INTEGRAL
Annual accounts 2025
full format, filed on 16-07-2026, 15 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €4.3m. Estimated: probably between €3.3m and €5.8m.
Money flows
no detail for 2025Balance sheet
balance sheet total €2.3m on 31-12-2025in €m
in €m
Position in the sector
-54.1%
Lower than 95% of 2,463 companies in 2025.
0.46
Lower than 95% of 2,436 companies in 2025.
-59.3%
Lower than 95% of 2,454 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter · Staff: top quarter
Staff
€72,613
Staff costs divided by the average number of full-time equivalents.
-5 people
In 2025, 6 people joined and 11 left. Training hours in 2025: 242.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
2.3m | 3.3m | 3.9m | 4.3m | 4.5m | 3.7m | 3.6m | 3.1m | 3.2m | 2.9m | 2.6m | 3.2m | 2.6m | 2.6m | 2.4m | 2.0m | 2.5m | 3.1m | 2.8m | |
21/28 |
828,702 | 968,989 | 1.2m | 1.1m | 1.3m | 550,595 | 455,278 | 446,645 | 501,654 | 276,490 | 185,566 | 223,482 | 199,228 | 229,452 | 269,566 | 224,501 | 307,871 | 382,986 | 406,934 | |
22/27 |
828,702 | 968,989 | 1.2m | 1.1m | 1.3m | 544,628 | 449,311 | 440,678 | 495,687 | 270,522 | 179,599 | 217,515 | 193,261 | 223,484 | 263,599 | 218,534 | 301,904 | 377,019 | 400,967 | |
22 |
15,017 | 18,909 | 22,801 | 27,166 | 34,418 | 10,925 | 13,043 | 15,387 | 17,731 | 7,299 | 8,471 | 8,508 | - | - | - | - | - | - | - | |
23 |
654,196 | 494,957 | 544,182 | 84,378 | 270,103 | 69,737 | 92,704 | 45,850 | 95,398 | 134,910 | 107,499 | 148,338 | 119,264 | 175,688 | 181,925 | 145,390 | 224,133 | 257,382 | 262,122 | |
24 |
5,845 | 10,917 | 55,612 | 329,960 | 257,280 | 288,465 | 141,064 | 149,941 | 126,058 | 128,314 | 63,629 | 60,669 | 73,997 | 47,797 | 79,080 | 59,223 | 52,524 | 83,064 | 95,858 | |
25 |
126,643 | 390,206 | 458,094 | 525,983 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
27,000 | 54,000 | 81,000 | 108,000 | 148,500 | 175,500 | 202,500 | 229,500 | 256,500 | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | 0 | 5,967 | 5,967 | 5,967 | 5,967 | 5,967 | 5,967 | 5,967 | 5,967 | 5,967 | 5,967 | 5,967 | 5,967 | 5,967 | 5,967 | 5,967 | |
29/58 |
1.5m | 2.4m | 2.8m | 3.2m | 3.1m | 3.2m | 3.2m | 2.6m | 2.7m | 2.6m | 2.4m | 3.0m | 2.4m | 2.4m | 2.1m | 1.8m | 2.2m | 2.7m | 2.4m | |
3 |
591,582 | 817,664 | 1.4m | 1.2m | 558,757 | 360,907 | 408,857 | 471,425 | 434,284 | 367,212 | 414,834 | 444,089 | 472,935 | 489,630 | 433,114 | 426,746 | 447,094 | 427,350 | 620,897 | |
30/36 |
230,948 | 453,819 | 489,554 | 537,490 | 406,257 | 244,907 | 296,357 | 310,712 | 248,387 | 258,837 | 262,459 | 296,959 | 273,054 | 489,630 | 279,103 | 229,005 | 250,854 | 238,571 | 147,923 | |
37 |
