INTEGRON
Annual accounts 2025
micro format, filed on 20-05-2026, 72 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €390,000. Estimated: probably between €350,000 and €530,000.
Balance sheet
balance sheet total €1.1m on 31-12-2025in euro
in euro
Position in the sector
0.0%
Lower than 95% of 21,311 companies in 2025.
20.3%
Higher than 50% of 21,162 companies in 2025.
Net result: top quarter · Equity: bottom quarter · Balance sheet total: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
1.1m | 435,597 | 299,125 | 208,346 | 86,673 | |
21/28 |
703,546 | 51,215 | 3,521 | 148 | 330 | |
22/27 |
37,737 | 51,215 | 3,521 | 148 | 330 | |
23 |
351 | 468 | - | - | - | |
24 |
37,385 | 50,747 | 3,521 | 148 | 330 | |
28 |
665,810 | - | - | - | - | |
29/58 |
389,766 | 384,382 | 295,604 | 208,198 | 86,343 | |
40/41 |
6,230 | 7,277 | 3,357 | - | - | |
41 |
6,230 | 7,277 | 3,357 | - | - | |
50/53 |
- | 270,000 | 150,000 | - | - | |
54/58 |
360,187 | 80,160 | 122,069 | 184,420 | 85,265 | |
490/1 |
23,349 | 26,944 | 20,178 | 23,779 | 1,078 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
1.1m | 435,597 | 299,125 | 208,346 | 86,673 | |
10/15 |
120 | 383,634 | 253,945 | 167,278 | 59,641 | |
10/11 |
120 | 120 | 120 | 120 | 120 | |
13 |
- | 383,514 | 253,825 | 167,158 | 59,521 | |
133 |
- | 383,514 | 253,825 | 167,158 | 59,521 | |
17/49 |
1.1m | 51,963 | 45,180 | 41,068 | 27,033 | |
17 |
351,667 | - | - | - | - | |
170/4 |
351,667 | - | - | - | - | |
42/48 |
738,352 | 48,693 | 43,345 | 40,271 | 27,033 | |
42 |
83,000 | - | - | - | - | |
44 |
2,420 | 2,747 | 2,547 | 2,492 | 2,397 | |
440/4 |
2,420 | 2,747 | 2,547 | 2,492 | 2,397 | |
45 |
1,500 | 1,800 | 1,710 | 10,842 | 10,138 | |
450/3 |
1,500 | 1,800 | 1,710 | 10,842 | 10,138 | |
47/48 |
651,432 | 44,146 | 39,088 | 26,937 | 14,498 | |
492/3 |
3,174 | 3,270 | 1,835 | 797 | - | |
| Income statement | ||||||
9900 |
254,364 | 179,433 | 115,547 | 142,259 | 81,144 | |
630 |
13,479 | 12,338 | 1,043 | 182 | 3,175 | |
640/8 |
1,969 | 1,689 | 1,578 | 1,265 | 844 | |
9901 |
238,916 | 165,406 | 112,926 | 140,811 | 77,125 | |
75/76B |
52,388 | 6,523 | 888 | - | 3 | |
75 |
52,388 | 6,523 | 888 | - | 3 | |
65/66B |
11,356 | 3,343 | 1,904 | 866 | 88 | |
65 |
11,356 | 3,343 | 1,904 | 866 | 88 | |
9903 |
279,949 | 168,585 | 111,910 | 139,946 | 77,041 | |
67/77 |
58,406 | 38,037 | 24,409 | 31,508 | 16,720 | |
9904 |
221,543 | 130,548 | 87,500 | 108,437 | 60,321 | |
9905 |
221,543 | 130,548 | 87,500 | 108,437 | 60,321 | |
| Appropriation of the result | ||||||
9906 |
221,543 | 130,548 | 87,500 | 108,437 | 60,321 | |
791/2 |
383,514 | - | - | - | - | |
691/2 |
- | 129,689 | 86,667 | 107,637 | 59,521 | |
6921 |
- | 129,689 | 86,667 | 107,637 | 59,521 | |
694/7 |
605,057 | 859 | 833 | 800 | 800 | |
694 |
605,057 | 859 | 833 | 800 | 800 | |
| Document | ||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 20-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 20-05-2026 | 2026-00115325 | |
| 31-12-2024 | micro format | 26-05-2025 | 2025-00105622 | |
| 31-12-2023 | abbreviated format | 03-07-2024 | 2024-00200793 | |
| 31-12-2022 | abbreviated format | 19-06-2023 | 2023-00135088 | |
| 31-12-2021 | abbreviated format | 20-06-2022 | 2022-20073106 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 665,810 | 60,032 | 4,417 | 0 | 546 | ||
| 280,026 | -41,909 | -62,350 | 99,154 | - | ||
| 0.0% | 88.1% | 84.9% | 80.3% | 68.8% | ||
| - | 34.0% | 34.5% | 64.8% | 101.1% | ||
| 20.3% | 30.0% | 29.3% | 52.0% | 69.6% |
The equity ratios are withheld because equity of €120 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Pledge on other assets, amount secured | €359,667 | - | - | - | - |
| Carrying value of the other pledged assets | €665,810 | - | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €60,032 | €4,417 | - | €546 |
| Financial fixed assets | €665,810 | - | - | - | - |
| €13,479 | €12,338 | €1,043 | €182 | €3,175 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on INTEGRON
The operating result for 2025 is 44% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total rises from 11.9% to 100.0%. Equity is lower and debt is higher.