Skip to content

INTEGRAL ICT IMPLEMENTORS

Active Private limited companyfounded 2002active for 24 yearsVlierbeekstraat 28, 3053 Oud-HeverleeKBO/BCE: BE 0478.563.554

Annual accounts 2025

abbreviated format, filed on 06-03-2026, 55 days before the deadline
-€27,465
▼ €27,073
-€27,952
▼ €26,841
-
-
27.4%
unchanged
0.07
▼ 0.23

Turnover and EBIT margin are not published. The abbreviated format does not require them.

Money flows

no detail for 2025

Balance sheet

balance sheet total €474,376 on 30-09-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

27.4%

Higher than 34% of 3,405 companies in 2025.

0.07

Lower than 95% of 3,266 companies in 2025.

-5.9%

Higher than 18% of 3,314 companies in 2025.

INTEGRAL ICT IMPLEMENTORS Middle half of the sector 80% of the sector Abbreviated accounts in computer programming and consultancy (NACE 62)

Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 474,376577,636605,086583,555545,526533,516508,988455,231449,372211,439201,227192,982178,875184,272183,606188,979157,888238,301196,826157,536
21/28 450,000450,000450,000460,913466,369471,826450,000412,501416,458117,939110,025110,025110,384115,303125,219133,266132,658123,13046,93637,368
22/27 ---10,91316,36921,826-13,9587,914-03595,27815,19423,24122,63313,10524,43614,868
23 -------13,9587,914-03595,27815,19423,24122,6338,44715,119892
24 ---10,91316,36921,826-----------4,6589,31713,975
28 450,000450,000450,000450,000450,000450,000450,000412,500412,500110,025110,025110,025110,025110,025110,025110,025110,025110,02522,50022,500
29/58 24,376127,636155,086122,64279,15661,69058,98842,72932,91493,50091,20282,95768,49068,96958,38655,71325,230115,171149,890120,169
40/41 109108,084152,289118,52171,15148,28251,15321,12126,69389,63274,04670,08954,19359,28048,66818,59118,19617,61747,92911,740
40 -12,15662,87237,35837,98615,64227,51520,38126,62076,44869,66069,66048,76459,23447,31318,5548,04917,61713,92910,890
41 10995,92889,41781,16333,16532,64023,6397407313,1844,3864285,429461,3553710,147-34,000850
54/58 24,26719,5522,7964,1218,00613,4075,01618,2252,83848411,2336,9458,3743,7666,33533,7393,65194,170101,961108,429
490/1 ------2,8193,3833,3833,3835,9235,9235,9235,9233,3833,3833,3833,383--
Balance sheet: equity and liabilities
10/49 474,376577,636605,086583,555545,526533,516508,988455,231449,372211,439201,227192,982178,875184,272183,606188,979157,888238,301196,826157,536
10/15 129,754157,871159,271151,744165,079162,573149,428141,147129,521114,559111,12394,462129,691151,327142,005120,699143,049218,316181,604146,593
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
13 140,485140,485140,485132,960146,960144,455131,315123,035111,41096,910118,510101,860101,860101,860101,860101,860121,860196,860161,860126,860
130/1 --1,8601,8601,8601,860--------------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 --1,8601,8601,8601,860--------------
133 140,485140,485138,625131,100145,100142,595129,455121,175109,55095,050116,650100,000100,000100,000100,000100,000120,000195,000160,000125,000
14 -29,331-1,214186184-481-482-487-488-489-951-25,987-25,9989,23130,86721,5452392,5892,8561,1441,133
17/49 344,623419,765445,815431,811380,447370,943359,560314,083319,85196,87990,10498,52049,18432,94641,60168,28014,84019,98515,22210,943
42/48 344,223419,378445,431431,464380,447370,943359,560314,083319,85196,87990,10498,52049,18432,94641,60168,28014,84019,98515,22210,943
43 ---------1,911----------
430/8 ---------1,911----------
44 95129,77026,0147,28715,12098110,72513,8385,8848,47211,3184,9843,55815,67211,53431,4903,9408,5807,262150
440/4 95129,77026,0147,28715,12098110,72513,8385,8848,47211,3184,9843,55815,67211,53431,4903,9408,5807,262150
45 -1831,1251503,5709,2406,6064,3362,6002,6184,2955,8131,5573,5922,2804,8032,5636,7347,2016,487
450/3 -1831,1251503,5708,2406,6064,3361,6002,6183,2953,8131,5573,5922,2802,8032,5634,7344,9014,487
454/9 -----1,000--1,000-1,0002,000---2,000-2,0002,3002,000
47/48 343,272389,425418,292424,027361,757360,722342,229295,909311,36783,87874,49187,72344,06813,68227,78731,9868,3374,6707584,305
492/3 400387384348----------------
Income statement
70 -------------------120,480
9900 -27,465-3929,150-7,36113,29227,18815,39320,43020,9828,30518,966-34,241-16,28122,14043,550-4,283-45,12658,91259,90371,501
60/61 -------------------48,979