360,634 | 363,845 | 951,947 | 682,441 | 152,500 | 116,000 | 112,500 | 160,713 | 185,897 | 108,375 | 152,375 | 147,130 | 199,881 | - | 154,011 | 197,741 | 196,240 | 188,779 | 472,974 | |
40/41 |
833,319 | 1.0m | 920,829 | 1.5m | 1.9m | 2.1m | 2.3m | 1.9m | 1.9m | 2.0m | 1.6m | 2.0m | 1.7m | 1.6m | 1.5m | 1.2m | 1.5m | 2.0m | 1.4m | |
40 |
643,567 | 799,660 | 695,809 | 1.1m | 1.5m | 1.8m | 2.1m | 1.8m | 1.8m | 1.8m | 1.5m | 1.8m | 1.6m | 1.4m | 1.3m | 1.1m | 1.3m | 1.8m | 1.2m | |
41 |
189,752 | 234,740 | 225,020 | 391,497 | 403,944 | 231,247 | 249,722 | 99,549 | 170,739 | 118,534 | 122,947 | 136,936 | 103,076 | 184,685 | 132,736 | 165,732 | 142,599 | 223,081 | 181,504 | |
54/58 |
85,130 | 527,043 | 306,901 | 509,296 | 549,726 | 752,613 | 421,992 | 283,998 | 345,657 | 294,655 | 327,733 | 482,749 | 236,607 | 247,187 | 163,605 | 117,089 | 258,082 | 224,781 | 301,113 | |
490/1 |
- | 0 | 118,020 | 26,245 | 90,366 | - | - | 4,233 | 6,942 | - | - | 95,748 | 6,914 | 3,837 | 14,085 | 14,050 | 20,254 | 34,959 | 47,121 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
2.3m | 3.3m | 3.9m | 4.3m | 4.5m | 3.7m | 3.6m | 3.1m | 3.2m | 2.9m | 2.6m | 3.2m | 2.6m | 2.6m | 2.4m | 2.0m | 2.5m | 3.1m | 2.8m | |
10/15 |
-1.3m | 122,088 | 151,660 | -812,850 | 1.0m | 933,295 | 682,932 | 755,137 | 740,266 | 728,871 | 719,198 | 715,803 | 458,635 | 450,523 | 446,120 | 438,529 | 429,656 | 422,056 | 384,290 | |
10/11 |
1.1m | 1.1m | 2.7m | 445,000 | 445,000 | 445,000 | 445,000 | 445,000 | 445,000 | 445,000 | 445,000 | 445,000 | 155,000 | 155,000 | 155,000 | 155,000 | 155,000 | 155,000 | 155,000 | |
10 |
1.1m | 1.1m | 2.7m | 445,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
1.1m | 1.1m | 2.7m | 445,000 | 445,000 | 445,000 | 445,000 | 445,000 | 445,000 | 445,000 | 445,000 | 445,000 | 155,000 | 155,000 | 155,000 | 155,000 | 155,000 | 155,000 | 155,000 | |
13 |
420,120 | 420,120 | 320,120 | 320,120 | 308,620 | 304,220 | 291,720 | 291,720 | 291,720 | 291,120 | 291,120 | 291,120 | 291,120 | 291,120 | 291,120 | 283,529 | 274,656 | 267,056 | 229,290 | |
130/1 |
44,500 | 44,500 | 44,500 | 44,500 | 33,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
44,500 | 44,500 | 44,500 | 44,500 | 33,000 | 28,600 | 16,100 | 16,100 | 16,100 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | |
133 |
375,620 | 375,620 | 275,620 | 275,620 | 275,620 | 275,620 | 275,620 | 275,620 | 275,620 | 275,620 | 275,620 | 275,620 | 275,620 | 275,620 | 275,620 | 268,029 | 259,156 | 251,556 | 213,790 | |
14 |
-2.8m | -1.4m | -2.9m | -1.6m | 267,649 | 184,075 | -53,788 | 18,417 | 3,546 | -7,249 | -16,922 | -20,317 | 12,515 | 4,403 | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | - | 153,458 | 153,458 | 153,458 | 153,458 | 138,009 | 112,504 | 88,314 | 65,988 | 65,988 | 65,988 | 125,988 | |
