INSTEP
Annual accounts 2025
micro format, filed on 19-06-2026, 42 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €110,000 and €150,000.
Balance sheet
balance sheet total €96,977 on 31-12-2025in euro
in euro
Position in the sector
73.3%
Higher than 66% of 21,206 companies in 2025.
2.40
Higher than 50% of 20,569 companies in 2025.
13.0%
Higher than 41% of 20,744 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
96,977 | 79,031 | 89,467 | 109,926 | 126,108 | 116,402 | 116,692 | 108,647 | 79,141 | 75,088 | 64,218 | 74,105 | 69,946 | 41,936 | 30,021 | 29,297 | 44,783 | 27,738 | 27,040 | 34,198 | |
20 |
0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
34,844 | 35,786 | 37,110 | 31,729 | 35,009 | 31,300 | 38,446 | 46,148 | 14,615 | 12,836 | 15,898 | 18,961 | 22,810 | 2,578 | 3,790 | 7,030 | 11,234 | 16,126 | 17,414 | 20,029 | |
21 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
34,844 | 35,786 | 37,110 | 31,729 | 35,009 | 31,300 | 38,446 | 46,148 | 14,615 | 12,836 | 15,898 | 18,961 | 22,810 | 2,578 | 3,790 | 7,030 | 11,234 | 16,126 | 17,414 | 20,029 | |
22 |
13,322 | 15,640 | 17,959 | 15,570 | 16,379 | 8,587 | 10,572 | 12,556 | - | - | - | - | - | - | 372 | 743 | 1,115 | 1,487 | 1,858 | 2,230 | |
23 |
1,050 | 1,286 | 3,064 | 4,928 | 6,792 | 8,148 | 6,112 | 6,517 | 4,842 | - | - | - | - | - | - | 69 | 831 | 1,725 | 2,215 | 1,770 | |
24 |
20,472 | 18,860 | 16,088 | 11,231 | 11,837 | 14,564 | 21,762 | 27,075 | 9,773 | 12,836 | 15,898 | 18,961 | 22,024 | 140 | 281 | 421 | 281 | 696 | 1,112 | 1,528 | |
26 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
27 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
62,133 | 43,244 | 52,356 | 78,198 | 91,100 | 85,102 | 78,247 | 62,499 | 64,526 | 62,252 | 48,319 | 55,144 | 47,137 | 39,358 | 26,230 | 22,267 | 33,549 | 11,612 | 9,626 | 14,169 | |
29 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
290 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | 3,500 | |
30/36 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
37 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | 3,500 | |
40/41 |
41,472 | 22,583 | 28,215 | 50,576 | 39,841 | 22,781 | 60,549 | 56,828 | 63,523 | 62,252 | 48,319 | 55,144 | 47,137 | 33,825 | 25,813 | 20,532 | 32,987 | 10,461 | 9,552 | 10,669 | |
40 |
15,630 | 13,976 | 13,552 | 12,478 | 13,234 | 10,313 | 10,000 | 9,063 | 12,597 | 10,600 | 10,388 | 10,693 | 9,930 | 10,481 | 10,237 | 19,853 | 32,605 | 10,079 | 5,699 | 9,548 | |
41 |
25,842 | 8,607 | 14,663 | 38,098 | 26,607 | 12,468 | 50,549 | 47,766 | 50,927 | 51,652 | 37,931 | 44,450 | 37,207 | 23,344 | 15,577 | 679 | 382 | 382 | 3,853 | 1,121 | |
50/53 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
