Skip to content

INTEGRAL

In bankruptcy Public limited companyfounded 1988Zeelaan 7, 9900 EekloKBO/BCE: BE 0436.200.090 subsidiary of H.K.W.

Annual accounts 2025

full format, filed on 16-07-2026, 15 days before the deadline
€1.5m
▲ 0.2%
-€1.4m
▼ €5,142
-€1.1m
▼ €33,725
-€1.2m
▼ €35,991
-54.1%
▼ 57.7 percentage points
0.46
▼ 0.34

The turnover shown is an estimate from the gross margin.

Turnover ≈ €4.3m. Estimated: probably between €3.3m and €5.8m.

Money flows

no detail for 2025

Balance sheet

balance sheet total €2.3m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

-54.1%

Lower than 95% of 2,463 companies in 2025.

0.46

Lower than 95% of 2,436 companies in 2025.

-59.3%

Lower than 95% of 2,454 companies in 2025.

INTEGRAL Middle half of the sector 80% of the sector Full accounts in specialised construction (NACE 43)

Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter · Staff: top quarter

Staff

€72,613

Staff costs divided by the average number of full-time equivalents.

-5 people

people who joined people who left

In 2025, 6 people joined and 11 left. Training hours in 2025: 242.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142012201120102009200820072006
Balance sheet: assets
20/58 2.3m3.3m3.9m4.3m4.5m3.7m3.6m3.1m3.2m2.9m2.6m3.2m2.6m2.6m2.4m2.0m2.5m3.1m2.8m
21/28 828,702968,9891.2m1.1m1.3m550,595455,278446,645501,654276,490185,566223,482199,228229,452269,566224,501307,871382,986406,934
22/27 828,702968,9891.2m1.1m1.3m544,628449,311440,678495,687270,522179,599217,515193,261223,484263,599218,534301,904377,019400,967
22 15,01718,90922,80127,16634,41810,92513,04315,38717,7317,2998,4718,508-------
23 654,196494,957544,18284,378270,10369,73792,70445,85095,398134,910107,499148,338119,264175,688181,925145,390224,133257,382262,122
24 5,84510,91755,612329,960257,280288,465141,064149,941126,058128,31463,62960,66973,99747,79779,08059,22352,52483,06495,858
25 126,643390,206458,094525,983---------------
26 27,00054,00081,000108,000148,500175,500202,500229,500256,500----------
28 ---05,9675,9675,9675,9675,9675,9675,9675,9675,9675,9675,9675,9675,9675,9675,967
29/58 1.5m2.4m2.8m3.2m3.1m3.2m3.2m2.6m2.7m2.6m2.4m3.0m2.4m2.4m2.1m1.8m2.2m2.7m2.4m
3 591,582817,6641.4m1.2m558,757360,907408,857471,425434,284367,212414,834444,089472,935489,630433,114426,746447,094427,350620,897
30/36 230,948453,819489,554537,490406,257244,907296,357310,712248,387258,837262,459296,959273,054489,630279,103229,005250,854238,571147,923
37 360,634363,845951,947682,441152,500116,000112,500160,713185,897108,375152,375147,130199,881-154,011197,741196,240188,779472,974
40/41 833,3191.0m920,8291.5m1.9m2.1m2.3m1.9m1.9m2.0m1.6m2.0m1.7m1.6m1.5m1.2m1.5m2.0m1.4m
40 643,567799,660695,8091.1m1.5m1.8m2.1m1.8m1.8m1.8m1.5m1.8m1.6m1.4m1.3m1.1m1.3m1.8m1.2m
41 189,752234,740225,020391,497403,944231,247249,72299,549170,739118,534122,947136,936103,076184,685132,736165,732142,599223,081181,504
54/58 85,130527,043306,901509,296549,726752,613421,992283,998345,657294,655327,733482,749236,607247,187163,605117,089258,082224,781301,113
490/1 -0118,02026,24590,366--4,2336,942--95,7486,9143,83714,08514,05020,25434,95947,121
Balance sheet: equity and liabilities
10/49 2.3m3.3m3.9m4.3m4.5m3.7m3.6m3.1m3.2m2.9m2.6m3.2m2.6m2.6m2.4m2.0m2.5m3.1m2.8m
10/15 -1.3m122,088151,660-812,8501.0m933,295682,932755,137740,266728,871719,198715,803458,635450,523446,120438,529429,656422,056384,290
10/11 1.1m1.1m2.7m445,000445,000445,000445,000445,000445,000445,000445,000445,000155,000155,000155,000155,000155,000155,000155,000
10 1.1m1.1m2.7m445,000---------------
100 1.1m1.1m2.7m445,000445,000445,000445,000445,000445,000445,000445,000445,000155,000155,000155,000155,000155,000155,000155,000
