INTEGRAL ICT IMPLEMENTORS
Annual accounts 2025
abbreviated format, filed on 06-03-2026, 55 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them.
Money flows
no detail for 2025Balance sheet
balance sheet total €474,376 on 30-09-2025in euro
in euro
Position in the sector
27.4%
Higher than 34% of 3,405 companies in 2025.
0.07
Lower than 95% of 3,266 companies in 2025.
-5.9%
Higher than 18% of 3,314 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
474,376 | 577,636 | 605,086 | 583,555 | 545,526 | 533,516 | 508,988 | 455,231 | 449,372 | 211,439 | 201,227 | 192,982 | 178,875 | 184,272 | 183,606 | 188,979 | 157,888 | 238,301 | 196,826 | 157,536 | |
21/28 |
450,000 | 450,000 | 450,000 | 460,913 | 466,369 | 471,826 | 450,000 | 412,501 | 416,458 | 117,939 | 110,025 | 110,025 | 110,384 | 115,303 | 125,219 | 133,266 | 132,658 | 123,130 | 46,936 | 37,368 | |
22/27 |
- | - | - | 10,913 | 16,369 | 21,826 | - | 1 | 3,958 | 7,914 | - | 0 | 359 | 5,278 | 15,194 | 23,241 | 22,633 | 13,105 | 24,436 | 14,868 | |
23 |
- | - | - | - | - | - | - | 1 | 3,958 | 7,914 | - | 0 | 359 | 5,278 | 15,194 | 23,241 | 22,633 | 8,447 | 15,119 | 892 | |
24 |
- | - | - | 10,913 | 16,369 | 21,826 | - | - | - | - | - | - | - | - | - | - | - | 4,658 | 9,317 | 13,975 | |
28 |
450,000 | 450,000 | 450,000 | 450,000 | 450,000 | 450,000 | 450,000 | 412,500 | 412,500 | 110,025 | 110,025 | 110,025 | 110,025 | 110,025 | 110,025 | 110,025 | 110,025 | 110,025 | 22,500 | 22,500 | |
29/58 |
24,376 | 127,636 | 155,086 | 122,642 | 79,156 | 61,690 | 58,988 | 42,729 | 32,914 | 93,500 | 91,202 | 82,957 | 68,490 | 68,969 | 58,386 | 55,713 | 25,230 | 115,171 | 149,890 | 120,169 | |
40/41 |
109 | 108,084 | 152,289 | 118,521 | 71,151 | 48,282 | 51,153 | 21,121 | 26,693 | 89,632 | 74,046 | 70,089 | 54,193 | 59,280 | 48,668 | 18,591 | 18,196 | 17,617 | 47,929 | 11,740 | |
40 |
- | 12,156 | 62,872 | 37,358 | 37,986 | 15,642 | 27,515 | 20,381 | 26,620 | 76,448 | 69,660 | 69,660 | 48,764 | 59,234 | 47,313 | 18,554 | 8,049 | 17,617 | 13,929 | 10,890 | |
41 |
109 | 95,928 | 89,417 | 81,163 | 33,165 | 32,640 | 23,639 | 740 | 73 | 13,184 | 4,386 | 428 | 5,429 | 46 | 1,355 | 37 | 10,147 | - | 34,000 | 850 | |
54/58 |
24,267 | 19,552 | 2,796 | 4,121 | 8,006 | 13,407 | 5,016 | 18,225 | 2,838 | 484 | 11,233 | 6,945 | 8,374 | 3,766 | 6,335 | 33,739 | 3,651 | 94,170 | 101,961 | 108,429 | |
490/1 |
- | - | - | - | - | - | 2,819 | 3,383 | 3,383 | 3,383 | 5,923 | 5,923 | 5,923 | 5,923 | 3,383 | 3,383 | 3,383 | 3,383 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
474,376 | 577,636 | 605,086 | 583,555 | 545,526 | 533,516 | 508,988 | 455,231 | 449,372 | 211,439 | 201,227 | 192,982 | 178,875 | 184,272 | 183,606 | 188,979 | 157,888 | 238,301 | 196,826 | 157,536 | |
10/15 |
129,754 | 157,871 | 159,271 | 151,744 | 165,079 | 162,573 | 149,428 | 141,147 | 129,521 | 114,559 | 111,123 | 94,462 | 129,691 | 151,327 | 142,005 | 120,699 | 143,049 | 218,316 | 181,604 | 146,593 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