160/5 |
- | - | - | - | - | - | - | - | 153,458 | 153,458 | 153,458 | 153,458 | 138,009 | 112,504 | 88,314 | 65,988 | 65,988 | 65,988 | 125,988 | |
160 |
- | - | - | - | - | - | - | - | 153,458 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
3.6m | 3.2m | 3.8m | 5.1m | 3.5m | 2.8m | 2.9m | 2.3m | 2.3m | 2.0m | 1.7m | 2.3m | 2.0m | 2.0m | 1.8m | 1.5m | 2.0m | 2.6m | 2.3m | |
17 |
271,871 | 152,291 | 315,704 | 524,400 | 784,353 | 223,232 | 183,578 | 186,275 | 189,394 | 123,189 | 94,061 | 70,790 | 52,502 | 71,239 | 110,078 | 76,520 | 107,175 | 197,129 | 289,874 | |
170/4 |
271,871 | 152,291 | 315,704 | 524,400 | 784,353 | 223,232 | 183,578 | 186,275 | 189,394 | 123,189 | 94,061 | 70,790 | 52,502 | 71,239 | 110,078 | 76,520 | 107,175 | 197,129 | 289,874 | |
42/48 |
3.3m | 3.0m | 3.5m | 4.6m | 2.7m | 2.2m | 2.7m | 2.1m | 2.1m | 1.9m | 1.6m | 2.3m | 2.0m | 2.0m | 1.7m | 1.4m | 1.9m | 2.4m | 2.0m | |
42 |
71,746 | 161,288 | 213,230 | 241,296 | 232,939 | 115,283 | 85,114 | 76,315 | 98,444 | 87,951 | 52,281 | 46,368 | 37,182 | 38,839 | 76,837 | 95,565 | 89,953 | 96,988 | 97,463 | |
43 |
352,443 | 203,617 | 167,500 | 314,980 | 441,152 | 542,201 | 439,426 | 439,398 | 292,156 | 262,544 | 61,964 | 193,061 | 137,168 | 142,886 | 127,288 | 127,001 | 137,318 | 177,394 | 159,593 | |
430/8 |
352,443 | 203,617 | 167,500 | 314,980 | 441,152 | 542,201 | 439,426 | 439,398 | 292,156 | 262,544 | 61,964 | 193,061 | 137,168 | 142,886 | 127,288 | 127,001 | 137,318 | 177,394 | 159,593 | |
44 |
1.4m | 1.1m | 782,861 | 1.4m | 1.6m | 1.2m | 1.6m | 1.3m | 1.5m | 1.3m | 1.1m | 1.6m | 1.4m | 1.6m | 1.3m | 1.0m | 1.4m | 1.9m | 1.0m | |
440/4 |
1.4m | 1.1m | 782,861 | 1.4m | 1.6m | 1.2m | 1.6m | 1.3m | 1.5m | 1.3m | 1.1m | 1.6m | 1.4m | 1.6m | 1.3m | 1.0m | 1.4m | 1.9m | 1.0m | |
46 |
1.2m | 1.2m | 2.0m | 2.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 346,579 | |
45 |
278,169 | 324,051 | 300,377 | 448,417 | 245,400 | 263,362 | 273,675 | 295,009 | 255,795 | 197,988 | 329,530 | 399,557 | 338,926 | 162,959 | 243,469 | 188,980 | 249,644 | 159,319 | 343,008 | |
450/3 |
47,689 | 52,411 | 27,046 | 150,179 | 19,845 | 49,473 | 31,114 | 51,874 | 17,943 | 14,780 | 3,668 | 61,233 | 58,625 | 23,293 | 69,496 | 54,827 | 62,445 | 33,953 | 130,086 | |
454/9 |
230,480 | 271,640 | 273,331 | 298,239 | 225,555 | 213,889 | 242,561 | 243,135 | 237,852 | 183,208 | 325,862 | 338,324 | 280,301 | 139,666 | 173,974 | 134,153 | 187,200 | 125,366 | 212,923 | |
47/48 |
0 | 409 | - | 0 | 124,333 | 19,253 | 297,096 | 984 | 904 | 904 | 640 | 26,672 | 4,120 | 4,141 | 3,205 | 3,069 | 1,383 | 3,506 | 11,153 | |
