548	-96,469	-110,953	-103,793	-69,184	-46,414
`14P`	-235,911	-211,997	-185,802	-189,347	-189,938	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	07-05-2026	2026-00104925	PDF
31-12-2024	micro format	25-06-2025	2025-00174862	PDF
31-12-2023	micro format	04-06-2024	2024-00110369	PDF
31-12-2022	micro format	20-06-2023	2023-00142790	PDF
31-12-2021	micro format	16-08-2022	2022-20288211	PDF
31-12-2020	micro format	31-08-2021	2021-61400232	PDF
31-12-2019	micro format	29-10-2020	2020-64200370	PDF
31-12-2018	micro format	20-08-2019	2019-47400092	PDF
31-12-2017	micro format	21-09-2018	2018-64200379	PDF
31-12-2016	micro format	31-08-2017	2017-52200301	PDF
31-12-2015	abbreviated format	31-08-2016	2016-51800318	PDF
31-12-2014	abbreviated format	16-07-2015	2015-30700432	PDF
31-12-2013	abbreviated format	03-10-2014	2014-62900416	PDF
31-12-2012	abbreviated format	17-09-2013	2013-58200186	PDF
31-12-2011	abbreviated format	13-07-2012	2012-28800138	PDF
31-12-2010	abbreviated format	16-08-2011	2011-39800424	PDF
31-12-2009	abbreviated format	31-08-2010	2010-47800273	PDF
31-12-2008	abbreviated format	21-09-2009	2009-76300275	PDF
31-12-2007	abbreviated format	29-09-2008	2008-75300019	PDF
31-12-2006	abbreviated format	22-11-2007	2007-80500217	PDF
31-12-2005	abbreviated format	16-08-2006	2006-63004679	PDF
31-12-2004	abbreviated format	05-07-2005	2005-40602781	PDF
31-12-2003	abbreviated format	24-05-2004	2004-16200870	PDF
31-12-2002	abbreviated format	06-10-2003	2003-73000939	PDF
31-12-2001	abbreviated format	01-10-2002	2002-61104719	PDF
31-12-2000	abbreviated format	19-09-2001	2001-57300838	PDF
31-12-1999	abbreviated format	16-10-2000	2000-65404058	PDF
31-12-1998	abbreviated format	19-05-2000	2000-13700009	PDF
31-12-1997	abbreviated format	06-09-2000	2000-54400148	PDF
31-12-1996	abbreviated format	06-09-2000	2000-54400145	PDF
31-12-1995	abbreviated format	26-06-1996	1996-21700253	PDF
28-02-1995	abbreviated format	31-08-1995	1995-47304319	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-27,113	-12,420	-5,413	13,671	52,779	-6,474	-2,204	-1,234	-7,358	-3,621	-6,870	-25,169	8,678	-16,634	-35,551	-31,924	-24,194	-11,298	-11,945	-27,217
-27,216	-23,132	-25,414	4,715	1,595	-10,838	-7,251	-4,717	-11,036	210	-3,921	-36,489	4,016	30,735	-30,772	15,722	-1,548	-26,385	-14,029	43,068
0	0	0	1,026	0	66,950	0	71	0	0	0	-3,570	4,270	-130,214	0	42,449	45,000	0	11,420	89,912
3,186	-4,986	-30,675	26,912	-1,631	-156,651	167,824	-691	380	-7,650	3,422	-6,355	-136,060	144,063	-35,218	38,235	-358	-73,562	14,057	-
-214,152	-186,937	-158,602	-135,076	-141,600	-139,172	-51,867	-43,991	-38,345	-31,870	-34,816	-28,875	3,623	3,076	-64,917	-84,699	-117,950	-136,449	-33,384	32,367
-73.9%	-58.5%	-46.0%	-34.7%	-31.0%	-30.1%	-15.6%	-16.7%	-19.5%	-17.2%	-18.1%	-17.6%	-9.4%	-17.8%	-1.1%	4.8%	5.0%	9.5%	16.6%	3.0%
0.47	0.53	0.60	0.67	0.70	0.71	0.93	0.93	0.93	0.94	0.93	0.94	1.01	1.01	0.87	0.83	0.81	0.60	0.86	1.10
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	19.92	19.02	9.53	5.04	32.85
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	51.2%	-19.3%	-78.3%	-28.9%	243.6%
-10.2%	-8.0%	-8.0%	1.0%	0.1%	-2.8%	-1.1%	-0.9%	-2.3%	-0.2%	-1.0%	-8.4%	-0.2%	10.9%	-5.6%	2.4%	-1.0%	-7.4%	-4.8%	7.2%
-264.99	-1.16	-0.27	1.51	7.10	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	-	-	€1,026	-
	€782	€782	€782	€1,170	€1,004

Overview

Lifetime

Key points

Equity

Losses

Debts

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on INTELCO

Financials

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency-73.9%

Current ratio0.47

Return on assets-10.2%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on INTELCO

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

No group

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Location

in euro

in euro

-73.9%

0.47

-10.2%