13 420,120420,120320,120320,120308,620304,220291,720291,720291,720291,120291,120291,120291,120291,120291,120283,529274,656267,056229,290
130/1 44,50044,50044,50044,50033,000--------------
130 44,50044,50044,50044,50033,00028,60016,10016,10016,10015,50015,50015,50015,50015,50015,50015,50015,50015,50015,500
133 375,620375,620275,620275,620275,620275,620275,620275,620275,620275,620275,620275,620275,620275,620275,620268,029259,156251,556213,790
14 -2.8m-1.4m-2.9m-1.6m267,649184,075-53,78818,4173,546-7,249-16,922-20,31712,5154,403-----
16 --------153,458153,458153,458153,458138,009112,50488,31465,98865,98865,988125,988
160/5 --------153,458153,458153,458153,458138,009112,50488,31465,98865,98865,988125,988
160 --------153,458----------
17/49 3.6m3.2m3.8m5.1m3.5m2.8m2.9m2.3m2.3m2.0m1.7m2.3m2.0m2.0m1.8m1.5m2.0m2.6m2.3m
17 271,871152,291315,704524,400784,353223,232183,578186,275189,394123,18994,06170,79052,50271,239110,07876,520107,175197,129289,874
170/4 271,871152,291315,704524,400784,353223,232183,578186,275189,394123,18994,06170,79052,50271,239110,07876,520107,175197,129289,874
42/48 3.3m3.0m3.5m4.6m2.7m2.2m2.7m2.1m2.1m1.9m1.6m2.3m2.0m2.0m1.7m1.4m1.9m2.4m2.0m
42 71,746161,288213,230241,296232,939115,28385,11476,31598,44487,95152,28146,36837,18238,83976,83795,56589,95396,98897,463
43 352,443203,617167,500314,980441,152542,201439,426439,398292,156262,54461,964193,061137,168142,886127,288127,001137,318177,394159,593
430/8 352,443203,617167,500314,980441,152542,201439,426439,398292,156262,54461,964193,061137,168142,886127,288127,001137,318177,394159,593
44 1.4m1.1m782,8611.4m1.6m1.2m1.6m1.3m1.5m1.3m1.1m1.6m1.4m1.6m1.3m1.0m1.4m1.9m1.0m
440/4 1.4m1.1m782,8611.4m1.6m1.2m1.6m1.3m1.5m1.3m1.1m1.6m1.4m1.6m1.3m1.0m1.4m1.9m1.0m
46 1.2m1.2m2.0m2.1m--------------346,579
45 278,169324,051300,377448,417245,400263,362273,675295,009255,795197,988329,530399,557338,926162,959243,469188,980249,644159,319343,008
450/3 47,68952,41127,046150,17919,84549,47331,11451,87417,94314,7803,66861,23358,62523,29369,49654,82762,44533,953130,086
454/9 230,480271,640273,331298,239225,555213,889242,561243,135237,852183,208325,862338,324280,301139,666173,974134,153187,200125,366212,923
47/48 0409-0124,33319,253297,09698490490464026,6724,1204,1413,2053,0691,3833,50611,153
492/3 27,93894,385030,822-408,00010,77010,000----21,188--3,1392,5392,1652,604
Income statement
70 ----------8.5m-9.4m7.7m-----
76A 8,73944,0173,40011,25758,313300,000--4,2601,9533,1536,7923,4601,50023,00015,653--1,228
9900 1.5m1.5m1.9m-154,4052.9m2.9m2.4m2.3m2.5m2.1m2.3m3.3m2.3m2.3m2.1m2.2m2.3m2.3m1.8m
60/61 ----------6.3m-7.3m5.8m-----
62 2.5m2.7m2.7m1.3m2.5m2.1m2.2m2.0m2.2m2.0m2.1m3.1m2.1m2.1m1.9m1.9m2.0m2.0m1.5m
630 209,502238,085239,965118,614192,709143,036131,104138,932121,499118,148113,515115,05097,995111,819159,042157,302183,153181,599187,600
631/4 -358,953-293,022176,597501,00865,125145,109173,68985,17328,332---4,8962,958-122,00714,784124,96633,90026,288-
635/8 --------153,458---15,44925,50524,19022,325---60,00060,000
640/8 462,517261,14738,04818,64228,65149,15631,812143,02189,4927,7146,87112,08013,25011,13417,46111,03013,89326,20415,158
66A 48,7597,706018,71115,00033,608750---44,202---48--3991,200
9901 -1.4m-1.4m-1.3m-2.1m95,714387,461-58,08857,51249,98425,95064,469-14,294109,119145,20935,55431,96366,007102,23246,149
75/76B 7,48922,54710,1355,01222,3781,8619,2234,4284,35333,89115,1876,5956,77037,0715,29513,5532,86820,34727,194
75 7,48922,54710,1355,01222,3781,8619,2234,4284,35333,89115,1876,5956,77037,0715,29513,5532,86820,34727,194