492/3 |
27,938 | 94,385 | 0 | 30,822 | - | 408,000 | 10,770 | 10,000 | - | - | - | - | 21,188 | - | - | 3,139 | 2,539 | 2,165 | 2,604 | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | 8.5m | - | 9.4m | 7.7m | - | - | - | - | - | |
76A |
8,739 | 44,017 | 3,400 | 11,257 | 58,313 | 300,000 | - | - | 4,260 | 1,953 | 3,153 | 6,792 | 3,460 | 1,500 | 23,000 | 15,653 | - | - | 1,228 | |
9900 |
1.5m | 1.5m | 1.9m | -154,405 | 2.9m | 2.9m | 2.4m | 2.3m | 2.5m | 2.1m | 2.3m | 3.3m | 2.3m | 2.3m | 2.1m | 2.2m | 2.3m | 2.3m | 1.8m | |
60/61 |
- | - | - | - | - | - | - | - | - | - | 6.3m | - | 7.3m | 5.8m | - | - | - | - | - | |
62 |
2.5m | 2.7m | 2.7m | 1.3m | 2.5m | 2.1m | 2.2m | 2.0m | 2.2m | 2.0m | 2.1m | 3.1m | 2.1m | 2.1m | 1.9m | 1.9m | 2.0m | 2.0m | 1.5m | |
630 |
209,502 | 238,085 | 239,965 | 118,614 | 192,709 | 143,036 | 131,104 | 138,932 | 121,499 | 118,148 | 113,515 | 115,050 | 97,995 | 111,819 | 159,042 | 157,302 | 183,153 | 181,599 | 187,600 | |
631/4 |
-358,953 | -293,022 | 176,597 | 501,008 | 65,125 | 145,109 | 173,689 | 85,173 | 28,332 | - | - | -4,896 | 2,958 | -122,007 | 14,784 | 124,966 | 33,900 | 26,288 | - | |
635/8 |
- | - | - | - | - | - | - | -153,458 | - | - | - | 15,449 | 25,505 | 24,190 | 22,325 | - | - | -60,000 | 60,000 | |
640/8 |
462,517 | 261,147 | 38,048 | 18,642 | 28,651 | 49,156 | 31,812 | 143,021 | 89,492 | 7,714 | 6,871 | 12,080 | 13,250 | 11,134 | 17,461 | 11,030 | 13,893 | 26,204 | 15,158 | |
66A |
48,759 | 7,706 | 0 | 18,711 | 15,000 | 33,608 | 750 | - | - | - | 44,202 | - | - | - | 48 | - | - | 399 | 1,200 | |
9901 |
-1.4m | -1.4m | -1.3m | -2.1m | 95,714 | 387,461 | -58,088 | 57,512 | 49,984 | 25,950 | 64,469 | -14,294 | 109,119 | 145,209 | 35,554 | 31,963 | 66,007 | 102,232 | 46,149 | |
75/76B |
7,489 | 22,547 | 10,135 | 5,012 | 22,378 | 1,861 | 9,223 | 4,428 | 4,353 | 33,891 | 15,187 | 6,595 | 6,770 | 37,071 | 5,295 | 13,553 | 2,868 | 20,347 | 27,194 | |
75 |
7,489 | 22,547 | 10,135 | 5,012 | 22,378 | 1,861 | 9,223 | 4,428 | 4,353 | 33,891 | 15,187 | 6,595 | 6,770 | 37,071 | 5,295 | 13,553 | 2,868 | 20,347 | 27,194 | |
65/66B |
35,866 | 48,255 | 34,437 | 53,644 | 26,466 | 36,169 | 20,924 | 22,759 | 24,047 | 36,542 | 30,821 | 30,197 | 87,554 | 159,454 | 31,738 | 30,754 | 38,256 | 40,606 | 30,602 | |
65 |
35,866 | 48,255 | 34,437 | 53,644 | 26,466 | 36,169 | 20,924 | 22,759 | 24,047 | 36,542 | 30,821 | 30,197 | 87,554 | 159,454 | 31,738 | 30,754 | 38,256 | 40,606 | 30,602 | |
9903 |
-1.4m | -1.4m | -1.3m | -2.2m | 91,627 | 353,153 | -69,789 | 39,182 | 30,289 | 25,253 | 7,786 | -31,104 | 31,795 | 24,327 | 32,063 | 30,415 | 30,619 | 81,575 | 42,770 | |
67/77 |
