INTEGRA LS (BENELUX)
ActiveSummary
INTEGRA LS (BENELUX) has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €8.87M and a net result of €354k. Equity is growing by ~10.1% per year across the filed fiscal years. Its solvency ranks better than 91% of 4886 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 58 lines
The notes to these accounts (32 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €12.16M | €8.29M | €7.89M | €7.88M | €7.11M | ▼ 9.8% |
| Turnover70 | €8.46M | €8.29M | €7.85M | €7.88M | €7.11M | ▼ 9.8% |
| Other operating income74 | - | - | €39k | - | - | - |
| Non-recurring operating income76A | €3.70M | - | - | - | - | - |
| Operating charges60/66A | €7.76M | €7.82M | €7.49M | €7.45M | €6.73M | ▼ 9.7% |
| Goods for resale, raw materials and consumables60 | €2.17M | €2.02M | €2.83M | €2.73M | €1.36M | ▼ 50.4% |
| Purchases600/8 | €2.45M | €887k | €2.83M | €2.73M | €1.36M | ▼ 50.4% |
| Change in stocks: decrease (increase)609 | €-282k | €1.13M | - | - | - | - |
| Services and other goods61 | €2.16M | €2.51M | €1.97M | €1.81M | €1.95M | ▲ 7.8% |
| Remuneration, social security and pensions62 | €2.85M | €2.66M | €2.27M | €2.45M | €2.82M | ▲ 15.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €582k | €611k | €548k | €555k | €608k | ▲ 9.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €-49k | €-127k | €-96k | €-16k | ▲ 83.6% |
| Other operating charges640/8 | €218 | €69k | - | €585 | €4k | ▲ 656% |
| Operating profit (loss)9901 | €4.40M | €478k | €402k | €430k | €383k | ▼ 10.9% |
| Financial income75/76B | - | - | €95k | €218k | €120k | ▼ 45.0% |
| Recurring financial income75 | - | - | €95k | €218k | €120k | ▼ 45.0% |
| Other financial income752/9 | - | - | €95k | €218k | €120k | ▼ 45.0% |
| Financial charges65/66B | €351k | €19k | €0 | - | - | - |
| Recurring financial charges65 | €351k | €19k | €0 | - | - | - |
| Debt charges650 | €347k | - | - | - | - | - |
| Other financial charges652/9 | €4k | €19k | - | - | - | - |
| Non-recurring financial charges66B | - | €0 | €0 | - | - | - |
| Profit (loss) for the period before taxes9903 | €4.05M | €459k | €498k | €648k | €503k | ▼ 22.4% |
| Income taxes67/77 | €1.10M | €155k | €128k | €177k | €148k | ▼ 16.0% |
| Taxes670/3 | €1.10M | €155k | €128k | €177k | €148k | ▼ 16.0% |
| Profit (loss) for the period9904 | €2.95M | €304k | €370k | €471k | €354k | ▼ 24.8% |
| Profit (loss) for the period to be appropriated9905 | €2.95M | €304k | €370k | €471k | €354k | ▼ 24.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €19.84M | €9.94M | €8.98M | €9.75M | €10.20M | ▲ 4.7% |
| Fixed assets21/28 | €1.48M | €1.90M | €1.51M | €1.70M | €1.93M | ▲ 13.8% |
| Intangible fixed assets21 | €359k | €313k | €267k | €221k | €175k | ▼ 20.8% |
| Tangible fixed assets22/27 | €1.08M | €1.55M | €1.20M | €1.46M | €1.74M | ▲ 19.2% |
| Plant, machinery and equipment23 | €1.08M | €1.55M | €1.20M | €1.46M | €1.74M | ▲ 19.2% |
| Financial fixed assets28 | €39k | €38k | €38k | €18k | €17k | ▼ 4.1% |
| Other financial fixed assets284/8 | €39k | €38k | €38k | €18k | €17k | ▼ 4.1% |