0 | 0 | 0 | 0 | 20,157 | 33,908 | 17,049 | 4,909 | 1,003 | - | - | - | - | 5,083 | 241 | 1,735 | 185 | 775 | 74 | - | |
490/1 |
20,662 | 20,662 | 24,142 | 27,622 | 31,102 | 28,414 | 649 | 762 | - | - | - | - | - | 450 | 175 | - | 377 | 377 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
96,977 | 79,031 | 89,467 | 109,926 | 126,108 | 116,402 | 116,692 | 108,647 | 79,141 | 75,088 | 64,218 | 74,105 | 69,946 | 41,936 | 30,021 | 29,297 | 44,783 | 27,738 | 27,040 | 34,198 | |
10/15 |
71,124 | 58,520 | 56,834 | 74,249 | 82,162 | 73,874 | 80,429 | 66,537 | 60,094 | 50,613 | 31,663 | 26,981 | 19,722 | 18,818 | 17,296 | 14,233 | 14,099 | 13,779 | 13,530 | 12,138 | |
10/11 |
- | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
71,124 | 58,520 | 56,834 | 68,049 | 73,484 | 65,195 | 72,195 | 58,303 | 51,860 | 42,860 | 24,860 | 19,860 | 12,860 | 11,860 | 10,860 | 7,860 | 7,860 | 7,381 | 6,318 | 5,054 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,381 | 1,318 | 1,054 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
69,264 | 56,660 | 54,974 | 66,189 | 71,624 | 63,335 | 70,335 | 56,443 | 50,000 | 41,000 | 23,000 | 18,000 | 11,000 | 10,000 | 9,000 | 6,000 | 6,000 | 6,000 | 5,000 | 4,000 | |
14 |
- | - | - | - | 2,479 | 2,479 | 2,034 | 2,034 | 2,034 | 1,552 | 603 | 921 | 662 | 758 | 236 | 173 | 39 | 199 | 1,012 | 884 | |
15 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
19 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
160 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
25,853 | 20,511 | 32,633 | 35,677 | 43,946 | 42,528 | 36,263 | 42,111 | 19,047 | 24,475 | 32,554 | 47,124 | 50,225 | 23,118 | 12,724 | 15,063 | 30,685 | 13,959 | 13,511 | 22,060 | |
17 |
- | 1,378 | 3,631 | - | 9,525 | 9,329 | 15,106 | 20,797 | - | - | 1,474 | 7,283 | 12,952 | 950 | - | - | - | 2,121 | 5,368 | 9,133 | |
170/4 |
- | 1,378 | 3,631 | - | 9,525 | 9,329 | 15,106 | 20,797 | - | - | 1,474 | 7,283 | 12,952 | 950 | - | - | - | 2,121 | 5,368 | 9,133 | |
175 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
25,853 | 19,133 | 29,002 | 35,180 | 33,924 | 32,702 | 20,660 | 20,816 | 19,047 | 24,475 | 31,080 | 39,841 | 36,598 | 21,684 | 12,621 | 15,063 | 30,685 | 11,838 | 7,823 | 12,523 | |
42 |
1,378 | 2,253 | 2,122 | 9,525 | 11,804 | 5,503 | 5,691 | 5,606 | - | 1,474 | 5,809 | 5,670 | 6,484 | 775 | - | - | 2,121 | 5,393 | 3,765 | 4,127 | |
43 |
8,531 | 14,088 | 11,540 | 6,012 | - | - | - | 0 | - | 8,438 | 13,073 | 14,418 | 10,883 | - | - | - | - | - | - | 6,338 | |
430/8 |
8,531 | 14,088 | 11,540 | 6,012 | - | - | - | 0 | - | 8,438 | 13,073 | 14,418 | 10,883 | - | - | - | - | - | - | 6,338 | |
439 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
792 | 213 | 888 | 454 | 759 | 5 | 273 | 878 | 470 | 1,039 | 165 | 504 | 777 | 49 | 917 | 1,288 | 1,403 | 1,414 | 2,621 | 876 | |