2,274 | 2,677 | 2,473 | 1,365 | 3,652 | 102,790 | 2,417 | 24,311 | 18,895 | 15,580 | 4,391 | 1,727 | 23,684 | 19,923 | 24,472 | 21,542 | 23,019 | 43,809 | 26,898 | |
9904 |
-1.4m | -1.4m | -1.3m | -2.2m | 87,975 | 250,363 | -72,205 | 14,871 | 11,395 | 9,673 | 3,395 | -32,831 | 8,111 | 4,403 | 7,591 | 8,873 | 7,600 | 37,766 | 15,871 | |
9905 |
-1.4m | -1.4m | -1.3m | -2.2m | 87,975 | 250,363 | -72,205 | 14,871 | 11,395 | 9,673 | 3,395 | -32,831 | 8,111 | 4,403 | 7,591 | 8,873 | 7,600 | 37,766 | 15,871 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-2.8m | -4.3m | -2.9m | -1.6m | 272,049 | 196,575 | -53,788 | 18,417 | 4,146 | -7,249 | -16,922 | -20,317 | 12,515 | 4,403 | 7,591 | 8,873 | 7,600 | 37,766 | 15,871 | |
14P |
-1.4m | -2.9m | -1.6m | 607,499 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
0 | 2.9m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 0 | 4,400 | 12,500 | - | - | 600 | - | - | - | - | - | 7,591 | 8,873 | 7,600 | 37,766 | 15,871 | |
6920 |
- | - | - | 0 | 4,400 | 12,500 | - | - | 600 | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,591 | 8,873 | 7,600 | 37,766 | 15,871 | |
| Social balance sheet | ||||||||||||||||||||
9087 |
34.9 | 36.8 | 39.9 | 42.7 | 44.8 | 41.4 | 39.6 | 39.6 | 41.9 | 39.9 | 38 | 38.4 | 39.1 | 41.8 | 38.3 | 38.5 | 41.2 | 40.7 | 31 | |
Hours worked1013 |
53,818 | 58,658 | 60,269 | 31,368 | 71,429 | 63,572 | 58,834 | 58,834 | 62,905 | 62,955 | 61,634 | 90,122 | 61,441 | 67,211 | 60,447 | 63,474 | 66,979 | 67,977 | 49,911 | |
| Document | ||||||||||||||||||||
The accounts for 17 older financial years (1989-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 21 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 16-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 16-07-2026 | 2026-00299467 | |
| 31-12-2024 | abbreviated format | 24-07-2025 | 2025-00301463 | |
| 31-12-2023 | abbreviated format | 19-07-2024 | 2024-00267657 | |
| 31-12-2022 | abbreviated format | 25-07-2023 | 2023-00270526 | |
| 30-06-2022 | abbreviated format | 04-11-2022 | 2022-20484593 | |
| 30-06-2021 | abbreviated format | 05-01-2022 | 2022-00300525 | |
| 30-06-2020 | abbreviated format | 29-01-2021 | 2021-03600326 | |
| 30-06-2019 | abbreviated format | 27-12-2019 | 2019-77700194 | |
| 30-06-2018 | abbreviated format | 07-01-2019 | 2019-00600066 | |
| 30-06-2017 | abbreviated format | 02-01-2018 | 2018-00100316 | |
| 30-06-2016 | abbreviated format | 09-12-2016 | 2016-69700257 | |
| 30-06-2015 | abbreviated format | 16-12-2015 | 2015-69100352 | |
| 30-06-2014 | abbreviated format | 15-12-2014 | 2014-69100395 | |
| 31-12-2012 | abbreviated format | 08-08-2013 | 2013-40300168 | |
| 31-12-2011 | abbreviated format | 22-08-2012 | 2012-42600286 | |
