Skip to content

INSTALLIANCE

Active
Private limited companyfounded 2025active for 1 yearKrekelstraat 7, 8792 Waregem, BelgiumKBO/BCE: BE 1018.200.783

Financials · financial year 2025, micro format

2025 annual accounts filed 25 days after the deadline Filed on 25 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00422870.

Annual accounts 2025 filed on 25-08-2026 at the NBB

Turnover
≈ €240,000
Estimated: probably between €130,000 and €580,000
Total assets
€43,162
Net result
€17,764
Working capital
€18,622

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €43,162
Fixed assets €1,142
Current assets €42,020
Equity and liabilities €43,162
Equity €19,764
Debt €23,399
Debt's share of the balance-sheet total is 54.2%.
Key figures and ratios
2025 value
EBITDA
€22,740
Cash flow
€17,926
Current ratio
1.80
Debt to equity
1.18
ROE
89.9%
ROA
41.2%
Interest coverage
over 100
Debt ≤ 1 year
€23,399
Income taxes
€4,803

Comparable companies

These companies have the same main activity as INSTALLIANCE: retail trade (NACE 47527). They are comparable in size and age: total assets between €27,600 and €224,000, founded between 2022 and 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
INSTALLIANCE Waregem2025€43,162€19,764€22,790€17,7642025
Wan Build Sint-Niklaas2023€27,635€6,898€18,173€11,2672025
Bendyt Hasselt2024€49,279€36,722€65,410€33,7222025
FLUSH Herentals2022€37,395€9,829€15,532-€5342025
Universa Antwerpen2024€47,707€5,208€80,364€2,2082025
LES MILOUS Brussel2022€109,549€64,469€26,053€9,7962025
Engitec Zottegem2024€224,122€27,572€28,843€12,5722025

They were chosen from the 136 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 11,279 companies had the same profile as INSTALLIANCE has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

That fits the bankruptcy probability of INSTALLIANCE itself: 0.5% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for INSTALLIANCE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 31 lines

Source: Annual accounts 2025 at the NBB, filed on 25-08-2026.

Balance sheet Code2025
Assets
Total assets20/58€43,162
Fixed assets21/28€1,142
Tangible fixed assets22/27€1,142
Furniture and vehicles24€1,142
Current assets29/58€42,020
Amounts receivable within one year40/41€10,002
Other amounts receivable41€10,002
Cash at bank and in hand54/58€32,018
Equity and liabilities
Total equity and liabilities10/49€43,162
Equity10/15€19,764
Contributions10/11€2,000
Reserves13€17,764
Distributable reserves133€17,764
Amounts payable17/49€23,399
Amounts payable within one year42/48€23,399
Taxes, remuneration and social security45€10,582
Taxes450/3€10,582
Other amounts payable47/48€12,817
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€162
Other operating charges640/8€50
Gross operating margin9900€22,790
Operating profit (loss)9901€22,578
Financial charges65/66B€11
Recurring financial charges65€11
Profit (loss) for the period before taxes9903€22,567
Income taxes67/77€4,803
Profit (loss) for the period9904€17,764
Profit (loss) for the period to be appropriated9905€17,764
Appropriation of the result
Profit (loss) to be appropriated9906€17,764
Transfer to equity691/2€17,764
To other reserves6921€17,764

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€162
Other operating charges640/8€50
Gross operating margin9900€22,790
Operating profit (loss)9901€22,578
Financial charges65/66B€11
Recurring financial charges65€11
Profit (loss) for the period before taxes9903€22,567
Income taxes67/77€4,803
Profit (loss) for the period9904€17,764
Profit (loss) for the period to be appropriated9905€17,764
Line2025
Assets
Total assets20/58€43,162
Fixed assets21/28€1,142
Tangible fixed assets22/27€1,142
Furniture and vehicles24€1,142
Current assets29/58€42,020
Amounts receivable within one year40/41€10,002
Other amounts receivable41€10,002
Cash at bank and in hand54/58€32,018
Equity and liabilities
Total equity and liabilities10/49€43,162
Equity10/15€19,764
Contributions10/11€2,000
Reserves13€17,764
Distributable reserves133€17,764
Amounts payable17/49€23,399
Amounts payable within one year42/48€23,399
Taxes, remuneration and social security45€10,582
Taxes450/3€10,582
Other amounts payable47/48€12,817
Line2025
Profit (loss) for the period9904€17,764
+ Depreciation and write-downs630€162
Operating cash flow (approximation)€17,926

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 25-08-2026 2026-00422870 NBB

Next steps