440/4 |
792 | 213 | 888 | 454 | 759 | 5 | 273 | 878 | 470 | 1,039 | 165 | 504 | 777 | 49 | 917 | 1,288 | 1,403 | 1,414 | 2,621 | 876 | |
441 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
46 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
15,153 | 2,578 | 14,452 | 19,189 | 21,361 | 27,194 | 14,696 | 14,332 | 18,577 | 13,524 | 12,033 | 19,250 | 18,454 | 20,859 | 11,704 | 13,775 | 17,022 | 1,436 | 1,436 | 1,183 | |
450/3 |
15,153 | 2,578 | 14,452 | 19,189 | 21,361 | 27,194 | 14,696 | 14,332 | 18,577 | 13,524 | 12,033 | 19,250 | 18,454 | 20,859 | 11,704 | 13,775 | 17,022 | 1,436 | 1,436 | 1,183 | |
454/9 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | 10,139 | 3,594 | - | - | |
492/3 |
- | - | - | 497 | 497 | 497 | 497 | 497 | - | - | - | - | 674 | 483 | 103 | - | - | - | 321 | 404 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | 2,084 | 2,337 | 2,446 | 2,537 | 2,642 | 5,132 | 3,231 | 1,947 | 1,769 | 1,519 | 1,460 | 2,873 | 1,403 | |
9900 |
61,983 | 61,533 | 55,712 | 1,531 | 22,177 | 44,016 | 31,636 | 25,981 | 18,966 | 33,117 | 11,281 | 20,007 | 6,817 | 9,278 | 10,983 | 10,751 | 26,881 | 5,489 | 9,690 | 8,583 | |
62 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
9,000 | 7,886 | 6,556 | 6,699 | 6,289 | 12,536 | 13,036 | 12,834 | 5,499 | 3,693 | 3,227 | 3,849 | 3,404 | 3,571 | 3,239 | 5,567 | 4,892 | 4,778 | 4,764 | 4,408 | |
631/4 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
965 | 971 | 157 | 337 | 472 | 402 | 455 | 458 | 399 | 1,437 | 900 | 2,206 | 3,010 | 1,009 | 467 | 1,170 | 1,409 | 551 | 935 | 1,717 | |
649 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
66A |
- | - | - | - | 986 | - | 0 | 4,728 | - | 1,505 | 2,368 | - | - | - | - | - | - | - | - | - | |
9901 |
52,018 | 52,676 | 48,998 | -5,505 | 14,430 | 31,077 | 18,145 | 7,960 | 13,068 | 26,481 | 7,154 | 13,953 | 403 | 4,698 | 7,277 | 4,014 | 20,580 | 159 | 3,991 | 2,458 | |
75/76B |
954 | 0 | - | 0 | - | 0 | 4,285 | 4,623 | 4,311 | 3,968 | 5,792 | - | - | 51 | 10 | 10 | 37 | 4 | 0 | 10 | |
75 |
954 | 0 | - | 0 | - | 0 | 4,285 | 4,623 | 4,311 | 3,968 | 5,792 | - | - | 51 | 10 | 10 | 37 | 4 | 0 | 10 | |
76B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
33,358 | 50,596 | 59,978 | 2,077 | 739 | 504 | 1,406 | 1,679 | 2,074 | 3,841 | 6,074 | 4,921 | 4,631 | 2,034 | 948 | 1,268 | 711 | 1,005 | 1,866 | 2,813 | |
65 |
33,358 | 50,596 | 59,978 | 2,077 | 739 | 504 | 1,406 | 1,679 | 2,074 | 3,841 | 6,074 | 4,921 | 4,631 | 2,034 | 948 | 1,268 | 711 | 1,005 | 1,866 | 2,813 | |
66B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
19,614 | 2,079 | -10,979 | -7,581 | 13,692 | 30,573 | 21,024 | 10,904 | 15,305 | 26,609 | 7,040 | 11,674 | 903 | 5,946 | 8,285 | 4,525 | 21,425 | 618 | 4,998 | 1,058 | |