65/66B 35,86648,25534,43753,64426,46636,16920,92422,75924,04736,54230,82130,19787,554159,45431,73830,75438,25640,60630,602
65 35,86648,25534,43753,64426,46636,16920,92422,75924,04736,54230,82130,19787,554159,45431,73830,75438,25640,60630,602
9903 -1.4m-1.4m-1.3m-2.2m91,627353,153-69,78939,18230,28925,2537,786-31,10431,79524,32732,06330,41530,61981,57542,770
67/77 2,2742,6772,4731,3653,652102,7902,41724,31118,89515,5804,3911,72723,68419,92324,47221,54223,01943,80926,898
9904 -1.4m-1.4m-1.3m-2.2m87,975250,363-72,20514,87111,3959,6733,395-32,8318,1114,4037,5918,8737,60037,76615,871
9905 -1.4m-1.4m-1.3m-2.2m87,975250,363-72,20514,87111,3959,6733,395-32,8318,1114,4037,5918,8737,60037,76615,871
Appropriation of the result
9906 -2.8m-4.3m-2.9m-1.6m272,049196,575-53,78818,4174,146-7,249-16,922-20,31712,5154,4037,5918,8737,60037,76615,871
14P -1.4m-2.9m-1.6m607,499---------------
791/2 02.9m-----------------
691/2 ---04,40012,500--600-----7,5918,8737,60037,76615,871
6920 ---04,40012,500--600----------
6921 --------------7,5918,8737,60037,76615,871
Social balance sheet
9087 34.936.839.942.744.841.439.639.641.939.93838.439.141.838.338.541.240.731
Hours worked1013 53,81858,65860,26931,36871,42963,57258,83458,83462,90562,95561,63490,12261,44167,21160,44763,47466,97967,97749,911
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 17 older financial years (1989-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 21 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 16-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 16-07-2026 2026-00299467 PDF
31-12-2024 abbreviated format 24-07-2025 2025-00301463 PDF
31-12-2023 abbreviated format 19-07-2024 2024-00267657 PDF
31-12-2022 abbreviated format 25-07-2023 2023-00270526 PDF
30-06-2022 abbreviated format 04-11-2022 2022-20484593 PDF
30-06-2021 abbreviated format 05-01-2022 2022-00300525 PDF
30-06-2020 abbreviated format 29-01-2021 2021-03600326 PDF
30-06-2019 abbreviated format 27-12-2019 2019-77700194 PDF
30-06-2018 abbreviated format 07-01-2019 2019-00600066 PDF
30-06-2017 abbreviated format 02-01-2018 2018-00100316 PDF
30-06-2016 abbreviated format 09-12-2016 2016-69700257 PDF
30-06-2015 abbreviated format 16-12-2015 2015-69100352 PDF
30-06-2014 abbreviated format 15-12-2014 2014-69100395 PDF
31-12-2012 abbreviated format 08-08-2013 2013-40300168 PDF
31-12-2011 abbreviated format 22-08-2012 2012-42600286 PDF
31-12-2010 abbreviated format 29-08-2011 2011-46800078 PDF
31-12-2009 abbreviated format 09-08-2010 2010-39900357 PDF
31-12-2008 abbreviated format 28-08-2009 2009-70000244 PDF
31-12-2007 abbreviated format 09-07-2008 2008-39100313 PDF
31-12-2006 abbreviated format 03-07-2007 2007-36500348 PDF
31-12-2005 abbreviated format 14-06-2006 2006-24600800 PDF
31-12-2004 abbreviated format 04-07-2005 2005-41403287 PDF
31-12-2003 abbreviated format 08-07-2004 2004-42701809 PDF
31-12-2002 abbreviated format 16-06-2003 2003-24302240 PDF
31-12-2001 abbreviated format 16-07-2002 2002-38603750 PDF
31-12-2000 abbreviated format 18-07-2001 2001-39403176 PDF
31-12-1999 abbreviated format 18-10-2000 2000-66002983 PDF
31-12-1998 abbreviated format 18-08-1999 1999-41604665 PDF
31-12-1997 abbreviated format 18-05-1998 1998-10101196 PDF
31-12-1996 abbreviated format 07-07-1997 1997-28301215 PDF
31-12-1995 abbreviated format 17-07-1996 1996-34802555 PDF
31-12-1994 abbreviated format 14-08-1995 1995-45800035 PDF
31-12-1993 abbreviated format 20-06-1994 1994-17105310 PDF
31-12-1992 abbreviated format 06-07-1993 1993-23301404 PDF
31-12-1991 abbreviated format 12-10-1992 1992-34904669 PDF
31-12-1990 abbreviated format 05-08-1991 1991-21601346 PDF
31-12-1989 abbreviated format 17-09-1990 1990-23900973 PDF