| 31-12-2010 | abbreviated format | 29-08-2011 | 2011-46800078 | |
| 31-12-2009 | abbreviated format | 09-08-2010 | 2010-39900357 | |
| 31-12-2008 | abbreviated format | 28-08-2009 | 2009-70000244 | |
| 31-12-2007 | abbreviated format | 09-07-2008 | 2008-39100313 | |
| 31-12-2006 | abbreviated format | 03-07-2007 | 2007-36500348 | |
| 31-12-2005 | abbreviated format | 14-06-2006 | 2006-24600800 | |
| 31-12-2004 | abbreviated format | 04-07-2005 | 2005-41403287 | |
| 31-12-2003 | abbreviated format | 08-07-2004 | 2004-42701809 | |
| 31-12-2002 | abbreviated format | 16-06-2003 | 2003-24302240 | |
| 31-12-2001 | abbreviated format | 16-07-2002 | 2002-38603750 | |
| 31-12-2000 | abbreviated format | 18-07-2001 | 2001-39403176 | |
| 31-12-1999 | abbreviated format | 18-10-2000 | 2000-66002983 | |
| 31-12-1998 | abbreviated format | 18-08-1999 | 1999-41604665 | |
| 31-12-1997 | abbreviated format | 18-05-1998 | 1998-10101196 | |
| 31-12-1996 | abbreviated format | 07-07-1997 | 1997-28301215 | |
| 31-12-1995 | abbreviated format | 17-07-1996 | 1996-34802555 | |
| 31-12-1994 | abbreviated format | 14-08-1995 | 1995-45800035 | |
| 31-12-1993 | abbreviated format | 20-06-1994 | 1994-17105310 | |
| 31-12-1992 | abbreviated format | 06-07-1993 | 1993-23301404 | |
| 31-12-1991 | abbreviated format | 12-10-1992 | 1992-34904669 | |
| 31-12-1990 | abbreviated format | 05-08-1991 | 1991-21601346 | |
| 31-12-1989 | abbreviated format | 17-09-1990 | 1990-23900973 |
Subsidies and aid
Flemish government 2022 to 2025, 8 entries, €10,849 awarded, €11,288 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 2 | €4,510 | €4,510 |
| 2024 | 2 | €1,752 | €1,832 |
| 2023 | 2 | €2,153 | €3,174 |
| 2022 | 2 | €2,434 | €1,772 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.1m | -1.1m | -1.1m | -2.0m | 288,423 | 530,497 | 73,017 | 196,444 | 171,482 | 144,098 | 177,984 | 100,756 | 207,113 | 257,028 | 194,596 | 189,265 | 249,160 | 283,831 | 233,749 | ||
| -1.2m | -1.1m | -1.1m | -2.1m | 280,683 | 393,399 | 58,899 | 153,803 | 132,893 | 127,821 | 116,910 | 82,219 | 106,106 | 116,222 | 166,633 | 166,175 | 190,753 | 219,364 | 203,472 | ||
| 69,215 | 63,073 | 326,167 | 816 | 1.0m | 246,459 | 139,738 | 83,922 | 348,323 | 216,011 | 85,736 | 139,304 | 81,177 | 71,704 | 230,602 | 74,147 | 108,038 | 175,825 | 410,158 | ||
| -441,913 | 220,143 | -202,395 | -40,430 | -202,887 | 330,621 | 137,994 | -61,659 | 51,002 | -33,077 | -155,016 | - | -10,580 | 83,582 | 46,516 | -140,993 | 33,301 | -76,333 | - | ||
| -1.8m | -600,225 | -694,325 | -1.3m | 461,537 | 1.0m | 422,002 | 504,767 | 581,463 | 729,028 | 781,150 | 716,569 | 471,105 | 404,814 | 374,945 | 359,676 | 297,488 | 304,353 | 395,823 | ||