630 ---5,4565,4565,45613,9563,9563,95603594,91910,99021,72617,61023,75212,66013,1095,551
640/8 487719311405494420420418479477475475474471467468743459458487
66A ----------------6,036---
9901 -27,952-1,1128,838-13,2227,34221,31214,97316,05616,5473,87218,491-35,075-21,67410,68021,357-22,360-69,62145,79446,33665,463
75/76B 2540-1----011614625192,9711,4441,094
75 2540-1----011614625192,9711,4441,094
65/66B 155159187113176778693136961661703849586952974545
65 155159187113176778693136961661703849586952974545
9903 -28,105-1,2178,652-13,3357,16721,23514,88715,96216,4113,77718,326-35,229-21,71110,63521,305-22,427-75,19048,66847,73566,512
67/77 121831,125-4,6618,0906,6064,3361,4503401,6650-761,3131-777811,95612,72419,023
9904 -28,118-1,4007,527-13,3352,50613,1448,28111,62714,9613,43716,660-35,229-21,6359,32221,304-22,350-75,26736,71235,01147,490
9905 -28,118-1,4007,527-13,3352,50613,1448,28111,62714,9613,43716,660-35,229-21,6359,32221,304-22,350-75,26736,71235,01147,490
Appropriation of the result
9906 -29,331-1,2147,711-13,8162,02412,6587,79311,13714,011-22,551-9,337-25,9989,23130,86721,545-19,761-72,41137,85636,14452,633
14P -1,214186184-481-482---------------
791/2 ---14,000-----25,000-----20,00075,000---
691/2 --7,525-2,50513,1408,28011,62514,5003,40016,650------35,00035,00050,000
6921 --7,525-2,50513,1408,28011,62514,5003,40016,650------35,00035,00050,000
694/7 -------------------1,500
695 -------------------1,500
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 06-03-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-09-2025 abbreviated format 06-03-2026 2026-00049535 PDF
30-09-2024 abbreviated format 14-03-2025 2025-00047745 PDF
30-09-2023 abbreviated format 29-04-2024 2024-00072088 PDF
30-09-2022 abbreviated format 28-03-2023 2023-00046329 PDF
30-09-2021 abbreviated format 29-04-2022 2022-20012587 PDF
30-09-2020 abbreviated format 16-03-2021 2021-07600106 PDF
30-09-2019 abbreviated format 23-03-2020 2020-07100550 PDF
30-09-2018 abbreviated format 09-04-2019 2019-09500266 PDF
30-09-2017 abbreviated format 03-04-2018 2018-08300571 PDF
30-09-2016 abbreviated format 28-02-2017 2017-05200468 PDF
30-09-2015 abbreviated format 04-03-2016 2016-05600596 PDF
30-09-2014 abbreviated format 05-03-2015 2015-05500504 PDF
30-09-2013 abbreviated format 11-03-2014 2014-06100133 PDF
30-09-2012 abbreviated format 26-02-2013 2013-04600282 PDF
30-09-2011 abbreviated format 30-03-2012 2012-07400219 PDF
30-09-2010 abbreviated format 28-04-2011 2011-09100144 PDF
30-09-2009 abbreviated format 26-02-2010 2010-05300193 PDF
30-09-2008 abbreviated format 28-04-2009 2009-11900207 PDF
30-09-2007 abbreviated format 05-03-2008 2008-06400009 PDF
30-09-2006 abbreviated format 05-04-2007 2007-11700128 PDF
30-09-2005 abbreviated format 07-03-2006 2006-06404814 PDF
30-09-2004 abbreviated format 01-03-2005 2005-06401360 PDF
30-09-2003 abbreviated format 02-03-2004 2004-06001705 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
----7,76612,79926,76814,97420,01220,5037,82918,491-34,716-16,75621,67043,083-4,751-45,86958,45359,44571,014
----7,8797,96318,6018,28215,58318,9187,39316,661-34,870-16,71720,31243,030-4,741-51,51549,37248,12053,040
---0027,28237,5000302,47511,8700001,07413,67918,21851,31688,85422,67822,500
4,71516,756-1,325-3,885-5,4018,391-13,21015,3872,354-10,7494,288-1,4294,608-2,569-27,40430,088-90,519-7,790-6,468-
-319,847-291,741-290,345-308,822-301,290-309,253-300,572-271,354-286,937-3,3801,098-15,56319,30736,02416,785-12,56710,39195,186134,669109,226
-------------------54.3%
27.4%27.3%26.3%26.0%30.3%30.5%29.4%31.0%28.8%54.2%55.2%48.9%72.5%82.1%77.3%63.9%90.6%91.6%92.3%93.1%
0.070.300.350.280.210.170.160.140.100.971.010.841.392.091.400.821.705.769.8510.98
2.662.662.802.852.302.282.412.232.470.850.811.040.380.220.290.570.100.090.080.07
-21.7%-0.9%4.7%-8.8%1.5%8.1%5.5%8.2%11.6%3.0%15.0%-37.3%-16.7%6.2%15.0%-18.5%-52.6%16.8%19.3%32.4%
-5.9%-0.2%1.2%-2.3%0.5%2.5%1.6%2.6%3.3%1.6%8.3%-18.3%-12.1%5.1%11.6%-11.8%-47.7%15.4%17.8%30.1%
----68.9372.56---------------
-------------------33 days
-------------------1 day

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on INTEGRAL ICT IMPLEMENTORS

The operating result for 2025 is a loss of €27,952, larger than the loss of €1,112 in 2024. It is the lowest result since 2014.

Debt's share of the balance-sheet total stays at 72.6%.

Next steps