Subsidies and aid

Flemish government 2022 to 2025, 8 entries, €10,849 awarded, €11,288 paid

Year Entries AwardedPaid
2025 2 €4,510€4,510
2024 2 €1,752€1,832
2023 2 €2,153€3,174
2022 2 €2,434€1,772

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142012201120102009200820072006
-1.1m-1.1m-1.1m-2.0m288,423530,49773,017196,444171,482144,098177,984100,756207,113257,028194,596189,265249,160283,831233,749
-1.2m-1.1m-1.1m-2.1m280,683393,39958,899153,803132,893127,821116,91082,219106,106116,222166,633166,175190,753219,364203,472
69,21563,073326,1678161.0m246,459139,73883,922348,323216,01185,736139,30481,17771,704230,60274,147108,038175,825410,158
-441,913220,143-202,395-40,430-202,887330,621137,994-61,65951,002-33,077-155,016--10,58083,58246,516-140,99333,301-76,333-
-1.8m-600,225-694,325-1.3m461,5371.0m422,002504,767581,463729,028781,150716,569471,105404,814374,945359,676297,488304,353395,823
----------0.8%-1.2%1.9%-----
-54.1%3.6%3.8%-18.8%22.7%24.9%18.9%24.5%23.0%25.2%28.1%22.3%17.5%17.4%19.0%21.6%17.3%13.7%13.8%
0.460.800.800.711.171.471.151.241.271.391.491.321.241.211.221.251.161.131.20
0.280.520.390.440.961.301.001.021.071.191.231.121.000.960.970.950.920.950.89
-26.4225.04-3.403.014.293.083.152.752.343.274.424.504.073.484.646.135.94
---880.6%-8.6%26.8%-10.6%2.0%1.5%1.3%0.5%-4.6%1.8%1.0%1.7%2.0%1.8%8.9%4.1%
-59.3%-41.2%-33.8%-50.6%2.0%6.7%-2.0%0.5%0.4%0.3%0.1%-1.0%0.3%0.2%0.3%0.4%0.3%1.2%0.6%
-31.98-23.07-31.03-37.60---------------
----------65 days-62 days68 days-----
----------67 days-72 days102 days-----

EBIT margin: not included in this filing.

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202230-06-2022
Employees at the balance-sheet date3338404343
full-time3034363737
part-time34466
in full-time equivalents32.537.239.34242
34.936.839.942.744
On a permanent contract3237384242
Joined61311412
Left111313417
Training hours242602642184827

Source: social balance sheet in the 2022 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item202520242023202230-06-2022
Debts secured on the company's own assets--€696,434€1.1m-
€537,037€389,579€389,579€389,579-
Mandates to pledge the business€250,000€250,000€250,000€250,000-
Pledge on other assets, amount secured€150,000€275,000€275,000€275,000-
Carrying value of the other pledged assets€1.4m€2.6m€2.6m€2.3m-

Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item202520242023202230-06-2022
Tangible fixed assets€69,215€63,073€326,167€816€164,768
€209,502€238,085€239,965€118,614€259,197

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on INTEGRAL

The operating result for 2025 is a loss of €1.4m, larger than the loss of €1.4m in 2024. It is the lowest result since 2022.

Equity is negative. Debt (€3.6m) exceeds the balance-sheet total (€2.3m).