| - | - | - | - | - | - | - | - | - | - | 0.8% | - | 1.2% | 1.9% | - | - | - | - | - | ||
| -54.1% | 3.6% | 3.8% | -18.8% | 22.7% | 24.9% | 18.9% | 24.5% | 23.0% | 25.2% | 28.1% | 22.3% | 17.5% | 17.4% | 19.0% | 21.6% | 17.3% | 13.7% | 13.8% | ||
| 0.46 | 0.80 | 0.80 | 0.71 | 1.17 | 1.47 | 1.15 | 1.24 | 1.27 | 1.39 | 1.49 | 1.32 | 1.24 | 1.21 | 1.22 | 1.25 | 1.16 | 1.13 | 1.20 | ||
| 0.28 | 0.52 | 0.39 | 0.44 | 0.96 | 1.30 | 1.00 | 1.02 | 1.07 | 1.19 | 1.23 | 1.12 | 1.00 | 0.96 | 0.97 | 0.95 | 0.92 | 0.95 | 0.89 | ||
| - | 26.42 | 25.04 | - | 3.40 | 3.01 | 4.29 | 3.08 | 3.15 | 2.75 | 2.34 | 3.27 | 4.42 | 4.50 | 4.07 | 3.48 | 4.64 | 6.13 | 5.94 | ||
| - | - | -880.6% | - | 8.6% | 26.8% | -10.6% | 2.0% | 1.5% | 1.3% | 0.5% | -4.6% | 1.8% | 1.0% | 1.7% | 2.0% | 1.8% | 8.9% | 4.1% | ||
| -59.3% | -41.2% | -33.8% | -50.6% | 2.0% | 6.7% | -2.0% | 0.5% | 0.4% | 0.3% | 0.1% | -1.0% | 0.3% | 0.2% | 0.3% | 0.4% | 0.3% | 1.2% | 0.6% | ||
| -31.98 | -23.07 | -31.03 | -37.60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | 65 days | - | 62 days | 68 days | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | 67 days | - | 72 days | 102 days | - | - | - | - | - |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 30-06-2022 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 33 | 38 | 40 | 43 | 43 |
| full-time | 30 | 34 | 36 | 37 | 37 |
| part-time | 3 | 4 | 4 | 6 | 6 |
| in full-time equivalents | 32.5 | 37.2 | 39.3 | 42 | 42 |
| 34.9 | 36.8 | 39.9 | 42.7 | 44 | |
| On a permanent contract | 32 | 37 | 38 | 42 | 42 |
| Joined | 6 | 13 | 11 | 4 | 12 |
| Left | 11 | 13 | 13 | 4 | 17 |
| Training hours | 242 | 602 | 642 | 184 | 827 |
Source: social balance sheet in the 2022 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 30-06-2022 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | €696,434 | €1.1m | - |
| €537,037 | €389,579 | €389,579 | €389,579 | - | |
| Mandates to pledge the business | €250,000 | €250,000 | €250,000 | €250,000 | - |
| Pledge on other assets, amount secured | €150,000 | €275,000 | €275,000 | €275,000 | - |
| Carrying value of the other pledged assets | €1.4m | €2.6m | €2.6m | €2.3m | - |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 30-06-2022 |
|---|---|---|---|---|---|
| Tangible fixed assets | €69,215 | €63,073 | €326,167 | €816 | €164,768 |
| €209,502 | €238,085 | €239,965 | €118,614 | €259,197 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on INTEGRAL
The operating result for 2025 is a loss of €1.4m, larger than the loss of €1.4m in 2024. It is the lowest result since 2022.
Equity is negative. Debt (€3.6m) exceeds the balance-sheet total (€2.3m).