140,485 | 140,485 | 140,485 | 132,960 | 146,960 | 144,455 | 131,315 | 123,035 | 111,410 | 96,910 | 118,510 | 101,860 | 101,860 | 101,860 | 101,860 | 101,860 | 121,860 | 196,860 | 161,860 | 126,860 | |
130/1 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
140,485 | 140,485 | 138,625 | 131,100 | 145,100 | 142,595 | 129,455 | 121,175 | 109,550 | 95,050 | 116,650 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 120,000 | 195,000 | 160,000 | 125,000 | |
14 |
-29,331 | -1,214 | 186 | 184 | -481 | -482 | -487 | -488 | -489 | -951 | -25,987 | -25,998 | 9,231 | 30,867 | 21,545 | 239 | 2,589 | 2,856 | 1,144 | 1,133 | |
17/49 |
344,623 | 419,765 | 445,815 | 431,811 | 380,447 | 370,943 | 359,560 | 314,083 | 319,851 | 96,879 | 90,104 | 98,520 | 49,184 | 32,946 | 41,601 | 68,280 | 14,840 | 19,985 | 15,222 | 10,943 | |
42/48 |
344,223 | 419,378 | 445,431 | 431,464 | 380,447 | 370,943 | 359,560 | 314,083 | 319,851 | 96,879 | 90,104 | 98,520 | 49,184 | 32,946 | 41,601 | 68,280 | 14,840 | 19,985 | 15,222 | 10,943 | |
43 |
- | - | - | - | - | - | - | - | - | 1,911 | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 1,911 | - | - | - | - | - | - | - | - | - | - | |
44 |
951 | 29,770 | 26,014 | 7,287 | 15,120 | 981 | 10,725 | 13,838 | 5,884 | 8,472 | 11,318 | 4,984 | 3,558 | 15,672 | 11,534 | 31,490 | 3,940 | 8,580 | 7,262 | 150 | |
440/4 |
951 | 29,770 | 26,014 | 7,287 | 15,120 | 981 | 10,725 | 13,838 | 5,884 | 8,472 | 11,318 | 4,984 | 3,558 | 15,672 | 11,534 | 31,490 | 3,940 | 8,580 | 7,262 | 150 | |
45 |
- | 183 | 1,125 | 150 | 3,570 | 9,240 | 6,606 | 4,336 | 2,600 | 2,618 | 4,295 | 5,813 | 1,557 | 3,592 | 2,280 | 4,803 | 2,563 | 6,734 | 7,201 | 6,487 | |
450/3 |
- | 183 | 1,125 | 150 | 3,570 | 8,240 | 6,606 | 4,336 | 1,600 | 2,618 | 3,295 | 3,813 | 1,557 | 3,592 | 2,280 | 2,803 | 2,563 | 4,734 | 4,901 | 4,487 | |
454/9 |
- | - | - | - | - | 1,000 | - | - | 1,000 | - | 1,000 | 2,000 | - | - | - | 2,000 | - | 2,000 | 2,300 | 2,000 | |
47/48 |
343,272 | 389,425 | 418,292 | 424,027 | 361,757 | 360,722 | 342,229 | 295,909 | 311,367 | 83,878 | 74,491 | 87,723 | 44,068 | 13,682 | 27,787 | 31,986 | 8,337 | 4,670 | 758 | 4,305 | |
492/3 |
400 | 387 | 384 | 348 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 120,480 | |
9900 |
-27,465 | -392 | 9,150 | -7,361 | 13,292 | 27,188 | 15,393 | 20,430 | 20,982 | 8,305 | 18,966 | -34,241 | -16,281 | 22,140 | 43,550 | -4,283 | -45,126 | 58,912 | 59,903 | 71,501 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48,979 | |
630 |
- | - | - | 5,456 | 5,456 | 5,456 | 1 | 3,956 | 3,956 | 3,956 | 0 | 359 | 4,919 | 10,990 | 21,726 | 17,610 | 23,752 | 12,660 | 13,109 | 5,551 | |
640/8 |
487 | 719 | 311 | 405 | 494 | 420 | 420 | 418 | 479 | 477 | 475 | 475 | 474 | 471 | 467 | 468 | 743 | 459 | 458 | 487 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,036 | - | - | - | |
9901 |