| Amounts receivable and cash guarantees285/8 | €39k | €38k | €38k | €18k | €17k | ▼ 4.1% |
| Current assets29/58 | €18.36M | €8.04M | €7.48M | €8.05M | €8.27M | ▲ 2.7% |
| Stocks and contracts in progress3 | €1.86M | €732k | €488k | €441k | €517k | ▲ 17.3% |
| Stocks30/36 | €1.86M | €732k | €488k | €441k | €517k | ▲ 17.3% |
| Goods purchased for resale34 | €1.86M | €732k | €488k | €441k | €517k | ▲ 17.3% |
| Amounts receivable within one year40/41 | €16.41M | €7.19M | €3.03M | €1.59M | €2.49M | ▲ 56.8% |
| Trade receivables40 | €11.75M | €3.48M | €2.86M | €1.29M | €2.34M | ▲ 81.3% |
| Other amounts receivable41 | €4.66M | €3.71M | €175k | €296k | €149k | ▼ 49.7% |
| Cash at bank and in hand54/58 | - | €20k | €3.85M | €6.02M | €5.06M | ▼ 15.9% |
| Deferred charges and accrued income490/1 | €93k | €98k | €99k | €2k | €202k | ▲ 8,610% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €19.84M | €9.94M | €8.98M | €9.75M | €10.20M | ▲ 4.7% |
| Equity10/15 | €7.37M | €7.68M | €8.05M | €8.52M | €8.87M | ▲ 4.2% |
| Contributions10/11 | €923k | €923k | €923k | €923k | €923k | = |
| Capital10 | €923k | €923k | €923k | €923k | €923k | = |
| Issued capital100 | €923k | €923k | €923k | €923k | €923k | = |
| Reserves13 | €92k | €92k | €92k | €92k | €92k | = |
| Non-distributable reserves130/1 | €92k | €92k | €92k | €92k | €92k | = |
| Legal reserve130 | €92k | €92k | €92k | €92k | €92k | = |
| Profit (loss) carried forward14 | €6.36M | €6.66M | €7.03M | €7.50M | €7.86M | ▲ 4.7% |
| Amounts payable17/49 | €12.47M | €2.26M | €934k | €1.23M | €1.33M | ▲ 8.2% |
| Amounts payable within one year42/48 | €12.23M | €2.03M | €746k | €1.01M | €1.11M | ▲ 10.5% |
| Financial debts43 | €10.20M | - | - | - | - | - |
| Other loans439 | €10.20M | - | - | - | - | - |
| Trade debts44 | €129k | €493k | €140k | €334k | €528k | ▲ 58.2% |
| Suppliers440/4 | €129k | €493k | €140k | €334k | €528k | ▲ 58.2% |
| Taxes, remuneration and social security45 | €1.89M | €1.54M | €606k | €674k | €585k | ▼ 13.1% |
| Taxes450/3 | €1.59M | €1.06M | - | €293k | €102k | ▼ 65.0% |
| Remuneration and social security454/9 | €308k | €476k | €606k | €381k | €483k | ▲ 26.8% |
| Other amounts payable47/48 | €7 | €7 | - | - | - | - |
| Accrued charges and deferred income492/3 | €241k | €232k | €188k | €219k | €214k | ▼ 2.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €2.95M | €304k | €370k | €471k | €354k | ▼ 24.8% |
| + Depreciation and write-downs630 | €582k | €611k | €548k | €555k | €608k | ▲ 9.6% |
| Operating cash flow (approximation) | €3.53M | €915k | €918k | €1.03M | €962k | ▼ 6.2% |
| Investment in fixed assets (approximation) | - | €-1.03M | €-154k | €-748k | €-842k | ▼ 12.6% |
| Change in cash | - | - | €3.83M | €2.16M | €-957k | ▼ 144% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 19 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44813B0120/00K004 | Flanders | 3.3 ha | 1 · 3.2 ha | 14.6 m · 4 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2023 · 1 entry · 2,556 EUR awarded · 2,556 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2023 | 1 | 2,556 EUR | 2,556 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.