67/77 |
7,009 | 393 | 236 | 332 | 5,403 | 8,129 | 7,131 | 4,461 | 5,823 | 7,660 | 2,358 | 4,415 | - | 1,424 | 2,222 | 1,390 | 1,106 | 368 | 607 | 744 | |
9904 |
12,604 | 1,686 | -11,215 | -7,913 | 8,288 | 22,445 | 13,893 | 6,443 | 9,482 | 18,949 | 4,682 | 7,259 | 903 | 4,522 | 6,063 | 3,135 | 20,319 | 250 | 4,392 | 314 | |
789 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
12,604 | 1,686 | -11,215 | -7,913 | 8,288 | 22,445 | 13,893 | 6,443 | 9,482 | 18,949 | 4,682 | 7,259 | 903 | 4,522 | 6,063 | 3,135 | 20,319 | 250 | 4,392 | 314 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
12,604 | 1,686 | -11,215 | -5,435 | 10,767 | 24,479 | 15,927 | 8,477 | 11,034 | 19,552 | 5,603 | 7,921 | 1,662 | 4,758 | 6,236 | 3,173 | 20,518 | 1,262 | 5,276 | 931 | |
14P |
- | - | - | 2,479 | 2,479 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | 11,215 | 5,435 | - | 7,000 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
12,604 | 1,686 | - | - | 8,288 | 0 | 13,893 | 6,443 | 9,000 | 18,000 | 5,000 | 7,000 | 1,000 | 1,000 | 3,000 | - | 479 | 1,063 | 1,264 | 47 | |
691 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
12,604 | 1,686 | - | - | 8,288 | - | - | 0 | - | - | - | - | - | - | - | - | 479 | 63 | 264 | 47 | |
6921 |
- | - | - | - | - | 0 | 13,893 | 6,443 | 9,000 | 18,000 | 5,000 | 7,000 | 1,000 | 1,000 | 3,000 | - | - | 1,000 | 1,000 | - | |
694/7 |
- | - | - | - | - | 29,000 | - | 0 | - | - | - | - | - | 3,000 | 3,000 | 3,000 | 20,000 | - | 3,000 | - | |
694 |
- | - | - | - | - | 29,000 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | 3,000 | 3,000 | 3,000 | 20,000 | - | 3,000 | - | |
696 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 19-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 19-06-2026 | 2026-00179146 | |
| 31-12-2024 | micro format | 18-06-2025 | 2025-00152044 | |
| 31-12-2023 | micro format | 04-07-2024 | 2024-00228578 | |
| 31-12-2022 | micro format | 14-07-2023 | 2023-00243982 | |
| 31-12-2021 | micro format | 20-07-2022 | 2022-20203383 | |
| 31-12-2020 | micro format | 02-07-2021 | 2021-29800137 | |
| 31-12-2019 | micro format | 02-07-2020 | 2020-25600053 | |
| 31-12-2018 | micro format | 28-06-2019 | 2019-24700324 | |
| 31-12-2017 | micro format | 02-07-2018 | 2018-27200569 | |
| 31-12-2016 | micro format | 04-07-2017 | 2017-28100335 | |
| 31-12-2015 | abbreviated format | 20-06-2016 | 2016-20500240 | |
| 31-12-2014 | abbreviated format | 30-07-2015 | 2015-38200099 | |
| 31-12-2013 | abbreviated format | 16-07-2014 | 2014-31200341 | |
| 31-12-2012 | abbreviated format | 19-07-2013 | 2013-33200259 | |
| 31-12-2011 | abbreviated format | 12-07-2012 | 2012-29400419 | |
| 31-12-2010 | abbreviated format | 12-07-2011 | 2011-29100398 | |