-27,952 | -1,112 | 8,838 | -13,222 | 7,342 | 21,312 | 14,973 | 16,056 | 16,547 | 3,872 | 18,491 | -35,075 | -21,674 | 10,680 | 21,357 | -22,360 | -69,621 | 45,794 | 46,336 | 65,463 | |
75/76B |
2 | 54 | 0 | - | 1 | - | - | - | - | 0 | 1 | 16 | 1 | 4 | 6 | 2 | 519 | 2,971 | 1,444 | 1,094 | |
75 |
2 | 54 | 0 | - | 1 | - | - | - | - | 0 | 1 | 16 | 1 | 4 | 6 | 2 | 519 | 2,971 | 1,444 | 1,094 | |
65/66B |
155 | 159 | 187 | 113 | 176 | 77 | 86 | 93 | 136 | 96 | 166 | 170 | 38 | 49 | 58 | 69 | 52 | 97 | 45 | 45 | |
65 |
155 | 159 | 187 | 113 | 176 | 77 | 86 | 93 | 136 | 96 | 166 | 170 | 38 | 49 | 58 | 69 | 52 | 97 | 45 | 45 | |
9903 |
-28,105 | -1,217 | 8,652 | -13,335 | 7,167 | 21,235 | 14,887 | 15,962 | 16,411 | 3,777 | 18,326 | -35,229 | -21,711 | 10,635 | 21,305 | -22,427 | -75,190 | 48,668 | 47,735 | 66,512 | |
67/77 |
12 | 183 | 1,125 | - | 4,661 | 8,090 | 6,606 | 4,336 | 1,450 | 340 | 1,665 | 0 | -76 | 1,313 | 1 | -77 | 78 | 11,956 | 12,724 | 19,023 | |
9904 |
-28,118 | -1,400 | 7,527 | -13,335 | 2,506 | 13,144 | 8,281 | 11,627 | 14,961 | 3,437 | 16,660 | -35,229 | -21,635 | 9,322 | 21,304 | -22,350 | -75,267 | 36,712 | 35,011 | 47,490 | |
9905 |
-28,118 | -1,400 | 7,527 | -13,335 | 2,506 | 13,144 | 8,281 | 11,627 | 14,961 | 3,437 | 16,660 | -35,229 | -21,635 | 9,322 | 21,304 | -22,350 | -75,267 | 36,712 | 35,011 | 47,490 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-29,331 | -1,214 | 7,711 | -13,816 | 2,024 | 12,658 | 7,793 | 11,137 | 14,011 | -22,551 | -9,337 | -25,998 | 9,231 | 30,867 | 21,545 | -19,761 | -72,411 | 37,856 | 36,144 | 52,633 | |
14P |
-1,214 | 186 | 184 | -481 | -482 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | 14,000 | - | - | - | - | - | 25,000 | - | - | - | - | - | 20,000 | 75,000 | - | - | - | |
691/2 |
- | - | 7,525 | - | 2,505 | 13,140 | 8,280 | 11,625 | 14,500 | 3,400 | 16,650 | - | - | - | - | - | - | 35,000 | 35,000 | 50,000 | |
6921 |
- | - | 7,525 | - | 2,505 | 13,140 | 8,280 | 11,625 | 14,500 | 3,400 | 16,650 | - | - | - | - | - | - | 35,000 | 35,000 | 50,000 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,500 | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,500 | |
| Document | |||||||||||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 06-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | abbreviated format | 06-03-2026 | 2026-00049535 | |
| 30-09-2024 | abbreviated format | 14-03-2025 | 2025-00047745 | |
| 30-09-2023 | abbreviated format | 29-04-2024 | 2024-00072088 | |
| 30-09-2022 | abbreviated format | 28-03-2023 | 2023-00046329 | |
| 30-09-2021 | abbreviated format | 29-04-2022 | 2022-20012587 | |
| 30-09-2020 | abbreviated format | 16-03-2021 | 2021-07600106 | |
| 30-09-2019 | abbreviated format | 23-03-2020 | 2020-07100550 | |
| 30-09-2018 | abbreviated format | 09-04-2019 | 2019-09500266 | |
| 30-09-2017 | abbreviated format | 03-04-2018 | 2018-08300571 | |
| 30-09-2016 | abbreviated format | 28-02-2017 | 2017-05200468 | |
| 30-09-2015 | abbreviated format | 04-03-2016 | 2016-05600596 | |
| 30-09-2014 | abbreviated format | 05-03-2015 | 2015-05500504 | |
| 30-09-2013 | abbreviated format | 11-03-2014 | 2014-06100133 | |
| 30-09-2012 | abbreviated format | 26-02-2013 | 2013-04600282 | |
| 30-09-2011 | abbreviated format | 30-03-2012 | 2012-07400219 | |
| 30-09-2010 | abbreviated format | 28-04-2011 | 2011-09100144 | |
| 30-09-2009 | abbreviated format | 26-02-2010 | 2010-05300193 | |
| 30-09-2008 | abbreviated format | 28-04-2009 | 2009-11900207 | |
| 30-09-2007 | abbreviated format | 05-03-2008 | 2008-06400009 | |
| 30-09-2006 | abbreviated format | 05-04-2007 | 2007-11700128 | |
| 30-09-2005 | abbreviated format | 07-03-2006 | 2006-06404814 | |
| 30-09-2004 | abbreviated format | 01-03-2005 | 2005-06401360 | |
| 30-09-2003 | abbreviated format | 02-03-2004 | 2004-06001705 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | -7,766 | 12,799 | 26,768 | 14,974 | 20,012 | 20,503 | 7,829 | 18,491 | -34,716 | -16,756 | 21,670 | 43,083 | -4,751 | -45,869 | 58,453 | 59,445 | 71,014 | ||
| - | - | - | -7,879 | 7,963 | 18,601 | 8,282 | 15,583 | 18,918 | 7,393 | 16,661 | -34,870 | -16,717 | 20,312 | 43,030 | -4,741 | -51,515 | 49,372 | 48,120 | 53,040 | ||
| - | - | - | 0 | 0 | 27,282 | 37,500 | 0 | 302,475 | 11,870 | 0 | 0 | 0 | 1,074 | 13,679 | 18,218 | 51,316 | 88,854 | 22,678 | 22,500 | ||
| 4,715 | 16,756 | -1,325 | -3,885 | -5,401 | 8,391 | -13,210 | 15,387 | 2,354 | -10,749 | 4,288 | -1,429 | 4,608 | -2,569 | -27,404 | 30,088 | -90,519 | -7,790 | -6,468 | - | ||
| -319,847 | -291,741 | -290,345 | -308,822 | -301,290 | -309,253 | -300,572 | -271,354 | -286,937 | -3,380 | 1,098 | -15,563 | 19,307 | 36,024 | 16,785 | -12,567 | 10,391 | 95,186 | 134,669 | 109,226 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 54.3% | ||
| 27.4% | 27.3% | 26.3% | 26.0% | 30.3% | 30.5% | 29.4% | 31.0% | 28.8% | 54.2% | 55.2% | 48.9% | 72.5% | 82.1% | 77.3% | 63.9% | 90.6% | 91.6% | 92.3% | 93.1% | ||
| 0.07 | 0.30 | 0.35 | 0.28 | 0.21 | 0.17 | 0.16 | 0.14 | 0.10 | 0.97 | 1.01 | 0.84 | 1.39 | 2.09 | 1.40 | 0.82 | 1.70 | 5.76 | 9.85 | 10.98 | ||
| 2.66 | 2.66 | 2.80 | 2.85 | 2.30 | 2.28 | 2.41 | 2.23 | 2.47 | 0.85 | 0.81 | 1.04 | 0.38 | 0.22 | 0.29 | 0.57 | 0.10 | 0.09 | 0.08 | 0.07 | ||
| -21.7% | -0.9% | 4.7% | -8.8% | 1.5% | 8.1% | 5.5% | 8.2% | 11.6% | 3.0% | 15.0% | -37.3% | -16.7% | 6.2% | 15.0% | -18.5% | -52.6% | 16.8% | 19.3% | 32.4% | ||
| -5.9% | -0.2% | 1.2% | -2.3% | 0.5% | 2.5% | 1.6% | 2.6% | 3.3% | 1.6% | 8.3% | -18.3% | -12.1% | 5.1% | 11.6% | -11.8% | -47.7% | 15.4% | 17.8% | 30.1% | ||
| - | - | - | -68.93 | 72.56 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 day |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on INTEGRAL ICT IMPLEMENTORS
The operating result for 2025 is a loss of €27,952, larger than the loss of €1,112 in 2024. It is the lowest result since 2014.
Debt's share of the balance-sheet total stays at 72.6%.