| 31-12-2009 | abbreviated format | 23-07-2010 | 2010-34700070 | |
| 31-12-2008 | abbreviated format | 14-07-2009 | 2009-42000383 | |
| 31-12-2007 | abbreviated format | 22-07-2008 | 2008-45800029 | |
| 31-12-2006 | abbreviated format | 20-07-2007 | 2007-44600279 | |
| 31-12-2005 | abbreviated format | 10-07-2006 | 2006-44305043 | |
| 31-12-2004 | abbreviated format | 11-07-2005 | 2005-44504056 | |
| 31-12-2003 | abbreviated format | 09-07-2004 | 2004-43503795 | |
| 31-12-2002 | abbreviated format | 08-07-2003 | 2003-41202143 | |
| 31-12-2001 | abbreviated format | 05-08-2002 | 2002-45600878 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 61,018 | 60,562 | 55,555 | 1,195 | 20,719 | 43,614 | 31,182 | 20,795 | 18,567 | 30,175 | 10,381 | 17,802 | 3,807 | 8,269 | 10,516 | 9,581 | 25,472 | 4,937 | 8,755 | 6,866 | ||
| 21,604 | 9,572 | -4,659 | -1,214 | 14,577 | 34,981 | 26,929 | 19,277 | 14,980 | 22,642 | 7,910 | 11,108 | 4,308 | 8,093 | 9,302 | 8,701 | 25,211 | 5,028 | 9,155 | 4,723 | ||
| 8,057 | 6,562 | 11,938 | 3,419 | 23,059 | 5,390 | 5,334 | 53,780 | 7,278 | 631 | 164 | 0 | 24,502 | 2,358 | 0 | 1,362 | 0 | 3,490 | 2,149 | 870 | ||
| 0 | 0 | 0 | -20,157 | -13,751 | 16,859 | 12,139 | 3,906 | - | - | - | - | - | 4,842 | -1,494 | 1,550 | -590 | 701 | - | - | ||
| 36,280 | 24,112 | 23,355 | 43,018 | 57,176 | 52,400 | 57,587 | 41,683 | 45,479 | 37,777 | 17,239 | 15,303 | 10,538 | 17,674 | 13,609 | 7,204 | 2,864 | -226 | 1,804 | 1,645 | ||
| 73.3% | 74.0% | 63.5% | 67.5% | 65.2% | 63.5% | 68.9% | 61.2% | 75.9% | 67.4% | 49.3% | 36.4% | 28.2% | 44.9% | 57.6% | 48.6% | 31.5% | 49.7% | 50.0% | 35.5% | ||
| 2.40 | 2.26 | 1.81 | 2.22 | 2.69 | 2.60 | 3.79 | 3.00 | 3.39 | 2.54 | 1.55 | 1.38 | 1.29 | 1.82 | 2.08 | 1.48 | 1.09 | 0.98 | 1.23 | 1.13 | ||
| 2.40 | 2.26 | 1.81 | 2.22 | 2.69 | 2.60 | 3.79 | 3.00 | 3.39 | 2.54 | 1.55 | 1.38 | 1.29 | 1.82 | 2.08 | 1.48 | 1.09 | 0.98 | 1.23 | 0.85 | ||
| 0.36 | 0.35 | 0.57 | 0.48 | 0.53 | 0.58 | 0.45 | 0.63 | 0.32 | 0.48 | 1.03 | 1.75 | 2.55 | 1.23 | 0.74 | 1.06 | 2.18 | 1.01 | 1.00 | 1.82 | ||
| 17.7% | 2.9% | -19.7% | -10.7% | 10.1% | 30.4% | 17.3% | 9.7% | 15.8% | 37.4% | 14.8% | 26.9% | 4.6% | 24.0% | 35.1% | 22.0% | 144.1% | 1.8% | 32.5% | 2.6% | ||
| 13.0% | 2.1% | -12.5% | -7.2% | 6.6% | 19.3% | 11.9% | 5.9% | 12.0% | 25.2% | 7.3% | 9.8% | 1.3% | 10.8% | 20.2% | 10.7% | 45.4% | 0.9% | 16.2% | 0.9% | ||
| 1.83 | 1.20 | 0.93 | 0.58 | 28.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €8,057 | €6,562 | €11,938 | €3,419 | €23,059 |
| €9,000 | €7,886 | €6,556 | €6,699 | €6,289 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on INSTEP
The operating result for 2025 is 1% lower than in 2024.
Debt's share of the balance-sheet total rises from 26.0% to 26.7%. Equity and debt are higher.